XML 12 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Income Statement [Abstract]      
Royalties and fees $ 6,823,811 $ 6,813,946 $ 6,725,769
Administrative fees and other 19,872 44,448 40,312
Restaurant revenue 456,449 517,679 505,022
Total revenue 7,300,132 7,376,073 7,271,103
Operating expenses:      
Salaries and wages 979,447 970,966 970,652
Trade show expense 498,951 351,907 301,940
Travel expense 183,316 191,695 157,973
Other operating expenses 685,836 687,519 719,316
Restaurant expenses 427,127 507,838 501,976
Depreciation and amortization 116,287 124,009 66,578
General and administrative 1,593,646 1,619,778 1,610,123
Total expenses 4,484,610 4,453,712 4,328,558
Operating income 2,815,522 2,922,361 2,942,545
Interest and other expense 413,334 390,858 440,512
Adjust valuation allowance - Heyser Case 500,000      
Income before income taxes from continuing operations 1,902,188 2,531,503 2,502,033
Income tax expense 753,457 1,002,729 991,056
Net income from continuing operations 1,148,731 1,528,774 1,510,977
Loss from discontinued operations net of tax benefit of $787,520 for 2010, $465,570 for 2011 and $344,079 for 2012 (524,588) (709,816) (1,200,664)
Net income 624,143 818,958 310,313
Cumulative preferred dividends 99,271 99,000 90,682
Net income available to common stockholders $ 524,872 $ 719,958 $ 219,631
Earnings per share - basic:      
Net income from continuing operations $ 0.06 $ 0.08 $ 0.08
Net loss from discontinued operations net of tax benefit $ (0.03) $ (0.04) $ (0.06)
Net income $ 0.03 $ 0.04 $ 0.02
Net income available to common stockholders $ 0.03 $ 0.04 $ 0.01
Weighted average number of common shares outstanding 19,497,638 19,457,810 19,414,367
Diluted earnings per share:      
Net income from continuing operations $ 0.06 $ 0.08 $ 0.08
Net loss from discontinued operations net of tax benefit $ (0.03) $ (0.04) $ (0.06)
Net income $ 0.03 $ 0.04 $ 0.02
Weighted average number of common shares outstanding 20,077,910 20,112,278 20,094,961