XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Sep. 30, 2013
Dec. 31, 2012
Assets    
Cash $ 122,241 $ 144,354
Accounts and note receivable - net 1,664,664 1,080,362
Inventories 472,613 460,839
Assets held for resale 0 259,579
Prepaid expenses 602,280 379,669
Deferred tax asset - current portion 1,400,000 1,400,000
Total current assets 4,261,798 3,724,803
Equipment 1,337,959 1,166,103
Leasehold improvements 88,718 12,283
Total 1,426,677 1,178,386
Less accumulated depreciation and amortization 944,008 905,376
Net property and equipment 482,669 273,010
Deferred tax asset (net of current portion) 8,387,752 9,238,536
Other assets including long-term portion of receivables-net 4,209,576 3,924,404
Total assets 17,341,795 17,160,753
Liabilities and Stockholders' Equity    
Current portion of long-term note payable to bank 1,250,000 1,250,000
Accounts payable and accrued expenses 296,785 510,710
Total current liabilities 1,546,785 1,760,710
Note payable to bank - net of current portion 2,083,333 3,020,833
Total long-term liabilities 2,083,333 3,020,833
Stockholders' equity:    
Common stock - no par value (25,000,000 shares authorized, 19,516,589 issued and outstanding as of December 31, 2012 and 19,560,089 issued and outstanding as of September 30, 2013) 23,471,503 23,366,058
Preferred stock - no par value (5,000,000 shares authorized and 20,625 issued and outstanding as of December 31, 2012 and September 30, 2013) 800,250 800,250
Accumulated deficit (10,560,076) (11,787,098)
Total stockholders' equity 13,711,677 12,379,210
Total liabilities and stockholders' equity $ 17,341,795 $ 17,160,753