XML 58 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Stockholders' Equity (USD $)
Preferred Stock
Common Stock
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2010 $ 800,250 $ 23,116,317 $ (13,031,928) $ 10,884,639
Beginning Balance, Shares at Dec. 31, 2010   19,419,317    
Cumulative preferred dividends     (99,000) (99,000)
Amortization of value of employee stock options   105,659   105,659
Net income     818,958 818,958
Exercise of employee stock options, Amount   18,000   18,000
Exercise of employee stock options, Shares   50,000    
Ending Balance, Amount at Dec. 31, 2011 800,250 23,239,976 (12,311,970) 11,728,256
Ending Balance, Shares at Dec. 31, 2011   19,469,317    
Cumulative preferred dividends     (99,271) (99,271)
Amortization of value of employee stock options   107,882   107,882
Net income     624,143 624,143
Exercise of employee stock options, Amount   18,200   18,200
Exercise of employee stock options, Shares   47,272    
Ending Balance, Amount at Dec. 31, 2012 800,250 23,366,058 (11,787,098) 12,379,210
Ending Balance, Shares at Dec. 31, 2012   19,516,589    
Cumulative preferred dividends     (99,000) (99,000)
Amortization of value of employee stock options   117,118   117,118
Net income     91,097 91,097
Redeemed preferred stock (800,250)     (800,250)
Exercise of employee stock options, Amount   39,975   39,975
Exercise of employee stock options, Shares   68,500    
Issurance cost of preferred stock   (24,750)   (24,750)
Ending Balance, Amount at Dec. 31, 2013   $ 23,498,401 $ (11,795,001) $ 11,703,400
Ending Balance, Shares at Dec. 31, 2013   19,585,089