XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
OPERATING ACTIVITIES      
Net income (loss) $ (3,384,927) $ (870,840) $ 785,778
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:      
Depreciation and amortization 604,481 166,681 98,826
Deferred income taxes 3,886,366 (538,348) 490,974
Change in fair value of derivatives 174,737 44,464 0
(Increase) decrease in:      
Accounts receivable (575,302) 131,217 (319,797)
Inventories (25,572) (244,898) (110,822)
Prepaid expenses 112,028 104,802 (166,295)
Other assets including long-term portion of accounts receivable (1,084,680) 150,885 (665,341)
Increase (decrease) in:      
Accounts payable and accrued expenses 585,869 (473,916) 322,453
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES 293,000 (1,529,953) 435,776
INVESTING ACTIVITIES      
Purchase of property and equipment (1,372,674) (364,035) (13,840)
NET CASH USED BY INVESTING ACTIVITIES (1,372,674) (364,035) (13,840)
FINANCING ACTIVITIES      
Payment of principal on bank term loans (1,366,454) (601,081) (1,348,229)
Payment of principal on Super G (2,066,283) (78,976) 0
Payment of principal on First Financial Bank loan (160,714) 0 0
Payment of principal on Kingsway America loan (600,000) 0 0
Net proceeds from new financings net of closing costs 5,792,132 3,210,509 600,000
Net proceeds (repayment of) from officers loans (310,000) 135,000 175,000
Proceeds from the exercise of stock options 0 0 201,386
NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES 1,288,681 2,665,452 (371,843)
DISCONTINUED OPERATIONS      
Payment of obligations from discontinued operations (225,867) (487,557) (56,421)
Increase (decrease) in cash (16,860) 283,907 (6,328)
Cash at beginning of year 477,928 194,021 200,349
Cash at end of year $ 461,068 $ 477,928 $ 194,021