XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenue:    
Total revenue $ 2,922,749 $ 2,952,663
Operating expenses:    
Total operating expenses 1,659,340 1,798,451
Depreciation and amortization 93,600 72,503
General and administrative expenses 416,248 382,280
Total expenses 2,169,188 2,253,234
Operating income 753,561 699,429
Interest expense 126,903 160,288
Income before income taxes 626,658 539,141
Income tax expense 150,398 136,592
Net income $ 476,260 $ 402,549
Earnings per share - basic:    
Net income $ 0.02 $ 0.02
Weighted average number of common shares outstanding 21,671,921 20,869,689
Diluted earnings per share:    
Net income $ 0.02 $ 0.02
Weighted average number of common shares outstanding 25,584,889 26,389,740
Company-Owned Craft Pizza & Pub    
Revenue:    
Total revenue $ 1,142,614 $ 1,108,423
Operating expenses:    
Total operating expenses 1,010,919 865,499
Company-Owned Non-traditional    
Revenue:    
Total revenue 170,502 288,116
Operating expenses:    
Total operating expenses 153,709 283,856
Franchising Revenue Non-traditional    
Revenue:    
Total revenue 1,593,014 1,541,879
Operating expenses:    
Total operating expenses 494,712 649,096
Administrative Fees and Other    
Revenue:    
Total revenue $ 16,619 $ 14,245