0001354488-13-002526.txt : 20130509 0001354488-13-002526.hdr.sgml : 20130509 20130509163003 ACCESSION NUMBER: 0001354488-13-002526 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20130331 FILED AS OF DATE: 20130509 DATE AS OF CHANGE: 20130509 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NOBLE ROMANS INC CENTRAL INDEX KEY: 0000709005 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-EATING PLACES [5812] IRS NUMBER: 351281154 STATE OF INCORPORATION: IN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-11104 FILM NUMBER: 13829327 BUSINESS ADDRESS: STREET 1: ONE VIRGINIA AVE STREET 2: STE 800 CITY: INDIANAPOLIS STATE: IN ZIP: 46204 BUSINESS PHONE: 3176343377 MAIL ADDRESS: STREET 1: ONE VIRGINIA AVENUE STREET 2: SUITE 800 CITY: INDIANAPOLIS STATE: IN ZIP: 46204 10-Q 1 nr-313q.txt QUARTERLY REPORT United States SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended March 31, 2013 Commission file number: 0-11104 NOBLE ROMAN'S, INC. (Exact name of registrant as specified in its charter) Indiana 35-1281154 (State or other jurisdiction (I.R.S. Employer of organization) Identification No.) One Virginia Avenue, Suite 300 Indianapolis, Indiana 46204 (Address of principal executive offices) (Zip Code) (317) 634-3377 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ] Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. Large Accelerated Filer [ ] Accelerated Filer [ ] Non-Accelerated Filer [ ] Smaller Reporting Company [X] (do not check if smaller reporting company) Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] As of May 5, 2013, there were 19,516,589 shares of Common Stock, no par value, outstanding. PART I - FINANCIAL INFORMATION ITEM 1. Financial Statements The following unaudited condensed consolidated financial statements are included herein: Condensed consolidated balance sheets as of December 31, 2012 and March 31, 2013 (unaudited) Page 3 Condensed consolidated statements of operations for the three months ended March 31, 2012 and 2013 (unaudited) Page 4 Condensed consolidated statements of changes in stockholders' equity for the three months ended March 31, 2013 (unaudited) Page 5 Condensed consolidated statements of cash flows for the three months ended March 31, 2012 and 2013 (unaudited) Page 6 Notes to condensed consolidated financial statements (unaudited) Page 7 2 Noble Roman's, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited)
December 31, March 31, 2012 2013 ------------ ------------ Assets Current assets: Cash $ 144,354 $ 164,223 Accounts and note receivable - net 1,080,362 1,232,759 Inventories 460,839 485,092 Assets held for resale 259,579 259,579 Prepaid expenses 379,669 476,669 Deferred tax asset - current portion 1,400,000 1,400,000 ------------ ------------ Total current assets 3,724,803 4,018,322 ------------ ------------ Property and equipment: Equipment 1,166,103 1,169,078 Leasehold improvements 12,283 12,283 ------------ ------------ 1,178,386 1,181,361 Less accumulated depreciation and amortization 905,376 918,254 ------------ ------------ Net property and equipment 273,010 263,107 Deferred tax asset (net of current portion) 9,238,536 8,964,152 Other assets including long-term portion of receivables-net 3,924,404 3,998,443 ------------ ------------ Total assets $ 17,160,753 $ 17,244,024 ============ ============ Liabilities and Stockholders' Equity Current liabilities: Note payable to bank $ 1,250,000 $ 1,250,000 Accounts payable and accrued expenses 510,710 484,861 ------------ ------------ Total current liabilities 1,760,710 1,734,861 ------------ ------------ Long-term obligations: Note payable to bank - net of current portion 3,020,833 2,708,333 ------------ ------------ Total long-term liabilities 3,020,833 2,708,333 ------------ ------------ Stockholders' equity: Common stock - no par value (25,000,000 shares authorized, 19,516,589 issued and outstanding as of December 31, 2012 and March 31, 2013) 23,366,058 23,394,301 Preferred stock (5,000,000 shares authorized and 20,625 issued and outstanding as of December 31, 2012 and March 31, 2013) 800,250 800,250 Accumulated deficit (11,787,098) (11,393,721) ------------ ------------ Total stockholders' equity 12,379,210 12,800,830 ------------ ------------ Total liabilities and stockholders' equity $ 17,160,753 $ 17,244,024 ============ ============
See accompanying notes to condensed consolidated financial statements. 3 Noble Roman's, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (Unaudited)
Three Months Ended March 31, -------------------------- 2012 2013 ----------- ----------- Royalties and fees $ 1,703,566 $ 1,782,306 Administrative fees and other 7,247 1,276 Restaurant revenue 126,849 107,156 ----------- ----------- Total revenue 1,837,662 1,890,738 Operating expenses: Salaries and wages 243,459 249,203 Trade show expense 120,997 129,549 Travel expense 48,915 44,315 Other operating expenses 178,201 181,363 Restaurant expenses 119,243 105,107 Depreciation and amortization 30,664 28,346 General and administrative 395,717 406,984 ----------- ----------- Total expenses 1,137,196 1,144,867 ----------- ----------- Operating income 700,466 745,871 Interest and other expense 95,929 53,157 ----------- ----------- Income before income taxes 604,537 692,714 Income tax expense 239,458 274,384 ----------- ----------- Net income 365,079 418,330 Cumulative preferred dividends 24,953 24,953 ----------- ----------- Net income available to common stockholders $ 340,126 $ 393,377 =========== =========== Earnings per share - basic: Net income $ .02 $ .02 Net income available to common stockholders .02 .02 Weighted average number of common shares outstanding 19,477,449 19,516,589 Diluted earnings per share: Net income $ .02 $ .02 Weighted average number of common shares outstanding 20,005,889 20,244,804
See accompanying notes to condensed consolidated financial statements. 4 Noble Roman's, Inc. and Subsidiaries Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited)
Preferred Common Stock Accumulated Stock Shares Amount Deficit Total ------------ ---------- ------------ ------------ ------------ Balance at December 31, 2012 $ 800,250 19,516,589 $ 23,366,058 $(11,787,098) $ 12,379,210 Net income for three months ended March 31, 2013 418,330 418,330 Cumulative preferred dividends (24,953) (24,953) Amortization of value of employee stock options 28,243 28,243 ------------ ---------- ------------ ------------ ------------ Balance at March 31, 2013 $ 800,250 19,516,589 $ 23,394,301 $(11,393,721) $ 12,800,830 ============ ============ ============ ============ ============
See accompanying notes to condensed consolidated financial statements. 5 Noble Roman's, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited)
Three Months Ended March 31, 2012 2013 --------- --------- OPERATING ACTIVITIES Net income $ 365,079 $ 418,330 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 40,846 41,121 Deferred income taxes 239,458 274,384 Changes in operating assets and liabilities: (Increase) in: Accounts and notes receivable (138,677) (152,395) Inventories (19,029) (24,253) Prepaid expenses (58,195) (97,000) Other assets (143,845) (74,039) Increase (decrease) in: Accounts payable and accrued expenses (12,090) 35,686 --------- --------- NET CASH PROVIDED BY OPERATING ACTIVITIES 273,547 421,834 --------- --------- INVESTING ACTIVITIES Purchase of property and equipment (3,624) (2,975) --------- --------- NET CASH USED IN INVESTING ACTIVITIES (3,624) (2,975) --------- --------- FINANCING ACTIVITIES Payment of obligations from discontinued operations (71,176) (61,537) Payment of cumulative preferred dividends (24,953) (24,953) Payment of principal on outstanding debt (200,000) (312,500) Payment of alternative minimum tax (34,515) -- Proceeds from the exercise of employee stock options 7,200 -- --------- --------- NET CASH USED IN FINANCING ACTIVITIES (323,444) (398,990) --------- --------- Increase (decrease) in cash (53,521) 19,869 Cash at beginning of period 233,296 144,354 --------- --------- Cash at end of period $ 179,775 $ 164,223 ========= ========= Supplemental schedule of non-cash investing and financing activities None. Cash paid for interest $ 77,108 $ 43,880
See accompanying notes to condensed consolidated financial statements. 6 Notes to Condensed Consolidated Financial Statements (Unaudited) ---------------------------------------------------------------- Note 1 - The accompanying unaudited interim condensed consolidated financial statements, included herein, have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated statements have been prepared in accordance with the Company's accounting policies described in its Annual Report on Form 10-K for the year ended December 31, 2012 and should be read in conjunction with the audited consolidated financial statements and the notes thereto included in that report. Unless the context indicates otherwise, references to the "Company" mean Noble Roman's, Inc. and its subsidiaries. In the opinion of the management of the Company, the information contained herein reflects all adjustments necessary for a fair presentation of the results of operations and cash flows for the interim periods presented and the financial condition as of the dates indicated, which adjustments are of a normal recurring nature. The results for the three-month period ended March 31, 2013 are not necessarily indicative of the results to be expected for the full year ending December 31, 2013. Note 2 - Royalties and fees include $74,833 and $110,000 for the three-month periods ended March 31, 2012 and 2013, respectively, of initial franchise fees. Royalties and fees included $9,345 and $13,327 for the three-month periods ended March 31, 2012 and 2013, respectively, of equipment commissions. Royalties and fees, less initial franchise fees and equipment commissions were $1,619,388 and $1,658,979 for the three-month periods ended March 31, 2012 and 2013, respectively. Most of the cost for the services required to be performed by the Company are incurred prior to the franchise fee income being recorded, which is based on a contractual liability for the franchisee. For the most part, the Company's royalty income is paid by the Company initiating a draft on the franchisee's account by electronic withdrawal. The Company has no material amount of past due royalties. There were 1,847 outlets in operation on December 31, 2012 and 1,895 outlets in operation on March 31, 2013. During the three-month period ended March 31, 2013, there were 59 new outlets opened and 11 outlets closed. In the ordinary course, grocery stores from time to time add products, remove and frequently re-offer them. Therefore, it is unknown how many grocery store licenses have left the system. 7 Note 3 - The following table sets forth the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2012:
Income Shares Per-Share (Numerator) (Denominator) Amount ----------- ------------- ------ Net income $ 365,079 19,477,449 $ .02 Less preferred stock dividends (24,953) ---------- Earnings per share - basic Income available to common stockholders 340,126 .02 Effect of dilutive securities Options 161,774 Convertible preferred stock 24,953 366,666 ---------- ---------- Diluted earnings per share Income available to common stockholders and assumed conversions $ 365,079 20,005,889 $ .02
The following table sets forth the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2013:
Income Shares Per-Share (Numerator) (Denominator) Amount ----------- ------------- ------ Net income $ 418,330 19,516,589 $ .02 Less preferred stock dividends (24,953) ---------- Earnings per share - basic Income available to common stockholders 393,377 $ .02 Effect of dilutive securities Options 361,549 Convertible preferred stock 24,953 366,666 ---------- ---------- Diluted earnings per share Income available to common stockholders and assumed conversions $ 418,330 20,244,804 $ .02
