XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Assets    
Cash $ 193,332us-gaap_CashAndCashEquivalentsAtCarryingValue $ 200,349us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable - net 1,750,181us-gaap_AccountsAndNotesReceivableNet 1,687,954us-gaap_AccountsAndNotesReceivableNet
Inventories 363,403us-gaap_InventoryNet 381,400us-gaap_InventoryNet
Prepaid expenses 544,682us-gaap_PrepaidExpenseCurrent 467,721us-gaap_PrepaidExpenseCurrent
Deferred tax asset - current portion 1,675,000us-gaap_DeferredTaxAssetsNetCurrent 1,675,000us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 4,526,598us-gaap_AssetsCurrent 4,412,424us-gaap_AssetsCurrent
Equipment 1,388,549us-gaap_MachineryAndEquipmentGross 1,383,380us-gaap_MachineryAndEquipmentGross
Leasehold improvements 88,718us-gaap_LeaseholdImprovementsGross 88,718us-gaap_LeaseholdImprovementsGross
Total 1,477,267us-gaap_PropertyPlantAndEquipmentOther 1,472,098us-gaap_PropertyPlantAndEquipmentOther
Less accumulated depreciation and amortization 1,059,898us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 1,041,951us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Net property and equipment 417,369us-gaap_PropertyPlantAndEquipmentNet 430,147us-gaap_PropertyPlantAndEquipmentNet
Deferred tax asset (net of current portion) 7,662,004us-gaap_DeferredTaxAssetsNetNoncurrent 7,899,497us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets including long-term portion of receivables-net 5,102,760us-gaap_OtherAssetsNoncurrent 5,015,931us-gaap_OtherAssetsNoncurrent
Total assets 17,708,731us-gaap_Assets 17,757,999us-gaap_Assets
Liabilities and Stockholders' Equity    
Current portion of long-term note payable to bank 1,449,583us-gaap_NotesPayableToBankCurrent 1,469,028us-gaap_NotesPayableToBankCurrent
Accounts payable and accrued expenses 601,889us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 676,386us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Total current liabilities 2,051,472us-gaap_LiabilitiesCurrent 2,145,414us-gaap_LiabilitiesCurrent
Note payable to bank - net of current portion 1,484,340NROM_NotePayableToBankNetOfCurrentPortion 1,846,736NROM_NotePayableToBankNetOfCurrentPortion
Total long-term liabilities 1,484,340us-gaap_LiabilitiesNoncurrent 1,846,736us-gaap_LiabilitiesNoncurrent
Stockholders' equity:    
Common stock - no par value (25,000,000 shares authorized, 20,095,087 issued and outstanding as of December 31, 2014 and 20,125,087 issued and outstanding as of March 31, 2015) 23,997,630us-gaap_CommonStockValue 23,970,654us-gaap_CommonStockValue
Accumulated deficit (9,824,711)us-gaap_RetainedEarningsAccumulatedDeficit (10,204,805)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 14,172,919us-gaap_StockholdersEquity 13,765,849us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 17,708,731us-gaap_LiabilitiesAndStockholdersEquity $ 17,757,999us-gaap_LiabilitiesAndStockholdersEquity