XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Income Statement [Abstract]    
Royalties and fees $ 1,541,879 $ 1,612,920
Administrative fees and other 14,245 12,069
Restaurant revenue – Craft Pizza & Pub 1,108,423 306,311
Restaurant revenue – non-traditional 288,116 281,318
Total revenue 2,952,663 2,212,618
Operating expenses:    
Salaries and wages 267,968 239,707
Trade show expense 120,772 121,656
Travel expense 21,939 60,295
Other operating expenses 238,417 198,690
Restaurant expenses - Craft Pizza & Pub 865,499 213,146
Restaurant expenses – non-traditional 283,856 273,373
Depreciation and amortization 72,503 51,893
General and administrative 382,280 404,472
Total expenses 2,253,234 1,563,232
Operating income 699,429 649,386
Interest 160,288 320,994
Change in fair value of derivatives 0 17,627
Income before income taxes 539,141 310,765
Income tax expense (benefit) 136,592 118,222
Net loss $ 402,549 $ 192,543
Earnings per share - basic:    
Net income $ 0.02 $ 0.01
Weighted average number of common shares outstanding 20,869,689 20,783,032
Diluted earnings per share:    
Net income $ 0.02 $ 0.01
Weighted average number of common shares outstanding 26,389,740 25,419,967