Note 4 - The Company was a Defendant in a lawsuit styled Kari Heyser, Fred Eric Heyser and Meck Enterprises, LLC, et al v. Noble Roman's, Inc. et al, filed in Superior Court in Hamilton County, Indiana in June 2008 (Cause No. 29D01 0806 PL 739). The Plaintiffs' allegations of fraud against the Company and certain of its officers were determined to be without merit and Plaintiffs have exhausted their rights of appeal. The separate claim by one of the Plaintiffs under the Indiana Franchise Act was settled. There are no longer any claims pending against the Company in this case. The Company asserted counterclaims for damages for breach of contract against the Plaintiffs. The Company proceeded to trial against two of the Plaintiffs and obtained damage awards against each. In addition to direct and consequential damages in the Court's summary judgment Order, the Court determined that as a matter of law Noble Roman's is entitled to recover attorneys' fees associated with obtaining preliminary injunctions, fees resulting from the prosecution of Noble Roman's counterclaims, and fees for defending against the various claims against the Company. A hearing was set for March 21, 2013 on the amount of 8 attorneys' fees to be awarded, however the hearing date was extended and the Court has not yet issued an Order setting a new hearing date. Sometime after the hearing on attorney fees, the Court is expected to issue an Order for a judgment amount to be awarded to the Company against the two remaining Plaintiffs. Note 5 - The Company evaluated subsequent events through the date the financial statements were issued and filed with the S.E.C. There were no subsequent events that required recognition or disclosure beyond what is disclosed in this report. ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations General Information ------------------- Noble Roman's, Inc., an Indiana corporation incorporated in 1972 with two wholly-owned subsidiaries, Pizzaco, Inc. and N.R. Realty, Inc., sells and services franchises and licenses for non-traditional foodservice operations under the trade names "Noble Roman's Pizza", "Noble Roman's Take-N-Bake" and "Tuscano's Italian Style Subs". The concepts' hallmarks include high quality pizza and sub sandwiches, along with other related menu items, simple operating systems, fast service times, labor-minimizing operations, attractive food costs and overall affordability. Since 1997, the Company has focused its efforts and resources primarily on franchising and licensing for non-traditional locations and now has awarded franchise and/or license agreements in 49 states plus Washington, D.C., Puerto Rico, the Bahamas, Italy, the Dominican Republic and Canada. Although from 2005 to 2007 the Company sold some franchises for its concepts in traditional restaurant locations, the Company is currently focusing all of its sales efforts on (1) franchises for non-traditional locations primarily in convenience stores and entertainment facilities, (2) franchises for stand-alone Noble Roman's Take-N-Bake Pizza retail outlets and (3) license agreements for grocery stores to sell the Noble Roman's Take-N-Bake Pizza. Pizzaco, Inc. is the owner and operator of the two Company locations used for testing and demonstration purposes. The Company has no plans to operate any other locations. References in this report to the "Company" are to Noble Roman's, Inc. and its subsidiaries, unless the context requires otherwise. Products & Systems ------------------ The Company's non-traditional franchises provide high-quality products, simple operating systems, labor minimizing operations and attractive food costs. Noble Roman's Pizza The hallmark of Noble Roman's Pizza is "Superior quality that our customers can taste." Every ingredient and process has been designed with a view to produce superior results. o Crust made with only specially milled flour with above average protein and yeast. o Fresh packed, uncondensed sauce made with secret spices, parmesan cheese and vine-ripened tomatoes. o 100% real cheese blended from mozzarella and Muenster, with no soy additives or extenders. o 100% real meat toppings, with no additives or extenders - a distinction compared to many pizza concepts. o Vegetable and mushroom toppings that are sliced and delivered fresh, never canned. 9 o An extended product line that includes breadsticks and cheesy stix with dip, pasta, baked sandwiches, salads, wings and a line of breakfast products. o A fully-prepared pizza crust that captures the made-from-scratch pizzeria flavor which gets delivered to the franchise location shelf-stable so that dough handling is no longer an impediment to a consistent product. Noble Roman's Take-N-Bake The Company developed a take-n-bake version of its pizza as an addition to its menu offerings. The take-n-bake pizza is designed as an add-on component for new and existing convenience stores, as a stand-alone offering for grocery stores and as a stand-alone take-n-bake retail outlet. The Company offers the take-n-bake program in grocery stores as a license agreement rather than a franchise agreement. The stand-alone take-n-bake pizza format is offered under a franchise agreement. In convenience stores, take-n-bake is an available menu offering under the existing franchise agreement. The Company uses the same high quality pizza ingredients for its take-n-bake pizza as with its standard pizza, with slight modifications to portioning for increased home baking performance. Tuscano's Italian Style Subs Tuscano's Italian Style Subs is a separate concept that focuses on sub sandwich menu items. Tuscano's was designed to be comfortably familiar from a customer's perspective but with many distinctive features that include an Italian-themed menu. The franchise fee and ongoing royalty for a Tuscano's is identical to that charged for a Noble Roman's Pizza franchise. For the most part, the Company awards Tuscano's franchises for some of the same facilities as Noble Roman's Pizza franchises, although Tuscano's franchises are also available for locations that do not have a Noble Roman's Pizza franchise. Noble Roman's has developed a grab-n-go service system for a selected portion of the Tuscano's menu. The grab-n-go system is designed to add sales opportunities at existing non-traditional Noble Roman's Pizza and/or Tuscano's Subs locations. Franchisees that opened prior to the development of the grab-n-go service system may add it as an option. New, non-traditional franchisees have the opportunity to open with both take-n-bake pizza and grab-n-go subs when they acquire a Noble Roman's franchise or license. Business Strategy ----------------- The Company's business strategy includes the following four elements: 1. Focus on revenue expansion through three primary growth vehicles: Sales of Non-Traditional Franchises and Licenses. The Company believes it has an opportunity for increasing unit growth and revenue within its non-traditional venues, particularly with convenience stores, travel plazas and entertainment facilities. The Company's franchises in non-traditional locations are foodservice providers within a host business, and usually require a substantially lower investment compared to a stand-alone traditional location. Non-traditional franchises and licenses are most often sold into pre-existing facilities as a service and/or revenue enhancer for the underlying business. Although the Company's current focus is on non-traditional franchise or license expansion and franchising stand-alone take-n-bake pizza retail outlets, the Company will still seek to capitalize on other franchising opportunities as they present themselves. As a result of the Company's major focus on non-traditional franchising, franchising stand-alone take-n-bake retail outlets and licensing take-n-bake pizzas for grocery stores, Company overhead and operating costs are 10 significantly less than if it were focusing on franchising traditional locations. In addition, the Company does not operate restaurants except for two restaurants it uses for product testing, demonstration and training purposes. This allows for a more complete focus on selling and servicing franchises and licenses to pursue increased unit growth. Licensing and Franchising the Company's Take-N-Bake Program. In late 2009, the Company introduced a take-n-bake pizza as an addition to its menu offering. The take-n-bake pizza is designed as a stand-alone offering for grocery stores and an add-on component for new and existing convenience store franchisees or licensees and stand-alone franchise locations. Since the Company started offering take-n-bake pizza to grocery store chains in late 2009, through May 6, 2013, the Company has signed agreements for approximately 1,550 grocery store locations to operate the take-n-bake pizza program and has opened the take-n-bake pizza program in approximately 1,150 of those locations. The Company is currently in discussions with several grocery store operators for numerous locations for additional take-n-bake license agreements. The Company has six "Signature Specialty Take-N-Bake Pizza" combinations in its current standard offerings. These pizzas feature unique, fun combinations of ingredients with proven customer appeal in other Company venues, and include Hawaiian pizza, Four Cheese pizza, BBQ Pork pizza, BBQ Chicken pizza, Hoppin' Jalapeno pizza and Parmesan Tomato pizza. The Company's strategy with these specialty pizzas is to secure more shelf space in existing locations, to add appeal of the program in order to attract new locations, and to generally increase sales of the Company's products. In January 2013, in an attempt to increase sales in existing grocery stores, the Company added two optional variations to the standard grocery store take-n-bake program. The licensee may purchase a Noble Roman's branded display warmer and a small commercial pizza oven for approximately $500 and offer a Noble Roman's SuperSlice hot pizza program. The other variation is for grocery store deli departments to install a menu board and offer the Company's Make-It-Your-Way pizza program. With this variation, the customer can choose to purchase one of the standard take-n-bake pizzas in the display cooler or can have the deli staff make a pizza with the toppings of the customer's choice. Franchising the Company's Take-N-Bake Program for Stand-Alone Locations. In 2012, the Company developed a stand-alone take-n-bake pizza prototype and has entered into agreements for 11 locations as of May 6, 2013. The first stand-alone take-n-bake pizza location opened in October 2012, the second location in December 2012, the third location opened in January 2013 and the fourth and fifth locations opened in April 2013. Three additional locations are scheduled to open in May 2013 and the remaining three locations are planned to open in the next few months. The Company's stand-alone take-n-bake program features the chain's popular traditional Hand-Tossed Style pizza, Deep-Dish Sicilian pizza, SuperThin pizza, all with a choice of three different types of sauce, and Noble Roman's famous breadsticks with spicy cheese sauce, all in a convenient cook-at-home format. Additional menu items include such items as fresh salads, cookie dough, cinnamon rounds, bake-able pasta and more. The Company is currently in discussions with several other prospects for its stand-alone program and is advertising for additional franchisees through various web-based franchise referral systems. In addition, the Company will demonstrate Noble Roman's stand-alone Take-N-Bake Pizza concept at the National Restaurant Association Show in May 2013. 11 2. Leverage the results of extensive research and development advances. The Company has invested significant time and effort to create what it considers to be competitive advantages in its products and systems for non-traditional and take-n-bake locations. The Company will continue to make these investments the focal point in its marketing process. The Company believes that the quality of its products, their cost-effectiveness, relatively simple production and service systems, and its diverse, modularized menu offerings all contribute to the Company's growth potential. Every ingredient and process was designed with a view to producing superior results. The menu items were developed to be delivered in a ready-to-use form requiring only on-site assembly and baking except for take-n-bake pizza, which is sold to bake at home, and certain other menu items which require no assembly. The Company believes this process results in products that are great tasting, quality consistent, easy to assemble, relatively low in food cost, and require very low amounts of labor, thus allowing for a significant competitive advantage due to the speed at which the products can be prepared, baked and served to customers. For example, in convenience stores and travel plazas, at competitive retail prices, gross margins on Noble Roman's products, after cost of product and royalty, can range from approximately 65% to 70%. The Company believes it maintains a competitive advantage in product cost by using carefully selected, independent third-party manufacturers and independent third-party distributors. This allows the Company to contract for production of proprietary products and services with highly efficient suppliers that have the potential of keeping costs low compared to many competing systems whereby the franchisor owns and operates production and distribution systems much less efficiently. 