XML 35 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
Royalties and fees $ 7,479,334us-gaap_RoyaltyRevenue $ 7,082,548us-gaap_RoyaltyRevenue $ 6,823,811us-gaap_RoyaltyRevenue
Administrative fees and other 72,541us-gaap_FeesAndCommissions 24,138us-gaap_FeesAndCommissions 19,872us-gaap_FeesAndCommissions
Restaurant revenue 363,340NROM_Restaurantrevenue 420,753NROM_Restaurantrevenue 456,449NROM_Restaurantrevenue
Total revenue 7,915,215us-gaap_Revenues 7,527,439us-gaap_Revenues 7,300,132us-gaap_Revenues
Operating expenses:      
Salaries and wages 1,063,076us-gaap_SalariesAndWages 1,056,790us-gaap_SalariesAndWages 979,447us-gaap_SalariesAndWages
Trade show expense 541,385us-gaap_MarketingExpense 514,570us-gaap_MarketingExpense 498,951us-gaap_MarketingExpense
Travel expense 235,127us-gaap_TravelAndEntertainmentExpense 207,572us-gaap_TravelAndEntertainmentExpense 183,316us-gaap_TravelAndEntertainmentExpense
Other operating expenses 876,162us-gaap_OtherCostAndExpenseOperating 747,914us-gaap_OtherCostAndExpenseOperating 685,836us-gaap_OtherCostAndExpenseOperating
Restaurant expenses 402,281NROM_Restaurantexpenses 390,507NROM_Restaurantexpenses 427,127NROM_Restaurantexpenses
Depreciation and amortization 111,750us-gaap_DepreciationAndAmortization 113,607us-gaap_DepreciationAndAmortization 116,287us-gaap_DepreciationAndAmortization
General and administrative 1,646,502us-gaap_GeneralAndAdministrativeExpense 1,646,993us-gaap_GeneralAndAdministrativeExpense 1,593,646us-gaap_GeneralAndAdministrativeExpense
Total expenses 4,876,283us-gaap_OperatingExpenses 4,677,953us-gaap_OperatingExpenses 4,484,610us-gaap_OperatingExpenses
Operating income 3,038,932us-gaap_OperatingIncomeLoss 2,849,486us-gaap_OperatingIncomeLoss 2,815,522us-gaap_OperatingIncomeLoss
Interest and other expense 190,382us-gaap_InterestExpenseOther 201,381us-gaap_InterestExpenseOther 413,334us-gaap_InterestExpenseOther
Adjust valuation of receivables - Heyser Case    1,208,162NROM_AdjustValuationAllowanceHeyserCase 500,000NROM_AdjustValuationAllowanceHeyserCase
Income before income taxes from continuing operations 2,848,550us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 1,439,943us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 1,902,188us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Income tax expense 1,104,809us-gaap_IncomeTaxExpenseBenefit 568,406us-gaap_IncomeTaxExpenseBenefit 753,457us-gaap_IncomeTaxExpenseBenefit
Net income from continuing operations 1,743,741us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 871,537us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 1,148,731us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Loss from discontinued operations net of tax benefit of $344,079 for 2012, $511,893 for 2013 and $97,284 for 2014 (153,545)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (780,440)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (524,588)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 1,590,196us-gaap_NetIncomeLoss 91,097us-gaap_NetIncomeLoss 624,143us-gaap_NetIncomeLoss
Cumulative preferred dividends    99,000us-gaap_PreferredStockAmountOfPreferredDividendsInArrears 99,271us-gaap_PreferredStockAmountOfPreferredDividendsInArrears
Net income (loss) available to common stockholders $ 1,590,196us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (7,903)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 524,872us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share - basic:      
Net income from continuing operations $ 0.09us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.05us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.06us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Net loss from discontinued operations net of tax benefit $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.04)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income $ 0.08us-gaap_EarningsPerShareBasic $ 0.01us-gaap_EarningsPerShareBasic $ 0.03us-gaap_EarningsPerShareBasic
Net income available to common stockholders $ 0.08NROM_EPSavailabletocommonstockholders $ 0NROM_EPSavailabletocommonstockholders $ 0.03NROM_EPSavailabletocommonstockholders
Weighted average number of common shares outstanding 19,870,904us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 19,533,201us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 19,497,638us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted earnings per share:      
Net income from continuing operations $ 0.08us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.05us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.06us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Net loss from discontinued operations net of tax benefit $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.04)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income $ 0.07us-gaap_EarningsPerShareDiluted $ 0.01us-gaap_EarningsPerShareDiluted $ 0.03us-gaap_EarningsPerShareDiluted
Weighted average number of common shares outstanding 21,204,439us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 20,472,908us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 20,077,910us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding