XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
OPERATING ACTIVITIES    
Net income $ (611,323) $ 708,430
Adjustments to reconcile net income to net cash provided (used) by operating activities:    
Depreciation and amortization 75,982 91,446
Non-cash expense for the valuation of Heyser receivable 750,659 850,000
Deferred income taxes (377,995) 506,932
(Increase) decrease in:    
Accounts receivable (315,551) (565,507)
Inventories (250,800) (75,305)
Prepaid expenses (235,837) (319,231)
Other assets 239,816 (899,541)
Increase (decrease) in:    
Accounts payable and accrued expenses (446,851) 183,746
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES (1,171,900) 480,970
INVESTING ACTIVITIES    
Purchase of property and equipment (9,699) (11,843)
NET CASH USED IN INVESTING ACTIVITIES (9,699) (11,843)
FINANCING ACTIVITIES    
Payment of principal on bank term loans (437,150) (1,106,632)
Payment of principal on Super G Funding, LLC loan (89,000) 0
Proceeds from insurance company loan 0 600,000
Proceeds from Super G Funding, LLC loan 1,915,417 0
Proceeds from the exercise of employee stock options 0 201,386
Proceeds from officers loan 135,000 0
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES 1,524,267 (305,246)
DISCONTINUED OPERATIONS    
Payment of obligations from discontinued operations (361,454) (172,796)
Decrease in cash (18,786) (8,915)
Cash at beginning of period 194,021 200,349
Cash at end of period 175,235 191,434
Supplemental schedule of investing and financing activities    
Cash paid for interest $ 266,412 $ 117,666