3. Expand the Company's overall capacity to generate new franchises and licenses. The Company's Chairman and CEO has assumed the lead position at all of the Company's trade shows across the country, which is the primary means for demonstrating its product and system advantages to thousands of prospective non-traditional and grocery operators. This focus has underscored the Company's current, overriding orientation towards new revenue generation. 4. Aggressively communicate the Company's competitive advantages to its target market of potential franchisees and licensees. The Company utilizes four basic methods of reaching potential franchisees and licensees and to communicate its product and system advantages. These methods include: 1) calling from both acquired and in-house prospect lists; 2) frequent direct mail campaigns to targeted prospects; 3) web-based lead capturing; and 4) live demonstrations at trade and food shows. In particular, the Company has found that conducting live demonstrations of its systems and products at selected trade and food shows across the country allows it to demonstrate advantages that can otherwise be difficult for a potential prospect to visualize. There is no substitute for actually tasting the difference in a product's quality to demonstrate the advantages of the Company's products. The Company carefully selects the national and regional trade and food shows where it either has an existing relationship or considerable previous experience to expect that they offer opportunities for successful lead generation. Business Operations ------------------- Distribution ------------ Primarily all of the Company's products are manufactured pursuant to the Company's recipes and formulas by third-party manufacturers under contracts between the Company and its various manufacturers. These contracts require the 12 manufacturers to produce products with specific specifications and to sell them to Company-approved distributors at a price negotiated between the Company and the manufacturer. At present, the Company has distribution agreements with 11 primary distributors strategically located throughout the United States. The distribution agreements require the primary distributors to maintain adequate inventories of all products necessary to meet the needs of the Company's franchisees and licensees for weekly deliveries to the franchisee/licensee locations plus the grocery store distributors in their respective territories. Each of the primary distributors purchases the products from the manufacturer, under payment terms agreed upon by the manufacturer and the distributor, and distributes the products to the franchisee/licensee at a price fixed by the distribution agreement, which is landed cost plus a contracted mark-up for distribution. Payment terms to the distributor are agreed upon between each franchisee/licensee and the respective distributor. In addition, the Company has agreements with several grocery store distributors located in various parts of the country which agree to buy their products from one of the primary distributors and to distribute take-n-bake products to their grocery store customers. Franchising The Company sells franchises into various non-traditional and traditional venues. The initial franchise fees are as follows: ------------------------------------------------------------------------------- Non-Traditional, Traditional Franchise except Hospitals Hospitals Stand-Alone ------------------------------------------------------------------------------- Noble Roman's Pizza $ 6,000 $10,000 $15,000 ------------------------------------------------------------------------------- Tuscano's Subs $ 6,000 $10,000 $15,000 ------------------------------------------------------------------------------- Noble Roman's & Tuscano's $10,000 $18,000 $18,000 ------------------------------------------------------------------------------- The initial franchise fee for a Noble Roman's stand-alone take-n location is $15,000. The franchise fees are paid upon signing the franchise agreement and, when paid, are deemed fully earned and non-refundable in consideration of the administration and other expenses incurred by the Company in granting the franchises and for the lost and/or deferred opportunities to grant such franchises to any other party. Licensing --------- Noble Roman's Take-n-Bake Pizza licenses for grocery stores are governed by a supply agreement. The supply agreement generally requires the licensee to: (1) purchase proprietary ingredients from a Noble Roman's-approved distributor; (2) assemble the products using only Noble Roman's approved ingredients and recipes; and (3) display products in a manner approved by Noble Roman's using Noble Roman's point-of-sale marketing materials. Pursuant to the distribution agreements, the distributors place an additional mark-up, as determined by the Company, above their normal selling price on the key ingredients as a fee to the Company in lieu of a royalty. The distributors agree to segregate this additional mark-up upon invoicing the licensee, to hold the amount in trust for the Company and to remit such fees to the Company within ten days after the end of each month. 13 Financial Summary ----------------- The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results may differ from those estimates. The Company periodically evaluates the carrying values of its assets, including property, equipment and related costs, accounts receivable and deferred tax assets, to assess whether any impairment indications are present due to (among other factors) recurring operating losses, significant adverse legal developments, competition, changes in demand for the Company's products or changes in the business climate which affect the recovery of recorded value. If any impairment of an individual asset is evident, a charge will be provided to reduce the carrying value to its estimated fair value. The following table sets forth the percentage relationship to total revenue of the listed items included in Noble Roman's consolidated statements of operations for the three-month periods ended March 31, 2012 and 2013, respectively. Three Months Ended March 31, -------- 2012 2013 ----- ----- Royalties and fees 92.7 % 94.3 % Administrative fees and other .4 .1 Restaurant revenue 6.9 5.6 ----- ----- Total revenue 100.0 % 100.0 % Operating expenses: Salaries and wages 13.2 % 13.2 % Trade show expense 6.6 6.9 Travel expense 2.7 2.3 Other operating expense 9.7 9.6 Restaurant expenses 6.5 5.6 Depreciation and amortization 1.7 1.5 General and administrative 21.5 21.5 ----- ----- Total expenses 61.9 60.6 ----- ----- Operating income 38.1 39.4 Interest and other expense 5.2 2.8 ----- ----- Income before income taxes 32.9 36.6 Income tax expense 13.0 14.5 ----- ----- Net income 19.9 % 22.1 % ===== ===== Results of Operations --------------------- Total revenue increased from $1.84 million to $1.89 million for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. However, revenues in the first quarter 2012 included a $200,000 adjustment to increase the estimated net realizable value of receivables in the Heyser case. Without the adjustment revenue would have increased from $1.64 million to $1.89 million for the three-month period ended March 31, 2013 compared to the corresponding period in 2012, or 15.5%. One-time fees, franchisee fees and equipment commissions ("upfront fees") increased from $84,000 to $123,000 in the first quarter 2013 compared to the first quarter 2012. Royalties and fees increased from $1.62 million, or $1.42 million without the adjustment to the Heyser case referenced above, to $1.66 million for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. The breakdown of 14 royalties and fees, less upfront fees, for the three month periods ended March 31, 2012 and 2013, respectively, was: royalties and fees from non-traditional franchises other than grocery stores were $1.01 million and $1.16 million; fees from the grocery stores were $324,000 and $397,000; royalties and fees from traditional locations were $280,000, or $80,000 without the adjustment related to the Heyser case referenced above, and $77,000; and royalties and fees from stand-alone take-n-bake locations were $0 and $24,000. Included in royalties and fees from traditional locations were $200,000 in the three-month period ended March 31, 2012 for royalties and fees recognized as collectible from traditional locations which are no longer operating. Restaurant revenue decreased from $127,000 to $107,000 for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. The Company only operates two restaurants which it uses for demonstration, training and testing purposes. Salaries and wages remained approximately the same at 13.2% of total revenue for both the three-month periods ended March 31, 2013 and 2012. Actual salaries and wages increased from $243,000 to $249,000 but were offset by an increase in total revenue. Trade show expenses increased from 6.6% of total revenue to 6.9% of total revenue for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. This increase was the result of scheduling more trade shows for grocery stores consistent with the Company's strategy of accelerating the growth in the number of grocery store locations for its take-n-bake offering. Travel expenses decreased from 2.7% of total revenue to 2.3% of total revenue for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. Actual travel expense decreased from $49,000 to $44,000 for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. The primary reason for the decrease was by more efficient scheduling of Franchise Managers by grouping openings in the same geographic area. Other operating expenses decreased, as a percentage of total revenue, from 9.7% to 9.6% for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. Actual operating expenses increased from $178,000 to $181,000. The reduction in operating expenses as a percentage of total revenue was a result of the Company's continuing efforts to control costs and to increase revenue. Restaurant expenses decreased as a percentage of total revenue from 6.5% to 5.6% for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. The Company only operates two restaurants which it is uses for demonstration, training and testing purposes. General and administrative expenses as a percentage of total revenue remained approximately the same at 21.5% for both the three-month period ended March 31, 2013 and 2012. Actual general and administrative expense increased from $396,000 to $407,000 for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. The actual increase was primarily the result of the Company's hiring an investor relations firm with all other expenses remaining approximately the same. Total expenses decreased as a percentage of total revenue from 61.9% to 60.6% for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. Actual expenses remained approximately the same at $1.14 million for both the three-month periods ended March 31, 2013 and 2012. This resulted 15 from the Company's commitment to continue to tightly control expenses while increasing total revenue. Operating income increased as a percentage of total revenue from 38.1% to 39.4% for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. Actual operating income increased from $700,000 to $746,000 for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. This increase was a result of the Company's strategy of seeking to increase revenue while controlling expenses. Interest expense decreased as a percentage of total revenue from 5.2% to 