XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES      
Net income $ 1,590,196us-gaap_NetIncomeLoss $ 91,097us-gaap_NetIncomeLoss $ 624,143us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 128,265us-gaap_OtherDepreciationAndAmortization 174,241us-gaap_OtherDepreciationAndAmortization 192,012us-gaap_OtherDepreciationAndAmortization
Non-cash expense from reducing valuation of receivables 0us-gaap_ValuationAllowancesAndReservesDeductions 1,208,162us-gaap_ValuationAllowancesAndReservesDeductions 0us-gaap_ValuationAllowancesAndReservesDeductions
Deferred income taxes 1,007,526us-gaap_DeferredIncomeTaxExpenseBenefit 568,406us-gaap_DeferredIncomeTaxExpenseBenefit 753,457us-gaap_DeferredIncomeTaxExpenseBenefit
(Increase) decrease in:      
Accounts receivable (419,166)us-gaap_IncreaseDecreaseInAccountsReceivable (288,425)us-gaap_IncreaseDecreaseInAccountsReceivable (195,553)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (43,578)us-gaap_IncreaseDecreaseInInventories 123,018us-gaap_IncreaseDecreaseInInventories (122,392)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses 4,344us-gaap_IncreaseDecreaseInPrepaidExpense (92,397)us-gaap_IncreaseDecreaseInPrepaidExpense (100,950)us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets including long-term portion of accounts receivable (1,861,460)us-gaap_IncreaseDecreaseInOtherOperatingAssets (370,133)us-gaap_IncreaseDecreaseInOtherOperatingAssets 147,902us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase in:      
Accounts payable and accrued expenses 263,622us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 308,093us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 205,946us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
NET CASH PROVIDED BY OPERATING ACTIVITIES 669,749us-gaap_NetCashProvidedByUsedInOperatingActivities 1,722,062us-gaap_NetCashProvidedByUsedInOperatingActivities 1,504,565us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES      
Purchase of property and equipment (22,176)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (11,958)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (18,994)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Assets held for resale 0us-gaap_PaymentsToAcquireOtherInvestments 0us-gaap_PaymentsToAcquireOtherInvestments (7,027)us-gaap_PaymentsToAcquireOtherInvestments
NET CASH USED BY INVESTING ACTIVITIES (22,176)us-gaap_NetCashProvidedByUsedInInvestingActivities (11,958)us-gaap_NetCashProvidedByUsedInInvestingActivities (26,021)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES      
Payment of cumulative preferred dividends 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (99,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (99,271)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Payment of principal on outstanding under prior bank loan 0us-gaap_RepaymentsOfAssumedDebt 0us-gaap_RepaymentsOfAssumedDebt (3,575,000)us-gaap_RepaymentsOfAssumedDebt
Payment of principal officer loan 0NROM_PaymentsOfPrinicipalOutstandingDueOfficer 0NROM_PaymentsOfPrinicipalOutstandingDueOfficer (1,255,821)NROM_PaymentsOfPrinicipalOutstandingDueOfficer
Payment of principal outstanding on bank loans (1,235,694)NROM_PaymentsOfPrincipalOutstandingUnderNewBankLoan (1,244,375)NROM_PaymentsOfPrincipalOutstandingUnderNewBankLoan (729,167)NROM_PaymentsOfPrincipalOutstandingUnderNewBankLoan
Redemption of all preferred stock outstanding 0NROM_RedemptionOfAllPreferredStockOutstanding (825,000)NROM_RedemptionOfAllPreferredStockOutstanding 0NROM_RedemptionOfAllPreferredStockOutstanding
Payment of alternative minimum tax 0NROM_PaymentOfAlternativeMinimumTax 0NROM_PaymentOfAlternativeMinimumTax (34,515)NROM_PaymentOfAlternativeMinimumTax
Proceeds from new bank loan net of closing costs 697,704NROM_ProceedsFromNewBankLoanNetOfClosingCosts 821,454NROM_ProceedsFromNewBankLoanNetOfClosingCosts 4,812,457NROM_ProceedsFromNewBankLoanNetOfClosingCosts
Proceeds from the exercise of stock options 105,230us-gaap_ProceedsFromStockOptionsExercised 39,975us-gaap_ProceedsFromStockOptionsExercised 18,200us-gaap_ProceedsFromStockOptionsExercised
NET CASH USED BY FINANCING ACTIVITIES (432,760)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,306,946)us-gaap_NetCashProvidedByUsedInFinancingActivities (863,117)us-gaap_NetCashProvidedByUsedInFinancingActivities
DISCONTINUED OPERATIONS      
Payment of obligations from discontinued operations (172,251)us-gaap_GainLossOnContractTermination (389,725)us-gaap_GainLossOnContractTermination (704,369)us-gaap_GainLossOnContractTermination
Increase (decrease) in cash 42,562us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 13,433us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (88,942)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of year 157,787us-gaap_Cash 144,354us-gaap_Cash 233,296us-gaap_Cash
Cash at end of year $ 200,349us-gaap_Cash $ 157,787us-gaap_Cash $ 144,354us-gaap_Cash