XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
OPERATING ACTIVITIES    
Net income $ 402,549 $ 192,543
Adjustments to reconcile net income to net cash provided (used) by operating activities:    
Depreciation and amortization 106,781 124,880
Deferred income taxes 136,592 118,222
Change in fair value of derivatives 0 17,627
Other non-cash expense 0 24,526
(Increase) decrease in:    
Accounts receivable (6,067) (196,605)
Inventories (13,173) (92,452)
Prepaid expenses (7,249) (72,285)
Other assets 34,755 (111,295)
Decrease in:    
Accounts payable and accrued expenses (119,926) (68,417)
NET CASH PROVIDED (USED) IN OPERATING ACTIVITIES 534,262 (63,256)
INVESTING ACTIVITIES    
Purchase of property and equipment (605,705) (213,555)
NET CASH USED IN INVESTING ACTIVITIES (605,705) (213,555)
FINANCING ACTIVITIES    
Payment of principal on bank term loans (160,714) (163,931)
Payment of additional closing cost (13,717) 0
Payment of principal on Super G Funding, LLC loan 0 (176,775)
Payment of Kingsway America loan 0 (600,000)
Net proceeds from (repayment of) officer notes 0 424,166
Net proceeds from convertible notes notes 0 674,832
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (174,431) 158,292
DISCONTINUED OPERATIONS    
Payment of obligations from discontinued operations (15,000) (72,308)
Decrease in cash (260,874) (190,827)
Cash at beginning of period 461,068 477,928
Cash at end of period 200,194 287,101
Supplemental schedule of investing and financing activities    
Cash paid for interest $ 136,420 $ 197,138