2.8% for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. This decrease was primarily the result of a decrease in the principal amount of notes payable outstanding and the Company's refinancing of its debt in May 2012 resulting in lowering the effective interest rate on its outstanding debt. Net income increased from $365,000 to $418,000 for the three-month period ended March 31, 2013 compared to the corresponding period in 2012. This increase was primarily the result of the Company's continuing efforts to increase revenue while controlling expenses and the Company continuing to reduce its outstanding debt. Liquidity and Capital Resources ------------------------------- The Company's current strategy is to grow its business by concentrating on franchising/licensing new non-traditional locations, licensing grocery stores to sell take-n-bake pizza and other retail products, and franchising stand-alone take-n-bake locations. This strategy is intended to not require any significant increase in expenses. The Company previously announced the development of the take-n-bake program, which it has been distributing through grocery stores, and it has also created a stand-alone take-n-bake program for an added revenue growth opportunity. The Company has signed agreements for 11 such locations, the first of which opened in October 2012, the second opened in December 2012, the third opened in January 2013 and the fourth and fifth units opened in April 2013. Three additional locations are scheduled to open in May 2013 and the remaining three locations will open in the next few months. The strategy is to continue franchising the stand-alone take-n-bake retail outlets, which the Company believes can be done within its existing overhead structure. Additionally, the Company does not operate any restaurants except for two locations for testing and demonstration purposes. This strategy requires limited overhead and operating expense and does not require significant capital investment. The Company's current ratio was 2.3-to-1 as of March 31, 2013 compared to 0.9-to-1 as of March 31, 2012. This significant improvement was achieved by refinancing all of its debt into one 48-month amortizing term loan, combined with net income from operating activities. On May 15, 2012, the Company entered into a Credit Agreement with a bank for a term loan in the amount of $5.0 million which is repayable in 48 equal monthly principal installments of approximately $104,000 plus interest with a final payment due on May 15, 2016. Interest on the unpaid principal balance is payable at a rate per annum of LIBOR plus 4%. The proceeds from the term loan, net of certain fees and expenses associated with obtaining the term loan, were used to repay existing bank indebtedness and borrowings from an officer of the Company. As a result of the financial arrangements described above and the Company's cash flow projections, the Company believes it will have sufficient cash flow to meet its obligations and to carry out its current business plan for the foreseeable 16 future. The Company's cash flow projections are based on the Company's strategy of focusing on growth in non-traditional venues, growth in the number of grocery store locations licensed to sell the take-n-bake pizza and the anticipated growth from franchising the new stand-alone take-n-bake locations. The Company does not anticipate that any of the recently issued Statement of Financial Accounting Standards will have a material impact on its Statement of Operations or its Balance Sheet. Forward Looking Statements -------------------------- The statements contained above in Management's Discussion and Analysis concerning the Company's future revenues, profitability, financial resources, market demand and product development are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) relating to the Company that are based on the beliefs of the management of the Company, as well as assumptions and estimates made by and information currently available to the Company's management. The Company's actual results in the future may differ materially from those projected in the forward-looking statements due to risks and uncertainties that exist in the Company's operations and business environment, including, but not limited to competitive factors and pricing pressures, non-renewal of franchise agreements, shifts in market demand, the success of new franchise programs including the stand-alone take-n-bake locations, general economic conditions, changes in demand for the Company's products or franchises, the success or failure of individual franchisees and changes in prices or supplies of food ingredients and labor as well as the factors discussed under "Risk Factors" as contained in the Company's annual report on Form 10-K. Should one or more of these risks or uncertainties materialize, or should underlying assumptions or estimates prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended. ITEM 3. Quantitative and Qualitative Disclosures about Market Risk The Company's exposure to interest rate risk relates primarily to its variable-rate debt. As of March 31, 2013, the Company had outstanding variable interest-bearing debt in the aggregate principal amount of $4.0 million. The Company's current borrowings are at a variable rate tied to the London Interbank Offered Rate ("LIBOR") plus 4% per annum adjusted on a monthly basis. Based on its current debt structure, for each 1% increase in LIBOR the Company would incur increased interest expense of approximately $33,000 over the succeeding twelve-month period. ITEM 4. Controls and Procedures Based on his evaluation as of the end of the period covered by this report, Paul W. Mobley, the Company's Chief Executive Officer and Chief Financial Officer, has concluded that the Company's disclosure controls and procedures and internal controls over financial reporting (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective. There have been no changes in internal controls over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. 17 PART II - OTHER INFORMATION ITEM 1. Legal Proceedings. The Company, from time to time, is or may become involved in various litigation relating to claims arising out of its normal business operations. The Company was a Defendant in a lawsuit styled Kari Heyser, Fred Eric Heyser and Meck Enterprises, LLC, et al v. Noble Roman's, Inc. et al, filed in Superior Court in Hamilton County, Indiana in June 2008 (Cause No. 29D01 0806 PL 739). The Plaintiffs' allegations of fraud against the Company and certain of its officers were determined to be without merit and Plaintiffs have exhausted their rights of appeal. The separate claim by one of the Plaintiffs under the Indiana Franchise Act was settled. There are no longer any claims pending against the Company in this case. The Company asserted counterclaims for damages for breach of contract against the Plaintiffs. The Company proceeded to trial against two of the Plaintiffs and obtained damage awards against each. In addition to direct and consequential damages in the Court's summary judgment Order, the Court determined that as a matter of law Noble Roman's is entitled to recover attorneys' fees associated with obtaining preliminary injunctions, fees resulting from the prosecution of Noble Roman's counterclaims, and fees for defending against the various claims against the Company. A hearing was set for March 21, 2013 on the amount of attorneys' fees to be awarded, however the hearing date was extended and the Court has not yet issued an Order setting a new hearing date. Sometime after the hearing on attorneys' fees, the Court is expected to issue an Order for a judgment amount to be awarded to the Company against the two remaining Plaintiffs. Other than as disclosed above, the Company is involved in no other material litigation. ITEM 6. Exhibits. (a) Exhibits: See Exhibit Index appearing on page 20. 18 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. NOBLE ROMAN'S, INC. Date: May 9, 2013 By: /s/ Paul W. Mobley ---------------------------------- Paul W. Mobley, Chairman, Chief Executive Officer, Chief Financial Officer and Principal Accounting Officer (Authorized Officer and Principal Financial Officer) 19 Index to Exhibits Exhibit Number Description ------ ----------- 3.1 Amended Articles of Incorporation of the Registrant, filed as an exhibit to the Registrant's Amendment No. 1 to the Post Effective Amendment No. 2 to Registration Statement on Form S-1 filed July 1, 1985 (SEC File No.2-84150), is incorporated herein by reference. 3.2 Amended and Restated By-Laws of the Registrant, as currently in effect, filed as an exhibit to the Registrant's Form 8-K filed December 23, 2009, is incorporated herein by reference. 3.3 Articles of Amendment of the Articles of Incorporation of the Registrant effective February 18, 1992 filed as an exhibit to the Registrant's Registration Statement on Form SB-2 (SEC File No. 33-66850), ordered effective on October 26, 1993, is incorporated herein by reference. 3.4 Articles of Amendment of the Articles of Incorporation of the Registrant effective May 11, 2000, filed as Annex A and Annex B to the Registrant's Proxy Statement on Schedule 14A filed March 28, 2000, is incorporated herein by reference. 3.5 Articles of Amendment of the Articles of Incorporation of the Registrant effective April 16, 2001 filed as Exhibit 3.4 to Registrant's annual report on Form 10-K for the year ended December 31, 2005, is incorporated herein by reference. 3.6 Articles of Amendment of the Articles of Incorporation of the Registrant effective August 23, 2005, filed as Exhibit 3.1 to the Registrant's current report on Form 8-K filed August 29, 2005, is incorporated herein by reference. 4.1 Specimen Common Stock Certificates filed as an exhibit to the Registrant's Registration Statement on Form S-18 filed October 22, 1982 and ordered effective on December 14, 1982 (SEC File No. 2-79963C), is incorporated herein by reference. 4.2 Form of Warrant Agreement filed as Exhibit 4.1 to the Registrant's current report on Form 8-K filed August 29, 2005, is incorporated herein by reference. 10.1 Employment Agreement with Paul W. Mobley dated January 2, 1999 filed as Exhibit 10.1 to Registrant's annual report on Form 10-K for the year ended December 31, 2005, is incorporated herein by reference. 10.2 Employment Agreement with A. Scott Mobley dated January 2, 1999 filed as Exhibit 10.2 to Registrant's annual report on Form 10-K for the year ended December 31, 2005, is incorporated herein by reference. 20 10.3 1984 Stock Option Plan filed with the Registrant's Form S-8 filed November 29, 1994 (SEC File No. 33-86804), is incorporated herein by reference. 10.4 Noble Roman's, Inc. Form of Stock Option Agreement filed with the Registrant's Form S-8 filed November 29, 1994 (SEC File No. 33-86804), is incorporated herein by reference. 10.10 Fourth Amendment to Loan Agreement with Wells Fargo Bank, N.A. dated July 19, 2011, filed as Exhibit 10.12 to the Registrant's annual report on Form 10-K filed on March 13, 2012, is incorporated herein by reference. 10.11 Fifth Amendment to Loan Agreement with Wells Fargo Bank, N.A. dated October 28, 2011, filed as Exhibit 10.13 to the Registrant's annual report on Form 10-K filed March 13, 2012, is incorporated herein by reference. 10.12 Sixth Amendment to Loan Agreement with Wells Fargo Bank, N.A. dated December 1, 2011, filed as Exhibit 10.14 to the Registrant's annual report on Form 10-K filed on March 13, 2012, is incorporated herein by reference. 10.13 Seventh Amendment to Loan Agreement with Wells Fargo Bank, N.A. dated January 30, 2012 filed as Exhibit 10.15 to the Registrant's annual report on Form 10-K filed on March 13, 2012, is incorporated herein by reference. 10.14 Amended Promissory Note to Paul Mobley dated December 21, 2011, filed as Exhibit 10.16 to the Registrant's annual report on Form 10-K filed on March 13, 2012, is incorporated herein by reference. 10.15 Credit Agreement with BMO Harris Bank, N.A., dated May 25, 2012, filed as Exhibit 10.17 to the Registrant's quarterly report on Form 10-Q filed on August 13, 2012, is incorporated herein by reference. 10.16 Promissory Note to BMO Harris Bank, N.A. dated May 15, 2012, filed as Exhibit 10.18 to the Registrant's quarter report on Form 10-Q filed on August 13, 2012, is incorporated herein by reference. 21.1 Subsidiaries of the Registrant filed in the Registrant's Registration Statement on Form SB-2 (SEC File No. 33-66850) ordered effective on October 26, 1993, is incorporated herein by reference. 31.1 C.E.O. and C.F.O. Certification under Rule 13a-14(a)/15d-14(a) 32.1 C.E.O. and C.F.O. Certification under Section 1350 101 Interactive Financial Data 21
