XML 57 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
OPERATING ACTIVITIES      
Net loss $ (378,065) $ (3,062,209) $ (3,384,927)
Adjustments to reconcile net loss to net cash provided (used) by operating activities:      
Depreciation and amortization 469,804 558,277 604,481
Amortization of lease cost in excess of cash paid 134,545 0 0
Deferred income taxes 917,088 918,195 3,886,366
Change in fair value of derivatives 0 0 174,737
(Increase) decrease in:      
Accounts receivable (377,151) 223,157 (575,302)
Inventories 82,123 (106,539) (25,572)
Prepaid expenses (96,392) (7,933) 112,028
Other assets including long-term portion of accounts receivable 548,648 3,059,197 (1,084,680)
Increase (decrease) in:      
Accounts payable and accrued expenses 207,745 (101,286) 585,869
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,508,345 1,480,859 293,000
INVESTING ACTIVITIES      
Purchase of property and equipment (289,351) (1,161,168) (1,372,674)
NET CASH USED BY INVESTING ACTIVITIES (289,351) (1,161,168) (1,372,674)
FINANCING ACTIVITIES      
Payment of principal outstanding on former bank loan 0 0 (1,366,454)
Payment of principal on Super G loan 0 0 (2,066,283)
Payment of principal on First Financial Bank loan (998,271) (812,292) (160,714)
Payment of principal on Kingsway America loan 0 0 (600,000)
Net proceeds from new financings net of closing costs 0 157,727 5,792,132
Lease liabilities (78,785) 0 0
Net proceeds (repayment of) from officers loans 0 0 (310,000)
NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES (1,077,056) (654,565) 1,288,681
DISCONTINUED OPERATIONS      
Payment of obligations from discontinued operations 0 (50,000) (225,867)
Increase (decrease) in cash 141,938 (384,874) (16,860)
Cash at beginning of year 76,194 461,068 477,928
Cash at end of year $ 218,132 $ 76,194 $ 461,068