XML 51 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock
Deficit
Total
Beginning balance, shares at Dec. 31, 2016 20,783,032    
Beginning balance, amount at Dec. 31, 2016 $ 24,308,297 $ (10,289,867) $ 14,018,430
Net loss (3,384,927) (3,384,927)
Amortization of value of stock options $ 14,588   14,588
Ending balance, shares at Dec. 31, 2017 20,783,032    
Ending balance, amount at Dec. 31, 2017 $ 24,322,885 (13,674,794) 10,648,091
Net loss (3,062,209) (3,062,209)
Remove derivatives in accordance with ASU 2017-11   142,857 142,857
Amortization of value of stock options $ 16,597   16,597
Conversion of convertible notes to common stock, shares 800,000    
Conversion of convertible notes to common stock, amount $ 400,000   400,000
Ending balance, shares at Dec. 31, 2018 21,583,032    
Ending balance, amount at Dec. 31, 2018 $ 24,739,482 (16,594,146) 8,145,336
Net loss (378,065) (378,065)
Adjustment for the adoption of ASU 2016-02 accounting for leases   (52,312) (52,312)
Amortization of value of stock options $ 18,829   18,829
Cashless exercise of warrants, shares 232,381    
Cashless exercise of warrants, amount     0
Conversion of convertible notes to common stock, shares 200,000    
Conversion of convertible notes to common stock, amount $ 100,000   100,000
Ending balance, shares at Dec. 31, 2019 22,215,512    
Ending balance, amount at Dec. 31, 2019 $ 24,858,311 $ (17,024,523) $ 7,833,788