EX-31.1 2 ex31-1.txt CERTIFICATION Exhibit 31.1 CERTIFICATION I, Paul W. Mobley, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Noble Roman's, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; (b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; (c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; 5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: May 9, 2013 /s/ Paul W. Mobley ----------------------------- Paul W. Mobley Chief Executive Officer and Chief Financial Officer 22 EX-32.1 3 ex32-1.txt CERTIFICATION Exhibit 32.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Noble Roman's, Inc. (the "Company") on Form 10-Q for the period ended March 31, 2013 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Paul W. Mobley, Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ Paul W. Mobley ------------------------------ Paul W. Mobley Chief Executive Officer and Chief Financial Officer of Noble Roman's, Inc. Date: May 9, 2013 23 EX-101.INS 4 nrom-20130331.xml 0000709005 2013-01-01 2013-03-31 0000709005 2013-03-31 0000709005 2012-12-31 0000709005 2012-01-01 2012-03-31 0000709005 us-gaap:PreferredStockMember 2012-12-31 0000709005 us-gaap:PreferredStockMember 2013-03-31 0000709005 us-gaap:CommonStockMember 2013-01-01 2013-03-31 0000709005 us-gaap:CommonStockMember 2012-12-31 0000709005 us-gaap:CommonStockMember 2013-03-31 0000709005 us-gaap:RetainedEarningsMember 2013-01-01 2013-03-31 0000709005 us-gaap:RetainedEarningsMember 2012-12-31 0000709005 us-gaap:RetainedEarningsMember 2013-03-31 0000709005 2013-05-05 0000709005 us-gaap:NetIncomeMember 2013-01-01 2013-03-31 0000709005 NROM:DilutedEarningsPerShareIncomeAvailableToCommonStockholdersAndAssumedConversionsMember 2013-01-01 2013-03-31 0000709005 NROM:EffectsOfDilutiveSecuritiesConvertiblePreferredStockMember 2013-01-01 2013-03-31 0000709005 NROM:EffectsOfDilutiveSecuritiesOptionsMember 2013-01-01 2013-03-31 0000709005 NROM:LessPreferredStockDividendsMember 2013-01-01 2013-03-31 0000709005 NROM:EarningsPerShareBasicIncomeAvailableToCommonStockholdersMember 2013-01-01 2013-03-31 0000709005 NROM:EffectsOfDilutiveSecuritiesConvertiblePreferredStockMember 2012-01-01 2012-03-31 0000709005 NROM:EffectsOfDilutiveSecuritiesOptionsMember 2012-01-01 2012-03-31 0000709005 NROM:LessPreferredStockDividendsMember 2012-01-01 2012-03-31 0000709005 NROM:EarningsPerShareBasicIncomeAvailableToCommonStockholdersMember 2012-01-01 2012-03-31 0000709005 NROM:DilutedEarningsPerShareIncomeAvailableToCommonStockholdersAndAssumedConversionsMember 2012-01-01 2012-03-31 0000709005 us-gaap:NetIncomeMember 2012-01-01 2012-03-31 0000709005 NROM:InitialFranchiseeFeesMember 2013-01-01 2013-03-31 0000709005 NROM:EquipmentCommissionMember 2013-01-01 2013-03-31 0000709005 NROM:InitialFranchiseeFeesMember 2012-01-01 2012-03-31 0000709005 NROM:EquipmentCommissionMember 2012-01-01 2012-03-31 0000709005 2011-12-31 0000709005 2012-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares NROM:Integer NOBLE ROMANS INC 0000709005 10-Q 2013-03-31 false --12-31 No No Yes Smaller Reporting Company 2013 Q1 19516589 0 4018322 3724803 1400000 1400000 476669 379669 259579 259579 485092 460839 1232759 1080362 164223 144354 17244024 17160753 3998443 3924404 8964152 9238536 263107 273010 918254 905376 1181361 1178386 12283 12283 1169078 1166103 2708333 3020833 2708333 3020833 1734861 1760710 484861 510710 1250000 1250000 17244024 17160753 12800830 12379210 23366058 23394301 -11787098 -11393721 -11393721 -11787098 800250 800250 23394301 23366058 5000000 5000000 20625 20625 20625 20625 25000000 25000000 19516589 19516589 19516589 19516589 1890738 1837662 107156 126849 1276 7247 1782306 1703566 745871 700466 1144867 1137196 406984 395717 28346 30664 105107 119243 181363 178201 44315 48915 129549 120997 249203 243459 692714 604537 53157 95929 418330 365079 418330 274384 239458 -24953 -24953 393377 340126 0.02 0.02 0.02 0.02 19516589 19477449 0.02 0.02 20244804 20005889 -24953 -24953 28243 28243 800250 800250 19516589 19516589 418330 418330 24953 -24953 393377 24953 -24953 340126 365079 365079 274384 239458 41121 40846 421834 273547 35686 -12090 -74039 -143845 -97000 -58195 -24253 -19029 -152395 -138677 -2975 -3624 2975 3624 -398990 -323444 7200 34515 312500 200000 24953 24953 61537 71176 164223 144354 233296 179775 19869 -53521 43880 77108 <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">The accompanying unaudited interim condensed consolidated financial statements, included herein, have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (&#147;SEC&#148;). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated statements have been prepared in accordance with the Company&#146;s accounting policies described in the Annual Report on Form 10-K for the year ended December 31, 2012 and should be read in conjunction with the audited consolidated financial statements and the notes thereto included in that report. Unless the context indicates otherwise, references to the &#147;Company&#148; mean Noble Roman&#146;s, Inc. and its subsidiaries.</font></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">In the opinion of the management of the Company, the information contained herein reflects all adjustments necessary for a fair presentation of the results of operations and cash flows for the interim periods presented and the financial condition as of the dates indicated, which adjustments are of a normal recurring nature. The results for the three-month period ended March 31, 2013 are not necessarily indicative of the results to be expected for the full year ending December 31, 2013.</font></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Royalties and fees include $74,833 and $110,000 for the three-month periods ended March 31, 2012 and 2013, respectively, of initial franchise fees. Royalties and fees included $9,345 and $13,327 for the three-month periods ended March 31, 2012 and 2013, respectively, of equipment commissions. Royalties and fees, less initial franchise fees and equipment commissions were $1,619,388 and $1,658,979 for the three-month periods ended March 31, 2012 and 2013, respectively. Most of the cost for the services required to be performed by the Company are incurred prior to the franchise fee income being recorded, which is based on a contractual liability for the franchisee. For the most part, the Company&#146;s royalty income is paid by the Company initiating a draft on the franchisee&#146;s account by electronic withdrawal. The Company has no material amount of past due royalties.</font></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">There were 1,847 outlets in operation on December 31, 2012 and 1,895 outlets in operation on March 31, 2013. During the three-month period ended March 31, 2013, there were 59 new outlets opened and 11 outlets closed. In the ordinary course, grocery stores from time to time add products, remove and frequently re-offer them. Therefore, it is unknown how many grocery store licenses have left the system.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">The following table sets forth the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2012:</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="width: 100%"> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Income</b></font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Shares</b></font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Per-Share</b></font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>(Numerator)</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>(Denominator)</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Amount</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="width: 64%; font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Net income</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%; font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 9%; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">365,079</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 9%; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">19,477,449</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%; font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 9%; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.02</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Less preferred stock dividends</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(24,953</font></td> <td nowrap="nowrap" style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif"><b>Earnings per share - basic</b></font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Income available to common stockholders</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">340,126</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.02</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif"><b>Effect of dilutive securities</b></font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Options</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">161,774</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Convertible preferred stock</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">24,953</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">366,666</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif"><b>Diluted earnings per share</b></font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Income available to common stockholders</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">and assumed conversions</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">365,079</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">20,005,889</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.02</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">The following table sets forth the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2013:</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="width: 100%"> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Income</b></font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Shares</b></font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Per-Share</b></font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>(Numerator)</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>(Denominator)</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Amount</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="width: 64%; font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Net income</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%; font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 9%; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">418,330</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 9%; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">19,516,589</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%; font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 9%; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.02</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Less preferred stock dividends</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(24,953</font></td> <td nowrap="nowrap" style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif"><b>Earnings per share - basic</b></font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Income available to common stockholders</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">393,377</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.02</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif"><b>Effect of dilutive securities</b></font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Options</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">361,549</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Convertible preferred stock</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">24,953</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">366,666</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif"><b>Diluted earnings per share</b></font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Income available to common stockholders</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">and assumed conversions</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">418,330</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">20,244,804</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.02</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> </table> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">The Company was a Defendant in a lawsuit styled Kari Heyser, Fred Eric Heyser and Meck Enterprises, LLC, et al v. Noble Roman&#146;s, Inc. et al, filed in Superior Court in Hamilton County, Indiana in June 2008 (Cause No. 29D01 0806 PL 739). The Plaintiffs&#146; allegations of fraud against the Company and certain of its officers were determined to be without merit and Plaintiffs have exhausted their rights of appeal. The separate claim by one of the Plaintiffs under the Indiana Franchise Act was settled. There are no longer any claims pending against the Company in this case.