XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
OPERATING ACTIVITIES    
Net income $ 252,420 $ (403,125)
Adjustments to reconcile net income to net cash provided (used) by operating activities:    
Depreciation and amortization 433,139 444,410
Deferred income taxes 81,632 140,862
Other non-cash expense 0 24,526
Change in fair value of derivatives 0 632,537
(Increase) decrease in:    
Accounts receivable (50,925) (548,387)
Inventories (56,479) 27,535
Prepaid expenses (63,332) (18,222)
Other assets including long-term portion of receivables 812,526 (557,527)
Increase (decrease) in:    
Accounts payable and accrued expenses (40,220) 276,392
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 1,368,761 19,001
INVESTING ACTIVITIES    
Purchase of property and equipment (1,125,886) (341,023)
NET CASH USED IN INVESTING ACTIVITIES (1,125,886) (341,023)
FINANCING ACTIVITIES    
Payment of principal - BMO term loans 0 (1,366,454)
Payment of principal on Super G Funding, LLC loan 0 (2,066,282)
Payment of principal - Kingsway America loan 0 (600,000)
Net payment of officers loans 0 (310,000)
Net proceeds from First Financial term loans 500,000 4,114,790
Payment of principal - First Financial Bank (594,434) 0
Additional loan closing cost (332,110) 0
Net proceeds from issuance of convertible notes 0 647,119
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (426,544) 419,173
DISCONTINUED OPERATIONS    
Payment of obligations from discontinued operations (45,000) (193,265)
Decrease in cash (228,669) (96,114)
Cash at beginning of period 461,068 477,928
Cash at end of period 232,399 381,814
Supplemental schedule of investing and financing activities    
Cash paid for interest $ 367,905 $ 911,488