XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net income $ 380,094us-gaap_NetIncomeLoss $ 438,755us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 34,122us-gaap_OtherDepreciationAndAmortization 28,993us-gaap_OtherDepreciationAndAmortization
Deferred income taxes 237,493us-gaap_DeferredIncomeTaxExpenseBenefit 287,781us-gaap_DeferredIncomeTaxExpenseBenefit
(Increase) decrease in:    
Accounts receivable (62,228)us-gaap_IncreaseDecreaseInAccountsReceivable (84,065)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 17,997us-gaap_IncreaseDecreaseInInventories 6,471us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (76,960)us-gaap_IncreaseDecreaseInPrepaidExpense (41,076)us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets (86,829)us-gaap_IncreaseDecreaseInOtherOperatingAssets (12,232)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in:    
Accounts payable and accrued expenses (7,242)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 400us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
NET CASH PROVIDED BY OPERATING ACTIVITIES 436,447us-gaap_NetCashProvidedByUsedInOperatingActivities 625,027us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Purchase of property and equipment (5,169)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,975)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
NET CASH USED IN INVESTING ACTIVITIES (5,169)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,975)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Payment of principal on outstanding debt (381,840)us-gaap_RepaymentsOfAssumedDebt (304,063)us-gaap_RepaymentsOfAssumedDebt
Proceeds from the exercise of employee stock options 10,800us-gaap_ProceedsFromStockOptionsExercised 830us-gaap_ProceedsFromStockOptionsExercised
NET CASH USED IN FINANCING ACTIVITIES (371,040)us-gaap_NetCashProvidedByUsedInFinancingActivities (303,233)us-gaap_NetCashProvidedByUsedInFinancingActivities
DISCONTINUED OPERATIONS    
Payment of obligations from discontinued operations (67,255)us-gaap_GainLossOnContractTermination (76,115)us-gaap_GainLossOnContractTermination
Increase (decrease) in cash (7,017)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 242,704us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 200,349us-gaap_Cash 157,787us-gaap_Cash
Cash at end of period $ 193,332us-gaap_Cash $ 400,491us-gaap_Cash