</font></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">The Company asserted counterclaims for damages for breach of contract against the Plaintiffs. The Company proceeded to trial against two of the Plaintiffs and obtained damage awards against each. In addition to direct and consequential damages in the Court&#146;s summary judgment Order, the Court determined that as a matter of law Noble Roman&#146;s is entitled to recover attorney fees associated with obtaining preliminary injunctions, fees resulting from the prosecution of Noble Roman&#146;s counterclaims, and fees for defending against the various claims made against the Company. A hearing was set for March 21, 2013 on the amount of attorney fees to be awarded, however the hearing date was extended and the Court has not yet issued an Order setting a new hearing date. Sometime after the hearing on attorney fees, the Court is expected to issue an Order for a judgment amount to be awarded to the Company against the two remaining Plaintiffs.</font></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">The Company evaluated subsequent events through the date the financial statements were issued and filed with the S.E.C. There were no subsequent events that required recognition or disclosure beyond what is disclosed in this report.</font></p> 1658979 1619388 110000 13327 74833 9345 59 11 1895 1847 0.02 0.02 0.02 0.02 0.02 0.02 19516589 20244804 366666 361549 366666 161774 20005889 19477449 <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">The following table sets forth the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2012:</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="width: 100%"> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Income</b></font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Shares</b></font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Per-Share</b></font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>(Numerator)</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>(Denominator)</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Amount</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="width: 64%; font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Net income</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%; font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 9%; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">365,079</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 9%; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">19,477,449</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%; font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 9%; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.02</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Less preferred stock dividends</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(24,953</font></td> <td nowrap="nowrap" style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif"><b>Earnings per share - basic</b></font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Income available to common stockholders</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">340,126</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.02</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif"><b>Effect of dilutive securities</b></font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Options</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">161,774</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Convertible preferred stock</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">24,953</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">366,666</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif"><b>Diluted earnings per share</b></font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Income available to common stockholders</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">and assumed conversions</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">365,079</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">20,005,889</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.02</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">The following table sets forth the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2013:</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="width: 100%"> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Income</b></font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Shares</b></font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Per-Share</b></font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>(Numerator)</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>(Denominator)</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Amount</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="width: 64%; font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Net income</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%; font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 9%; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">418,330</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 9%; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">19,516,589</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%; font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 9%; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.02</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Less preferred stock dividends</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(24,953</font></td> <td nowrap="nowrap" style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif"><b>Earnings per share - basic</b></font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Income available to common stockholders</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">393,377</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.02</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif"><b>Effect of dilutive securities</b></font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Options</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">361,549</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Convertible preferred stock</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">24,953</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1.5pt solid; font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">366,666</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif"><b>Diluted earnings per share</b></font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">Income available to common stockholders</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">and assumed conversions</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">418,330</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">20,244,804</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="font: 10pt/115% Times New Roman, Times, Serif; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.02</font></td> <td nowrap="nowrap"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></td></tr></table> EX-101.SCH 5 nrom-20130331.xsd 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Condensed Consolidated Balance Sheets (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Condensed Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - 1. Basis of Presentation link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - 2. Royalties and Fees link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - 3. Earnings per Share link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - 4. Pending Litigation link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - 5. Subsequent Events link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - 3. Earnings per Share (Tables) link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - 2. Royalties and Fees (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - 3. Earnings Per Share (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 6 nrom-20130331_cal.xml EX-101.DEF 7 nrom-20130331_def.xml EX-101.LAB 8 nrom-20130331_lab.xml Preferred Stock Equity Components [Axis] Common Stock Accumulated Deficit Net Income Dividend [Axis] Diluted Earnings Per Share-Income Available To Common Stockholders And Assumed Conversions Effects Of Dilutive Securities-Convertible Preferred Stock Effects Of Dilutive Securities-Options Less Preferred Stock Dividend Earnings Per Share Basic-Income Available To Common Stockholders NonTraditionalFranchisee [Member] Business Segments [Axis] GroceryStore [Member] InitialFranchiseeFees [Member] TraditionalFranchisee [Member] EquipmentCommission [Member] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] Assets Current assets: Cash Accounts and note receivable - net Inventories Assets held for resale Prepaid expenses Deferred tax asset - current portion Total current assets Property and equipment: Equipment Leasehold improvements Total Less accumulated depreciation and amortization Net property and equipment Deferred tax asset (net of current portion) Other assets including long-term portion of receivables-net Total assets Liabilities and Stockholders' Equity Current liabilities: Note payable to bank Accounts payable and accrued expenses Total current liabilities Long-term obligations: Note payable to bank - net of current portion Total long-term liabilities Stockholders' equity: Common stock - no par value (25,000,000 shares authorized, 19,516,589 issued and outstanding as of December 31, 2012 and March 31, 2013) Preferred stock (5,000,000 shares authorized and 20,625 issued and outstanding as of December 31, 2012 and March 31, 2013) Accumulated deficit Total stockholders' equity Total liabilities and stockholders' equity Preferred stock, par value Preferred stock, authorized shares Preferred stock, issued shares Preferred stock, outstanding shares Common stock, par value Common stock, authorized shares Common stock, issued shares Common stock, outstanding shares Income Statement [Abstract] Royalties and fees Administrative fees and other Restaurant revenue Total revenue Operating expenses: Salaries and wages Trade show expense Travel expense Other operating expenses Restaurant expenses Depreciation and amortization General and administrative Total expenses Operating income Interest and other expense Income before income taxes Income tax expense Net income Cumulative preferred dividends Net income available to common stockholders Earnings per share - basic: Net income Net income available to common stockholders Weighted average number of common shares outstanding Diluted earnings per share: Net income Weighted average number of common shares outstanding Statement [Table] Statement [Line Items] Beginning Balance, Amount Beginning Balance, Shares Cumulative preferred dividends Amortization of value of employee stock options Net income for three months ended March 31, 2013 Ending Balance, Amount Ending Balance, Shares Statement of Cash Flows [Abstract] OPERATING ACTIVITIES Net income Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization Deferred income taxes Changes in operating assets and liabilities: (Increase) in: Accounts and notes receivable Inventories Prepaid expenses Other assets Increase (decrease) in: Accounts payable and accrued expenses NET CASH PROVIDED BY OPERATING ACTIVITIES INVESTING ACTIVITIES Purchase of property and equipment NET CASH USED IN INVESTING ACTIVITIES FINANCING ACTIVITIES Payment of obligations from discontinued operations Payment of cumulative