XML 35 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenue:    
Total revenue $ 2,719,262 $ 2,922,749
Operating expenses:    
Total operating expenses 1,614,629 1,659,340
Depreciation and amortization 65,947 93,600
General and administrative expenses 449,421 416,248
Total expenses 2,129,997 2,169,188
Operating income 589,265 753,561
Interest expense 926,289 126,903
Income (loss) before income taxes (337,024) 626,658
Income tax expense (benefit) (81,983) 150,398
Net income (loss) $ (255,041) $ 476,260
Earnings (loss) per share - basic:    
Net income (loss) $ (.01) $ 0.02
Weighted average number of common shares outstanding 22,215,512 21,671,921
Diluted earnings (loss) per share:    
Net income (loss) $ (0.01) $ 0.02
Weighted average number of common shares outstanding 22,853,349 25,584,889
Company-Owned Craft Pizza & Pub    
Revenue:    
Total revenue $ 1,092,948 $ 1,142,614
Operating expenses:    
Total operating expenses 972,029 1,010,919
Company-Owned Non-traditional    
Revenue:    
Total revenue 154,684 170,502
Operating expenses:    
Total operating expenses 152,243 153,709
Franchising Revenue Non-traditional    
Revenue:    
Total revenue 1,467,379 1,593,014
Operating expenses:    
Total operating expenses 490,357 494,712
Administrative Fees and Other    
Revenue:    
Total revenue $ 4,251 $ 16,619