preferred dividends Payment of principal on outstanding debt Payment of alternative minimum tax Proceeds from the exercise of employee stock options NET CASH USED IN FINANCING ACTIVITIES Increase (decrease) in cash Cash at beginning of period Cash at end of period Supplemental schedule of non-cash investing and financing activities None. Cash paid for interest Notes to Financial Statements 1. Basis of Presentation 2. Royalties and Fees 3. Earnings per Share 4. Pending Litigation 5. Subsequent Events Earnings Per Share Tables Earnings Per Share Royalties and Fees Number of Franchisee Outlets opened Outlets closed DividendAxis [Axis] Income (Numerator) Shares (Denominator) Per-Share (Amount) Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Dividend [Axis] Custom Element. Diluted Earnings Per Share-Income Available To Common Stockholders And Assumed Conversions Effects Of Dilutive Securities-Convertible Preferred Stock Effects Of Dilutive Securities-Options Less Preferred Stock Dividend Earnings Per Share Basic-Income Available To Common Stockholders Income (Numerator) Shares (Denominator) Per-Share (Amount) NonTraditionalFranchisee [Member] GroceryStore [Member] InitialFranchiseeFees [Member] TraditionalFranchisee [Member] EquipmentCommission [Member] Outlets opened Outlets closed Assets, Current Property, Plant and Equipment, Other, Gross Property, Plant and Equipment, Net Assets [Default Label] Liabilities, Current Liabilities, Noncurrent Stockholders' Equity Attributable to Parent Liabilities and Equity Revenues Operating Expenses Operating Income (Loss) Income (Loss) from Continuing Operations before Income Taxes, Domestic Preferred Stock, Amount of Preferred Dividends in Arrears Net Income (Loss) Available to Common Stockholders, Basic Earnings Per Share, Diluted Weighted Average Number of Shares Outstanding, Diluted Shares, Issued Other Depreciation and Amortization Increase (Decrease) in Inventories Increase (Decrease) in Prepaid Expense Increase (Decrease) in Accounts Payable and Accrued Liabilities Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Net Cash Provided by (Used in) Investing Activities Gain (Loss) on Contract Termination Payments of Ordinary Dividends, Preferred Stock and Preference Stock Repayments of Assumed Debt PaymentOfAlternativeMinimumTax Net Cash Provided by (Used in) Financing Activities Cash [Default Label] DividendDomain EX-101.PRE 9 nrom-20130331_pre.xml ZIP 10 0001354488-13-002526-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001354488-13-002526-xbrl.zip M4$L#!!0````(`-"#J4+6R>.J32,``"M$`@`1`!P`;G)O;2TR,#$S,#,S,2YX M;6Q55`D``V<'C%%G!XQ1=7@+``$$)0X```0Y`0``[%WI<]M&LO_^JM[_@*=- M4DD5*>$B#LGVEJPCJXHM*9:RV?V4@H`AB0T(,`-`Q_[UKWMP$"!!3%<^?5?5WX$U^S(?21P-2%S+"B'JBWT^QQCW@4QM4D^X/67F\^"J"B2+$J* M\*OTQZ/\/*2'\/^)<&Y%T`)O'(F#(]&XEZ5C53V6=4Y*D17%84Y)?#9$]I^4 M='_W_$`]]QC_%D!D?GC\'+KO#\91-#T^.GIZ>CI\4@X#.CJ2H`HN5EJZE8VU9*F;M;4(7/M0F(?CH+'([@![26Y+TI]1LFO MYM==!^\,74(%AI*4))AIVMG5+P7A90RL!DAI18K%RQ6WDFM*EFLW,1BY5>PV'0N_[@%ATLH M)?:;I1@%1P76B8)91ILCS&[ M(MC_XJ\8<)\%DVG@PZ_AZ;,;'GS(FE6Q_NZHDDH1X5$UQ.VVKK*?WL_ZULSZ M1@//\BSH#Q#/)/"_O>E?X/NUYWXW$KHL/.S5Y.U=Q&L&AOU\O_U\OU5(^$(B MR_6)E`-7,[X/#JN"P5Y@W5Y@W"A/[F=^FF7^-S2N@,8`_.[87 M4Q82,O#J4?6:1%>^'4S(;ML([NT?G[N/.+)3MH1T''@.H>$IS$$8QA/BG`5^^D!UQYUPA8*EES8@ MI+V.\NKHQ7!([`AB`)L']Y'<$3NF;N22,)%JY(+XOZ;]Q&6*V%P2>VWK0-MN MIM'7Z^1X^=YK$J\F?2)A6+;%3.Q?J0JM97BO.]Q>:"[7^&B%KLV1<'R=BM5. M&GNMXZQRV&=:NYYI;5^M1S-MVV=:>TVJH4G[3&NK,JV=TIU]IO659%H[I77[ M?==ON?$A7+>^26KX]=D-"+@G9<2>T\`3^8QRZ/N19 M=\EP8<$QK6!_O]G`O<7U5^Q.40+HOMT09^';T:"ES._UAS<\[7W05OJ@K8UC ME8N_O0_:-A^T??J3EI])N_[NI/0*U9F[^;YDJ82UXT+&&/PTD]!O=^<+8ID0 M*XPI^9"^RW\,;;+!LEME$CC:DO'9VCA<2B(U)]:H,0W`=[N$CL-66(NRQ;[7 M^&8_GI2QZ,UJR&`>8]6H!:+GQ`\FKK^.['JYS-.M&CB[7Y("AT#QO)!11;C) M$*2AGC7BGS6'N,<7S`*^D)$;1I`C1'CJAY!JZ!<\X6#5^037-Q\_70A`^_3Z M3KBZ/GMWM&S(19)G8'O4\JY\ASS_0EZX:1;M>^EH17+G@1UC]+E_F?)S)HG] M7Y/QB]VKAKUE)GZ1A!+N\8L)\=+1BN1.X:Z#+2X]:\1-9FAY(4DHE`8HCGP6 M4XJ7W="VO'\3B];EI9\%C%6C+2K`[\3S?O&#)_\.%#7PB7,5AC$X>&[E"XH* ML&2T1;+_#+S8AVSAY=+U"`T;DIL;I4*]$SE\(=.`1JX_2L[1X:;V;_0RZT9; MI,K0G(&X1P'E-ZF[B>5!/R$?7L`7"BS_I0BA-'25(-8&ZD MY<02:ZE'[E>IBEAAI(JYG&T<)U'M)HXPWN-I4"6Z_?H2O(PYD+2!89:F>@6Q16BW\0.DWI=>8$5\2#"]*,`0P:$6J1?&RXAE M:X73,"11F&KB$F),Q*N(J:)D*++\[JARU-HDLX-*5I%4=%DU1(63Y'GZM/3> M>D[:79.H)<^2RD[,F@%80:,E'!YYM(%S2\G4.`NZ)WEM16#/#`'NCFOGHOCM\'!(XRF.*[\1[@*00'4 MIK$J&`/1+'B%XIAUZ?'PJFJBH9A\]$YM.XAQ2\1WKH.(A%^(3=Q'?*38@F%) M5F1]4)3V*BJM(7'Y!1&\I"8WA'1FA6-HB/_@AM$CZ`MVC#!N8AUAI#/J:K*0&V),+&XQD*".*>*LCIOP?Q4N!C5)4W4!POA=)[* M330F-`TG@6^W'86JJ-)!71_`N M0?$(R)058Z!H34'=TF!**"2@GN5'8#GYKG,+)RMKBB3JQ?"^G$9;/%P15E=$ M26R&!YQQ/(D]6'\YYV1*85@+:T#A9X_@#UC*,L'5VW_9]:5#-Y6E*1ERT<%U MA>128W&@Z-KF^5S:D/F5QC%`,B1%DSA4C)%I#XHK9$BZH1A:4U"?B!42 M+-BZFDQI\,@>5X4_TR!L'BEEV2@$D^4$VD'ADDU3*)\M>^SZA+X4Y==.*I)F MBKHQ`[.<1#LP?#JC:5)QTJY-O'VIE'18*2G&&JD9O#($K\Q!E MQ,`)@3T)P'3]UGI)RAX_6OZ?$%!NANGZ[1:]5>"WE@@WI4Z@U9)4;6@5HFV[ MZ:,KJE'TQ(M#-R/.EZ1#CE[,--83SQ9[J<0PK-DVC8G3G4A4HRR1&B0[1LLC MPX%4%F$+M&SU7%+%MLHE#\I;>$LIM(+"%\":0BG(#819+,M.#C7J;AV\CE(7 MR)JMG>LBZU!*LB&"LRQ,7%?4^;1&T4U9VASUZG.#YR`]A^ZQ[WKO#R*PX\(A M_8VD_8H4EQ]YNC)P*XJFB0.C>YDO/Y)S#1Y3541IY5,QA?7AE:VZU>PV.%H)D MZ2G3_-`-J?-(HP'U@AVW8GS1PN=';D*9:Z=MP=>MHUP6RZU%;R@KCG58Z^R= M,FY)9.5O:SU^<[J50EBYH\6(TIH=(.#[>4.L6SOE2F,R%5%,JT0-:EN%8@*_BEUW,Z#8FV M\S@+A4T=N1MYP:I74&H)BE\I.@75@9.9E9JMH=("#+=TN@/3E7OA0,1GQ-WZ MEG:POI!'XL>$NS9RY8K=,$5=*:74R>!UB%9],FLU4477BB4I\T391N\7`@*( ML=*<)K<[X5?4I8&6;B4O4*A/OS;KLF:HYCKZ)'"S@;YJSN1&BB.E#T#7$&=@YW,B^Y4,K9<#(&X/-*B!?)-(525WKFP)3- M>E#R,]VZ6N&HDJ$4RRE*!&I3KYU8:0.Q^/)6.^I5YW`U>&Q=2R2Y)J>S]A$R MZN'<0^"FGE97%6/!;2R0:H&HMM]53+7X=)(34?G9`J3+L1_=#/.K^>&^5_XI M_&[QO]V^\G$Z!*IBS5)M$!OAHJ[$.^>BI,PK3QEEA^-V,1.*J2BZOL2>UD/8 M``>UW90*[;36'"3G4MW>65D/:,AZA(4>C21^NV0C7CP4Y72=MHYN:Y!KA=HA MR&PB*@]TWH`$5])K#*JEQ&J!^IVXHW%$G--'R,1&Y#K&,'@S7'@8TU""W`^" M:N'HG(G5$E_*A*KKJMH5$_/3E9X#_8I:FU)L`6Q#FKL$V!)QIZU7/[ILH[VR M**NJ47Q[MB:2#3#22(-E410'!H<9KF.$.>FSI`;1?22+>4>7F=M:8EVC:E3C MV@AL<H MHM<%ELU\Y>,M.6KQA;@U6^9YB-@`ZO7?A^(.8)N0:;LO$/%L+'0!O>,/!KZ2 M.C3[7-AKJ<,&/DC%LTNS*>BO[^^R[?%-<50GFO!@F15()-KWBIOC:TAV@+#M M9GE-A.SQSX8+;E1)DN>+$VI4W32!6+L,0#2*-4%U(>*9D%8XOJ4!ND#GX\MO M(.O+&^/)H'O`Y<-9.Q&MJ9=>T5E'LPN,M<4Y,&`QW"7&[*S3CMP%Y+ER\<'J M2H*MT=771E.45UI/+729JY@=A=J)"*4!Y#@K)WF1<%=@ZTM4,31=;P=V25S$ MN0B[SR;ZLJD/U@;E"N+=PJXM:463U^=`'+`AL+&#Y.Z#4_NOV*6$[]3$I@N* MDK#Y:7>+NGX!55'6S5$OF:5+U[=\NWO-5DS#-,6U2E)!OEO@]75;5E1UO79S M`(P4WR9.*BV=";3=L^$"8YP2%!G3KO\]6/JY@#/TSZ[OCN))[!H[E@J#2G6+R`:8#$[![7%UP^GJ5%#AV0/Z9P\=.+Q M%'8(6O&UPTI2+1#57H?.O7S.B>@V;Y3O=,[5R?E.Q M(4;JE]-WST+95\4ZVKG2I%+=^4IZK<'5]GZ25'SE MN!8XC"9-#RZJ^MX`[_A-OQ;`.[[$=_R17'RGLQY^GI>Q3+V8Y"T;?_$+",EW MEN:7#)V\5F0:Q4^YU"'?-?3Z:WQE4-P^;H,]>_?AUG*;)C[EG5C%,$I;)+/A MZY*N;?VZ)!I\I/'A%X:V9.%9HW3MPP]>=#(5PNC%(^\/AM#I6)#D:23#(.&!Y<&/=V*SO_9@(%C##OL(&[/SP-TDYB7TK=EPL)'11%.X$F71PTX>) M.PP\U\%S?(1ADC1;'I!.O^\+H[N^[<606@MC$*,+5,?6(Q$>"/&%*6XA05`2 M'EZ$"$BGGW\3IC$-8UCP"%'`$.`]&GL`WO(=@9(1*]+"JJ!@R#K.GNNR%A?/ M]MCR1VS`]-/!PH\_6)/IR=\D53^YNSC+?C%.?CH4SI+W$0'I,*"3)(K@,,,@ MB/P@(H+CAK87X%]S+C#7I7<3_C$!J@8*D#;8CPY$9C892\NPW# MP!TR10E:,T6:4AC^HVK^ M"K@KYFB1@WQNTGG+A*J=A"5.`OQ*,Z!Q2&A3]R$9"_N=^GX,\DJ^_R>`U"]! ML((D]G\!V5/6Y(585(`,!CJ!ZTD^**U(/0%MF;$7CH/82^3Q`%I"+#8Z\/6? MV+?95#)AXUB9&J]56C8P]L#9#_$G2D"PQ=F.QE8$U!#XH?";#\(.D.==("3#QE4 M%R"'\4/H.BY[C?(0?<`1&G[F$(ZF["=$F/RUE>XGY4X33^HQL&%85XFV!E-8 MY($^I3X'VEHCIB_9E73Z>O@+`UET**@4K#(Q]8.H"!Y6IPC@`@3+0;")\OF@ MYV%HT1=F!)8PM%R*9AC"W62LE!YQ"[ZF"!Z/<(/6EI#X2`:" MHG>FZ`H@908GRMQ0CCX#%XTI(?T)B&F<`DSM_K-%@4AJ]`JC`':9B\EE?IA! M@H7XO&S2"`*N`4\WL)G%IP2',0@^\R^(;M[!*,OL:)8<+"0`2TX?^D+L8.0S M>69G`*7GX5P2_BVY+^+K413H04.<29AL#VP-YMM%P8+*#BGH[AB\;*+Z@.%0R+$)\[@`C-E3 MU$&*2^DILMX9K"0^#P52V"O.4I%*5#T!0\@B*PED;%4YE/`$S@30]S0)F#&, ME)F>-C!ZIFXF@NB&IT/A.E#])<,92*+;&AP0IXRHS"&%RQ'X`YHQL''BWV M^BA.R=0"'IR8I%"_P1Q@:QBXQ_C.\#';E'J&J@M!''E8Z`!Q/P_5J!W5.2WT M,0=+^Y3CX:%P'K/8.F?B#,&*.-I+TMK$@0Q,"*=/.44@YZ=)@23E5W$)1)Q# M(4N'*`1-BWWN&Q8?D-F.\"D!_!Y&0;90&D(L$R*0$#-M_-=RT-@#)[9Q;4C) M)("8C83`2,!Y@'N#<$Y)/QA"FHQT)LP$*#MU`A:3$5I?[/^)GUP7QL$3IF$O M9=*,,BPYDN.2V$K&(V",S%.]A)#CKX_K7&%[W?MW]Z!='[T:F]65\5V<1D=) M,O7VBIW&$P^R2J9R[.$^J^"!Z4E76;;EV>F"$SW3`WN5$V?825]')*F8,#S` M\@WC`'\.R!"@H1PW<@];(\R:;BZ1M$T\+YQ:^%P2=ZK8[U.PJ.SW%,>3ZT1C M9%;\_F`V%(Y"LR:L]AUF*F/K(8BB8#)KC7K->CB;9#0=_8T)@G6B5/WW!_)! MA;I(TN#[=6<^`&K?=@K MRUY9UBA+T04_4S98&N$VSOX>P):HEF3U5UWNJNM>NO7M[ M(QT\%.5=4KZ.\XG7U1,\G@0K1Y)Z\AP2.^53<+*"\QW-N#FS[.U%M@7&^*.L M]LR!TM(@7U>I?]IM?=W#V8EUY'9+:P]GEW1IIW.(?(XG].OC^#N/V!^W3"4E-8(^1:BBKV)%G;7O/XUC3C6W!YWYR(M\7:F^_R[@,A[WJ,G9B=8PJ& M2=4VOE@7YN]8[Y=D;T]P[_>^/H+[.?WZ".XC43W^TI/EMG4ZOWZ">R?T[234 MDB;U=%W=:\8W2W`?GNKQ5_ALT.R1558+DVP6UG0"V_)\50DE<0KQ\[Z`IU_O^>4G0MT@#@.<57Y((0@V#[?N=;57^D` M1[58TKH7@O?*^=?B1+LEJ%^I-:2B-%?;M$YVTTQ,/B6!.OI4ZV:(ML]H(I"* ME7D"R:?F":0&J)Q^R"K(\V.%EG@&JP.ZE75S+<8J^WZO`K-553@+S*\6>L3M MN\RS(X=XQ^KU*#BHQE0"K-N6TF-)!/OD(U,H;I750RG>8Y=XCXGW>$]-A-H\ MJ\1[;(8?B??8##\2[W']J^B*P=&=GY1XCRE4M@T5XCVF8-DV6(CW>&-X$>]Q ME>0D8M`=L'M.SW)=NV("JN1]@J!(:#E]J^.<6)V=%R'4LZL2$*B\'6+YHA;/ M[[D_<=@X(=YC>KOF5=V(]]C@N5FU]%=NI*BTM9JNOW+1HG4_8#G+0]S%.@AL MWCJB^0+)I^8)U'^1^+#-$+U\5:UO5OMPT>V[EMOMJIL>38N,)I2\NC6F7>DF M[DK7I]5<#=Z(Z%@/@"-XKYU^)Z%@' M@31P,D\@^=0\@308IKTV1@JD8F6>0/*I>0*I`2JG'Q$=EX"IW7:O:B0%YE<+ M/>+VG8B.VYYG]6PZHY5J3"7`NFTI71$=GQYGR=&8\]G'Q0MW-R*61(1W8*5/ M`8R[SG[_#?&?7OVX_O[Q1H0XT_K-3_TQQSTVR\NPR43+_A"C?W_X$D=3Y-,] MLAWX3J/\=_?(=3Z<(8#G#+KMMY0]&`_Q132=\7#.'GG"./LL1J`PAT?Z(?P9 M\,.RS/\0\$;'%ON#2[67L#XI/)#OQ=P&&N43^JUGL)RCQV[<+ MBXF4\8`]M-A5A`R\$E/A2>_D7TG.1PSCXE9^I<5&/LH##+>99#".V464Q1+5 M'WSJ!RD,DB^0%FMNL:_@(1YR_-^?62A8V[9[[!\7/$L$R&NQ=O^S[3"[9Y^P MFV^LZ_;_V6*@/;L)N!^"+4?)"HH$PH-`Y,Y.<"OO*.89=)C&<'622H+EA*&?XO4C'SY*V*.(!1L*L,34#T$7&-S?"_;HIY,H2]D4E$KE_2L4 M;,(?!!,_)X!\,3L-TOPX3UJ)A<]F@@,Q3P0;PB"F[G[,(M(>+TB?* ML2PF&I+S$/!Q/P#SL?I-+SB4A3L+A\,.#&MT[#2"((HG`LG3O/Y>`D MN4R)C18!0Z3P8#;@B6C]FJ%;<$O7GQD5F<;K5^!Y:D-?'X)4(!->AJE9^!'I MPH=\RL!K[/,B3:''K M8[0A)C'RHWM,'+@O!\'X(X^'R5(F@FE!R#)L/P<[#P<3^$^=HU+SU81P%A>UO-UPD$.UL0I M3^%35`+*X0L5C$',(Q),(L0)*",83^66@-%?'(HY&PD`",Z(!CY'=V`Q**R` M^32+1>`C*62,>?3?+!S($F3E]\4BR8(4KQM!6R,Q@^7Q[8(%1_QF9!+"$\=; MTGSRH3($9,E_GM`/4.JC+%GD_)0/Q::$;[%S-A%P+=Q>U!'YT)QIOKW&-,\B MZ1G&)9NAK&5/[)+71QD#8FBQ2?0H'HJRM1`PQ&*'4B!GK*S9&=,G%M,B1-9R\(7:='K\1K=E MT;M9=(-NL_LBC2X?X$=B4/]F85#I`?'`@TRF7;+4F`FI,AZ8$&7C_.`%&63X MRP@R,1Q@;4E2^&PJKY2M^C*VAD4_128RWG/;NFQ=M*2\O"&5UX?11IE07V+X MS,=^%-:+<9B7.H:Y`KDWA42!@-X&M^NVNS7&P\X&[WH]UZT3^&[V[KM> MIR1JV:Q<9?CHZ]$M-(6^*S)O\1(]?,-DMN[WLS*Q+W0.@8O_7\QF@'.3Y8EW^ M+KJ0J_&W:XOQY^'P/%\YN5@MF*BBUG-]/B%KU!9*U8%_8RW3'+\!8;5)K7=, MW_SFM<,0JI>4%_`X_8[L=A:8?A&\'UCO'0$O*->VVY[7L[WW52XG.8"VY7/! M;7"[I#98>[_G9O%:C]1N6PW<$_RJ#7_Q^NSV:)V.M\=0VE@,-;)V2?PEK0WC ML6YWC[%=1^E^,7%MN]/;9U4J5\!?+)8>6/SM"%].+0PF8I@%XGJTL0D'$Q7V MO9-6W,L,DS)G4"IUH&>;#O2D`SWWM!5"[0,$Z4!/,_Q(!WJ:X4%RK:A0@=Z4K!L&RQTH.?&\*(#/:LD)YUXMQ.S2\>RNW3DHED0 ME`@MIV]YW:[E[T0K^G4XOD]]R<.&R=TH">QR+VJ&QWHV=@! MJV)P5!M'JFTM@J-3+&G=AUC.$-%AH#H(;-X:I/D"R:?F"=1_@?FPS1`1%%;K MF]4^U'0]VW+:NQ*6F^\H\P623YN3[;J1,>G3$*[&8W2^IQX"J>Z9)Y!\:IY` M:HG*Z4?G>S8O8!MG8E4ZU,Z)8W6[1)+;7('4/)73C\[W5!:9`CM?Z'S/VJ-` M760*Q">=[TEP:/N,_KT0O%?.O]+YGCH(I(&3>0+)I^8)I,$P;9\Q4B`5*_,$ MDD_-$T@-4#G]Z'S/$C"U.WNO&F>!^=5"C[A]I_,];;MC]7H4'%1C*@'6;4OI MZGS/Y4>F4-PJJX=2O,F@BU>5:)]]@,/Q+OL1E^)-[C^E?1%8.C M.S\I\1Y3J&P;*L1[3,&R;;`0[_'&\"+>XRK)2<2@.V#WG)[ENG;%!%3)^P1! MD=!R^E;'.;$Z.R]"J&=7)2!0>3O$\D4MGM]S?^*P<4*\Q_1VS:NZ$>^QP7.S M:NFOW$A1:6LU77_EHD7K?L!REH>XBW40V+QU1/,%DD_-$ZC_(O%AFR%Z^:I: MWZSVX:+;=RVWVU4W/9H6&4TH>75K3+O23=R5KD^KN1J\$=&Q'@*;5R3-%T@^ M-4\@M43E]".BX^8%;.-,K$J'VCUQK(Y';PLW5R`U3^7T(Z)C99$IL-6%B(YK MCP)UD2D0GT1T3'!HKXW^O1"\5\Z_$M&Q#@)IX&2>0/*I>0)I,$Q[;8P42,7* M/('D4_,$4@-43C\B.BX!4[OM7M5("LRO%GK$[3L1';<]S^K9=$8KU9A*@'79 M4BI_77`UO'`*``"N M=P``%0`<`&YR;VTM,C`Q,S`S,S%?8V%L+GAM;%54"0`#9P>,46<'C%%U>`L` M`00E#@``!#D!``#575ESVS@2?M^J^0]8S\-F'G0[D\1)=DKQD565#XWMS,Y; M"B8A"Q424`!2EO;7+\!+HD2`H"P9L*L2RU0WT-U?`V@TFN2G/Q9A`.:(<4S) MYZ->NWL$$/&HC\GCYZ-O=ZWAW>EH=`1X!(D/`TK0YR-"C_[X]R__`.+GTS]; M+7"!4>"?@#/JM49D0C^":QBB$_`5$<1@1-E'\!<,8G'ES[]')!+7O`C/D;B: M]GH"!NUC#[1:!FW>T9AYJ&CP^O;F"G0'@UZ_VQN`/WO?Y_W%A+7%OX_@#$:" M0G[1Z;[M=-_?]WLGQ\&/44PBGG14W?QOIO\]%+V3P$F/T[D?P^0(R", M2/C)@N//1],HFIUT.D]/3^VG09NRQTY?<'7^OKJ\\Z8HA"U,I#$]=)1SR5:J M^'H?/GSH)-_FI%N4BP<6Y'T,.KDX1B'=)/1@EOE#;#5!2 MR+]:.5E+7FKU^JU!K[W@_E%N_,2"C`;H%DV`_/WM=E3T2NA#@!@-(>%MCX8= M^7U'8!2'B$1#XI^3"$=+"1@+$WF%#DF#4X8FPD4%:TMB+YU#]OJK"6^TG`GW MYCB[*4(1KY.LDO@PHHPA$R:8H@A[,&@D5R7GWH24@PU) M=/C-Y&8F9PV!2JWA]%P'$>YT"LDCXB-R%U'OQY0&OIC#SG_&PI^:2&O0S&'$ MAWQZ$="G1J;=8MJC;W(L.A@SQ$571L-8P[(WL6[I$@811ES,%1<(U1I+1;\W M@/W#T,Q9.<3Z7 M?EOKX0KZ@X%V#P51K5AZKH.Y^!F*(`[X-61R%IW7>I@I_\&LF778U)P;;#KQ MQ#KGQ4'BK)?B[Q('6D3"H9&?MR-%?'[H(B[+9M(@$^0%)(6I?R%>L%N+S*17-$XY\^8G3`/OB.Q]DK8"T&?#F&X&QC\4WO^7Q8"Y] M0+V2Q($,2"DK(YT)G$2=$\@?DM`SYJU'"&'Y%^D2_U>UE$>BO MV>7O0\Z%,*ICS3X2W*6V=V94V5F,=$-'_$7A"^'$:"8E_32/$;Y&'A`YB MS%TCI?OI>&MLG$7$5NAL:QO4%1HZASR)RA"1(2^O=PD`:Q?[Z8R>!+#XZ"U@R6WZW!HE7104#H#+%H.19Q;Q+UBWAE)F/DFVB* MF!(9/9-%?:Z@-\4$L>6Z6%\9Y5RABX[!M!*&T,LFNPB2U.'$JS(O\, MS1CR<&(8\3E`B:F)/PPIB_#_DNM*+=4;P#TU[^H85KC#ONU:X3@M%S8\VNV- M]4%$D,8SUR:%;O76\0C&#-((I8*I33X M%IWEI49O8(56SL4Z::7^\E9O_`TBR\N?UO*5^CAG]FRR)H]9N9)JGJF@LYFD M$.LH2X.._\)'I=#;9);G0J6U2P&20CGG?.<*LA]H31L%"MMDEB=,(Q14RCF' MPCV#Z,A+30U+#8WE:-<+'2&WGP$J.)$\I3P[Q4UD+;76GKDH6 MRX>O1E"9*/V2`1[2+W55A)9+P8W,K%;0N6&P7BBU41^EK`O1<%BN"#="QT!E MYV!*GXPB)]GR[DR_N-1RF<'USBIZ4D0F;$XI$6+'0O)5PN\+FE"&4KI[N$#\3'S@$?84 M/OBL%BW[ZAZL4>D'%>[BVB23/!U+:)(';\A%0JH6O<2LN#4%SK4M5<96NX-JP*]?VB%U:3*+D,5[IU3,\QSXB M/A\)LS,$F6H&W:$=EX;J;A#O;#S'3OZ;/@*O."]_N\MY>=8#P`2L]_$OD/92 M.D1_L:J`[8?I%4K^OI.2HCV0-.A(48!\5H*0:RO2`WQVTI)O\:47'Z;6;/PL);+_MKS##`-;>(< MED)>)F__/T/I;[$L9O<-K1X_I8[W#5@MG^,]#]4FUGD%T.:/ME(O*#4\ED_Z M]@UFA3U>`8KE9_L8`[G)9ODX<=]85EOE%<"9A`$KM77/.3!EMGP6N6]H=19Z M!0";W(C;>(G5-V;Y=/-0BZZ)!9USB(/ENM^["=_KR+$I=)01`7_.UKNR`9NY M1+A,\A_W=.C]C#%#39^IU*0!-[?C&DQ+B80.(]PZLK&[#[ M^#SY(CM?(&8A_DJX;C]#+@Z/C=]6(/@QC.:S.QR^%+';#C= M3(9!A!A)"I>N,,%A'-[#A7ZR43*YF2(R!=/R M@_J>;06UFXD@0^QJ;.`>:.-"W.+$:^-DC/CI!23O+Y57:@*`1BVYF2AJ-E!W ML9U[CO`58B(C\1LB:U+D^P3O$0LQT1V\U/"XF3DR!-?('C4P6K@-7/TFK^), M])U\^PWF7D!YS)#XH]<&":,\^RRS'O($5_F&KT+0]YN"]MN@X$K>VY/R'5)* MY6N_"BD_;$HY:(.<"XB-`VJO>#U9( MV=N4\FT;K+A`SO:2B&^\+:P0M6^$.WB3\A^X',+XW6&%^`.CP07>9"V!HJD# M:U+W=K%"@6.=_<,46<' MC%%U>`L``00E#@``!#D!``#M7%MOVS84?A^P_\"Y#\L>9%EVTB9NL\++93"0 M)FG<#GTS9(F.B4JD2TJ)NU\_4C=;,BG)B60I0P(TM:5SR.^<[_!R#ME^^+AR M'?``*4,$GW:,;J\#(+:(C?#]:>?K1!M-SL;C#F">B6W3(1B>=C#I?/SSUU\` M__GPFZ:!2P0=>PC.B:6-\9R\!]>F"X?@;X@A-3U"WX-_3,?G3SY_&V.//[,\ M]`#YT[#7(1AT#RV@:27:G!"?6C!I\/KNYA/H#09&OV<,P&=C^M!?S6F7_WD/ MSDV/2X@7>N]([QU_Z1O#P\-A_UW)GCS3\UG24V]UW`M^C%#]@X/P]Z'X-3,9 M!-R)F`U7#)UV%IZW'.KZX^-C]W'0)?1>[W,M_=NGJXFU@*ZI(2R<:<%.K"5: MD>D9)RO`V%MV27,VH$_TE"IO"1WKXAK`Z.[8G8GYBEP-B4.O(-S(/[^>C=.>L5D MYD!*7!.SKD5<7;S7.9V^"[$WPO8%]I#W4W!+W0`OMR%H<$'AG$#.%B:^AVR,)QZQOB^(8_/I[N*' MS^-I%[0EFJD'OLD6EPYYW,FU6TH5QB9#O(-;"AGOJM0PSE&I#-8=^6DZ'H*, MSQ67$!8Z2R5?&:`+DV*^=+-;2"<+/A"+`*GD*P-T"['82UPA#]V7HDVI4%V8 M^S,&?_@\*"X>1-P61KA"OC;2OIA3/J<%=W9M3RX)G4BA'*A#?[5>R#XNV8V``=!7`6O`EJ^3.HV8C/KBP8"%%' MFRY(6D'8T[FH'LGHT@;JQYUTIMF<%[0CZ&WM/2`.>M):%=HL8Q+.3=_QGAR4L7H:,W^,,!)KU17_FL(-5QY?SZ`= M(Q<-/C]SX8]%,V$Z"F*-S8\\6P>A.DCIUPA,VB+ M3XPXR.;O;!"U`L)FP,%7;/HVXF_^V!]X>0:36#)XKB7@(-5#O985I#Z)58?E MK%HW!\@)@4=/,3#J`2`,-OOX'82]I*R.;(ZM=HB5,M41Y1)" MI7-8,/?,338+)B"?:?>FN>23F='7H>.Q^(G8L?2UGA'51]Y$CZ<)9NY?..8? M$WX=#Q> M.$%O?,V!]^)##&O.(S'?DY'7B!K[IE\YA`X@E(?3:COL38 M)L@)0_V,N$N"Q;@8K5!A?,EU*J5.NL'-I2I-@HRF/%,EK#7*3P;K>;1AEO*B MD*V4C^V]>RX9N:XFA=!5G/1[+YN4J2$QH"I>XNWKLR:\9Q$7F*?B;M`L=[>\ M+4@IM(.5_E.4U$FIDXE.*R"DF0 MPU52T"P'=Z+^A:$=U\5RB9`+3V63<6O8R,&L7%R:I42=Y6QMP[*"TZ,&J"B[ M1Y:"57+0+`6B-,S&C/GKG#7K_`V1-KL]"U.Y*C_1X=LE=M'M],QW?2>H_"=K MTCEZ0#P5MU5919Y*BSU<"%OE\;?5>GSD$NJA?X,ZSJ!KJDK+AGBJ* M6S<8DOKAVR?5#WE[(&APCZ5L];V'Q)AWXK``,5%L\BGD7XPN"!0%Z+1JC5"5 MUR$2G,=9G/TN2+2"4XY0KT:0RBL2"JFQ0)2",+\J@+UEH@5MLCW9EK%0G2?BG2P4&H7^^0+WW' M(D$_*#6NP$'4$DB:>CWF>#WFD*1P_X-CCK]\QFUD;!+ZH]0QAURG]<<<>::V MK1888':%Y8'Y30* ME06JE%"+69``W=/\D^[Y9@FQ,L1EHB_&IQMPJS[4*>79LR#5*.794/3%>'8# M;HG3FSV758O^0452BSC,JZ38+&GR^%6.K_J>DEF0R?.BZTP$D8/ M?&(FO"F33U])]:EL^FT!4;O`5ZXL^Z/DC.`'2#W$XV>'V^I/;W!Z^-)H M*V.0BLC#RG>R'-WZ@G$\&Y28"$9\R\.8[T([M(<5#L1:^FKD8EDQ_?79JHJ, MHXHC(X1ZS8'039VM8YV4U-1H8A(MEW]+H59=OE8X,[S)?`XQ<1'.<>>67)L= MJ@"[IXTV'U),`!BYQ%_G9MESEY10FYTI0UJB%*TJF$;/Q2_QO];Q)_\!4$L# M!!0````(`-"#J4);L)3:Y"$``$'3`0`5`!P`;G)O;2TR,#$S,#,S,5]L86(N M>&UL550)``-G!XQ19P>,475X"P`!!"4.```$.0$``-U=;7/<-I+^?E7W'W#> M#^M4299E)WMK)]G46"_>J94U6DE)=BMUY:)(C,0UAYR0G+&TO_[P0G)`XI4C M#=#:5"6Q.=W@`^!AH]$`&C_\=+_(T!J755KD/[XX?/7Z!<)Y7"1I?OOCBY^O M]B=71]/I"U3549Y$69'C'U_DQ8N?_O+?_X7(/S_\S_X^.DUQEKQ'QT6\/\WG MQ??H/%K@]^@CSG$9U47Y/?HERE;DR=__,7L$WK]]NWAF]>';]'?#S^OW]S/RU?DW^_1<503"?K#P>OO M#E[_^?K-X?MOOWW_YG\=WU1']:KJWO3Z_L^OV3^'7/V'+,V_O*?_N8DJC$@C MYM7[^RK]\<5=72_?'QQ\_?KUU=>WKXKR]N`-T3KXQZ>SJ_@.+Z+]-*>-&>,7 MK18M1:5W^.[=NP/V:RLJ2=[?E%G[CK<'+9RN9/)K:I`7D%3I^XK!.ROBJ&9< ML+X&:27HW_9;L7WZ:/_PS?[;PU?W5?*B;7S6@F61X4L\1ZR:[^N')>%7E2Z6 M&07%GMV5>*X&DY7E`=4_R/$MZ>R$ON@=?='AG^B+_M`\/HMNKWKE=4H'?@&>X'+M$A.\NU0#[4#P2??3ED_H@*BOO'C77\0_/X M\P4I"Y\O;GZO"P6-@1-2Q5FN<_935K%7SI1Q&1_.-B4%XXQU&/!"YS7)[^OTOKAJ%@LB;N6U]7D/JTT M=;;H^.20$WR13$8%,*QR03FD%Q=%&UGT&Y7^/Q@\([`616XW2PHYGWS2PA0Y M)`F!X8T.V9`K7`Z2';K$=93F.#F)RIS,(BLC273"/IEB!BS212T)AC-&>$/B M3.)XM5AEU)U"QWB>QFD-@S_$(YWF<;'`1N)(4CX9HX$H4F4@`H8C:EQ#RXF<-!SMZ;M\_?A[H7 MHNL"B:Y8\TY$7HJ:MR+AM3OZ#$_F[+@3N*JOCPM2>(GA>JM".9&%3Q(X8=X:KJO_%M`Z5@6H.2MXXYER!CEQ6 M#1BLF.L&O6.F M61P&\YPP2K$@C1+ZC:L!69;H%EH^K*HT)T;^"M\N7)>_U#I!EK],\)7+7RJ% MX'0;@W)(N%84M;*[C5U]+(L8EP_$&)8&LZ22\F:*]!`[\R.+!.>`&=>PUT7! M)S,MFBZ?YL2:B;;L%&.#LV44]T8"!]`=&PRR,&AA!SCDAU)CUT09Z;O`<%S& M>"W@79;Q_LING17=#._W5;JD@Q5UK=.*!GD-DS>]L+]YF0WP9LJEDX1!$!L\ MU>::@?RNR7%G.1U6C_0C>;E@NVSGMQ4-=T1KUSK<-+SMW8UHAJ; MI2@')1A$&H%46BAJ5-ER#U=&@O933I`J'+^Z+=8'"4[YW(C\83@E(H\^E^%2-J!V\H@*A2BKX]6 M94DQIE4<9?_$4:DW!GI17PRP@6W)H),#P0L+.&EW/Q='7!Y1A:#&@3LKO^(L M^UM>?,VO<%05.4ZF5;620AT.\G[=20OLOENI$09!(A>$4OBT:B>F$:*:^U^H M*FIU$5?^*1RI?BFR55Y'Y<-IFN%RN&)GD/-+(@W,/GD&0H!(HT9F(DNG@9A* M0(8TQO`2+XNR3O-;GJ)!/_W2B'N>PQI!#Z:R2EE`[#$"U)+HCQ7J-)J\&J@I M*2";&)N/R#AZ6Y3Z",A`RB]WE!#[E.F)`&**"IG@B``B`@R*@T-N"!BD@''F,VN.[:)KIJM:I;[B-@NO5DT M*GD>;QPJ,!AU#!J`B.0`4Q=:%78[[O&]D142M$/&X/C$CH=]3LDSE3MCD/4= MB]/"'<;C)$$03+*AT\;EFOEW$YYC*N%90Z,!;IP1),,P1H*JYDLG!I`M0VPV MKK!8S9,SY0GVQ\[FIVD>Y7%*OH"B2@V;$,:I!MDMZU`9Y:99@UYP[FT!=DC& M3A45<]0IHU8;_=;J`]F\/:DJ7%<6&@Z%?!).#5"D5E\"#(F4L*25""8$B0I- M?,")$9*L?V)HX,K\&`@"HXD:G6Y1(F(Z[V'0YBBJ[B9Y0O]'=_BMHXR=,JB/ MHK)\($X^R^.JJ;RCKM?L56.JT\MHY:((AG9CT$HT)$HPN#>)XV)%<>?)>5'C MZA+'F-3E)L/G6&NZS#I>39@+_)XI,RF`X98+2D52+*:#HCQ!.=%"9:>%]E&. M@>3(FN9K\J$4Y8.>8'T1GWQ2@1/I(_X.ABT*4/()%"Z28E"NTE]QEIP6Y16Q MG+^'28]:-EGDF7!L,8"4.UGHSLBC^9%28Q+171@D.FBQ,LH34[N MESBO+$S2R'I..:R'.\@Y+`N"(9`)G2+K,)5%F`L#,4+'32:-Z^B>TYL84#-[ MC!H^.>0`762201P,G^P8I;AEFPFECN[YE(XX.G$SQ6.K]D][@.6)(@,N\]B` MD0!K!,`K8VKA9@)[L^G.5=)".F9$@$)&%V6QQ&7]<$'PLN-;[1$_2_C(0<_O MD.98C?[P9E$"8YI&@R]K!"U!X%A,.D,1Q6FR9BFBV59K-GJ365BDDG!)Y/LP$4FZ:7! M,,D*44XIURB@5-"`02NMU9W5=X8;9`8+TL\G*9^-MII9'VRS0A7))E2$`RW3.B&E&*R3;0/I7FB6>905^>U^C;4/9JFCU,ZI`PI%#P61K=I!F[&8",T&*" M:WZIHB4B[*[N-<(RLE*]>(NC+ACC-!*PY.]OU)G#)1;P1\2+`$=5M]VN)H5` M='38]ZJ7ADBY<3M@LXTBD/4(MM/M(GK@=PA\B/(OYO52@[S7"Q5ML'M7*^J$ MP1#*AE!.L5]CM.3RJ"[0#=&`P:=V0V13&1J,B>-RA1/YF]''=]Q+"+'M=435 M5)M@'=3!\'(\9NT&V9:M+(+&"P&V,!H MLYDB'^. MZ]F\^1(N>(QD4+<1>AXO/7*OAG#UD5TI.)/&(G7QT?B1$$5X%;`I&_.!`3!= MSB8+[&AH#;'R`7$3404W)(X.HT$)G(T+E3V#X-CH<%@__(69"I!0A9#0QW@X M5Q+S>@Y7`[)WY'8@`X8M&F!2-(OG1ZK83:AD1"O(,%>B-=5`+]]\M_?Z]6OZ M+ZIXYJ1H5=\59?IOG.RAPW=[WQW^:>^[/[]#*4T@FK#Y8+')K82BB@Z/QSAF M-ZR@MX=[B/*!R7TB[7+7/GH+9$FR?Z>LB9E*2<]GH'10!R>@AF)@**K'ICC] MU"QNO-Z[T_O?GN/X:7E[B.TAPG[46OO7U3\S1.=8.QBZ)/UKI7 M1"2Q70L,IYVA*H)KPC8U)@F#>[+;X>R?A';XW!P]6),'+3[US*%2^'@P>&-; MR]UR"1C6ZOLVJ^ZP^.:(5C-O'2RXPV5CW]>XB,I9R?*D)?D,-H+33 MP+3239B6\(D*7-JQ2T#&4*Y5"$VW/G`;U;@T:)KU(%HIULQQH=-+GTO=62LT MT339U!U50%/.GD]=XIT84(%$/B'P.=+-<](,%(`>X^`YJ($AHSM64^0:G%\G M75A@=>J,&H%(Y^+.&<0ADLS1D>N3"Z@7)U7+Z,)II8.22^^\:43ADLKHMO4) M!=!G&W'YC9M*4%I97#70U]Z,`&EF&50/;9K'Q0)WUQ18]I-HI?VFM35"[F>X M58J"H949GYSWEDJCS9T2T&Z/N"P>HJQ^N,1KG&M7ZX="7I<\E0![RYL]"3!$ M4<(:\H,+M?'_.89B8QK4IZ0K)LDBS5-*VCI=XRM,*,=W^1!#ZSO:)/W)2:#Z:J,\KI4VAJ=D+?MVUJ`W5YM M22(X$8RP)%O3R:%&$)2ML9B4,);#9""`91L8H%*O.(/J^-D24PN4WS8IO&V7 M6!GDO68RL<'N93/1"0>W':X(I:PFK7QW9A'(INBK*(M*O@_CU^A6:T]D,:^[ MK#0@>WNL!C)@J*(!)FV<;\283_&5"L(@R*>H_((%IFMJ*8OY32ZL!ME/*=R7 M`4,0#3!I+"JC!*/JKOC:VA`8!"&XUJ1C\^0DKW%)=Z+2.;N9+18=G]1Q@B_R MR*@`AE0N*!4,(SJPV,72@1T5%$_?9@$O97'3R(-AE@-( M=4ZW0O*!=CYK;E]DG@%NI`+,FX<0%1/G5B0X!U8H')Y,[1CGK*/B,RA]Q3HP='7_[84.S6V35\DDUQRJ(=+.H M@*&<&\XA[1HMSKB>'@S.23$)U]A%X$B04P0(5MA0!T\=/X0U^G78^3+KF?[" M%Z5D$*K(4)5DV8@!I8L$4!\G3)DH#,I,Z1R2>'.MNV^XR44MZG?;A!YL?\^$ M+`=FA#*`DW=+<-'-8B2L&?R&\W3)]:C(";U7A.$-U8N\^H#G18FYW'5TCZMC M\H>J3F/C;I(M2_2_@^=159=W^6Q5'"Q[^/B*:+8,W3"UQG;22PF@#+I=39H/ M^@/Q)>?:#`I::?_DU4*6B2F)`K*F)GP:+M$K+4`9TG-<6UVV@8S7E,HJ>+TT MRJ(`+(.D@J:Z6@>24]8_4C59T#2YLWGW]#A=IPG.DVJ:3\C?HU)'F2W*"7=,RNL7G*YKV'5!/K@$\KA%`D&P$N;R2BIBAFZ+" MI@FK&2;T4*'&:C>5<$V],+H4`..QK8H.([*N"&@4W0[^?\[@W*4+N*:^L::1 MAD)^&F$`S"#@FH MDB&=%#R6#*$9F$)%$9,UTF6GS;YE`O.*5ID9"6*VO3&&#`.>R%#_@V MS:E/@SY$Y(<8[R&^K`3DN[4G%PN74,"XN86I*260MS!R MCY-?'\'DG*EQ&189YD6):O(-8D3F?/5=A5;%$>X:%!GE28Q M<0#Y?4YF"FY3D.>->5M6=.`%C"P%#(FWABZ=9+LXN9Q<3\\_HLG1]?27Z?7T MY.IY>&U^O02'R+X:'O1%ITGRKU554^-671>7F/93FN%>7:Z+I[$JNWF53[NS MR\82F;Z+]X"Q73NLG)P,MGL5W855MB]#^68*19[3O\5T6%\V;T0W#T(>G*A[ M'9"]!NRE`&Q(<\3[#S"G'30QQW(E)JY;?)#U.5>@G MZC&J@#&Q;CAEVC5Q89`'%<@.?CNR,K-CC1 MZZ@-AIJC(4LK&7?D;[@B)!6'Z*K"-4_**EP\#&2X-E1YPG!OS]VA/A#JJJOE MR-R^\G,@KA+QD+W!?['[U;`.HVCL=MWP"756D<;FD+ MP8+G,F<*L(@[GN'^>COVZH M9O=QYO99>!%ZW%HOXN3\Z/()+Y8Y3F=(_C+*<9]6D5KG&Y(!4T[-RSZ'B];\H%?N^V M*9,"-&_`!:SD`'`/@H[_Q4V6WO*K$1!M-I2D53U!FM6XS!F_/Z5YNE@MKJ/[00V=-+PE+G"#WF4M,(M#(9$[5`.1HHT: M6G`]NM$9AHTB?F^,<<+N6V*F=\;S*)S!.%:C?_F'10G, M),45J;PWA>MQU["^PP@W&MMET(`X`7_TO`[JA/MQ$^UG$3O2X[;&CN!.MVE% MB4M+_TLHH]['!4L^,5Q0UC37N")\TG>;RHD$'J,/QOQN`=IMGPL[`PJ' MM8;J^V>9CCT0\^8)N*3#0_24;U2CFRYO'IU;L&(#93TP-B[`C#P]7+KFQ?2. M6Y>&]9B(9[5<9BR)2Y2U>5^F^;PH%_Q@KB4GCZNVU_0\XZK4R]3CI@K&YH_# M*^7O$;11%=_A9)4QGSLO\GUV\#]ME\W8RNV\=82$H_\[BC&<%SG6<$_QN[?X M@0I6%RT0?PS.$!TBR64E(J]@F*+V*O"+*-5-Z/LB(>YE%\&I[F.GOP?O?`,H MY=#$CH;0G(EIH["SK[K&U7713*BBK$L@IEN@=M;R:`%YF_2TA"CF?5D8+4S0UDE!P^MB0#0ES^`HQ M4>IK7!`0U`.!D\/E$J]QOL(T!=-MGE)<5[AHZW>U M;$1U^FMG#HI@N#<&[9"/;UXA+D0<6N;I4ED89!Q>W72-[^L/F7[+@4$^Y!U: M$FS3+5J=,!ARV1`."?7V%>K=LRRP^Q$> MC7!P.KDB'!+JNU=HHX*XSJ[N9!Z:07I"T#AWLVGXNX_9"?KF-F:C>'"NN&/4 M7OU^T0Y+B.L!,4%-%'(V5]]KGR?-C8`,M-5`;5N:5_/UN"KWC-MV106G\]/@ MMU,=!L?%?3+=M(.GJ7+:R:30";6+20M?MX-)4@##/1>40X9!G31V%YN3\O5[ MCP9"7O<7*0'V]A#U),"P1`E+BH=VE\Z>EE$>WZ45WM7DKX]GML2Y9$(,6IG^*/GC?/&/+7Z*%)&;@%(?0;_>^C;Q;2?%D\ M,SCI>7HD;:,C(I9$O'U/&G!=-P]^A_$5J4$I=A[2U.HO.[EO=M3!_!*T8YP7 M[/BBNHL50MXZ60NPZV9)`D9'ZV!)NXZ8''HI2.ZJL\G$KZ)OXW<-JL.W?0F/ M(7`5-"'L+?X,HX.5F*3#'+C[:MU+7-71BCC?=/+]Q55=+-`)W\9GW,BU^[9NT\,9&KL5@=K:`WP` MF_ODXBI:1VE&(V!U04;-19%7PC6L(-PW.YK]$V0JS(%_\ MI3E<+O6(50-6M[C"!=@W[F%,4"VN0*:+8>XV?MF^Y;A81*D1:BOA+>*AAB9U M+O\99O?VL('\>MCNB.'F"1Y+9]4;#(].AZ2!N;>(%H-D=M MD6A3YKY0*.I*Y80!QH@F0=#X_N\I/IO>5J$>V;_JC7?7C&:X&*1$[7U_3 M@58-6#WG"G?8951O^*&A5C7(%Z?:/.DP=NF^PT<5!ZN/GZ0N#GNJ6;FNXW<( MCHS=2P"J%]7@'K>G`-)Z/JC&UL%[[+H^C)5U4$VMQ`9SA?V\R*_+*&$';:-L ML\]5,X:8Q6'U@A-611X5I1+ZC:L9`SZ[ZJ2/=$][^<`V,&HZ1A:!U1E:?,,. M$`6#-OJ4GCX7*4#/!6A:WR`+JQOL0.715Z$1M&/&V*MG8ZS&6RIX9JJ[2HKZ MQFE%8U>ZJ8A.$E:GV&!*$PA9/FB';']<`U0W&!!N?VS#3YN/.2P!N,U["$$= MFF@/=/&+RIM]!&)[*P4\'Y[HX6Y:V8Q+NLZ72>VA1BY0(VOO#F0WP:M:W:P! MJ!L<@2IRWC.U/<04V?G13G4/,>4]1'S:RG=TR%JQ( M:E#KI3=;@!I^`$AMJ-!OQW@>K;(:G5%MW\Y/BU6X)MTP,LA2@)K;`$Y:O]B( MAAXH!"CG1-JI[3>",)M?@<_8`QOY0)T@+DU0*U<_J'I`EOK\+9CF-X"3PM:" MZ!\1%T:3NB[3FU7-%FWJ`EU$,#X*,F"Y]8Y-!^:G8H9J^&JZ$;E^"-1)3?I) M4R)-2*.Q!$E*;=((!&K.&;\3-+\]49PITPH!:F`]-FD:W$JB5C1TF_.%4WK? MJ['5-V(0VUV!3M_R[5(Q%?>]G+9)UMX"IBF(COCUN`3]P.>%^TFQ.OH M'E?'Y`]5G<:J;GI$<8"Z\REJH=L7P#J;7SJW*1AM2D8WK.B6'*SP/=06'VQ: MWKN4EBT`S^;R\8MI/B%_CTKE)SRZ$$",V!Z[/*OO;=G:0[RP)BEY\U-7'KT( MJRDQ4->?XWKS.1AW*['=1ZJ.'UD$H&[?%KFT3H_KOK47=F?5RMU9>WPS5Z!. M'VY8:W:+JSI7(PJH$VT([1OK]E"C$Z@[?L7I[1UY_61-1HE;W*YV-*#X%JC9 MYAIF53>-+`)0]VV+?-BM;3FH*0AM$N8UF\B$4D+W.$J&FZGT;A.=YM.&NJH`JFGXA?2^_Z:@(- M;EW5UP'=6QJHCAW6:+=A&#"=UERG5#7I#ZC]B..2&&PA`.K6E2XE@>[@415P M[/:V3-04RJTL+Q8)Y8:;]:DN)>]B5UM=Q:[0!M3O6X!63?/8U89M(>CF`;VD MY9`N_P9M(G\3IYM,=QG0X;F5JNMB$O^^2DNLW:&@C.0X:P/JWRU`2[&;I@@Z M9V\*08-=&GO];1JP/M]I>['N5I^O0AM0]VX!>N3GVQ45_O/]&*4YC2/-<(? M8%(6>V(RN".*`=2ICT&O-<'%',W*A/1N^;`)E^]))Z*I-=Z4'20?P6;U>]DU M1),WXQC?*`=8C2B@/K4AE%?VET+/M6E#J,KSSYH9/OXV!J7FB]*HP7)@FJN> MMW1@%-J`OJ@M0(]T8+JBPCLP%*6JY^AS`-^3$H[R$ONP6X>W2'$6GO`F5+K\ M=5Q,T;KBHS/R)_*X?43^,46<'C%%U>`L` M`00E#@``!#D!``#M75MS([>Q?C]5^0\3Y>$X#]1U'7ME^Z2XNCBL:"5&DN/D M:0L:@B2.AP,:F.%*^?4!YD+-#;>Y+#"JW2I[M50WV-T?&F@T@,:/?WW>!-X. M$HIP^-/!R>'Q@0=#'R]0N/KIX)>'R?3A8C8[\&@$P@4(<`A_.@CQP5__[P__ MX[$_/_YQ,O&N$0P6Y]XE]B>S<(E_\&[!!IY[/\,0$A!A\H/W3Q#$[)-__&L6 M1NPS/T([R#Y-O_7<.SM\YWN3B4:;#S@F/MPW>'M_]]$[/CL[.3T^.?/^Y./N6V6^1 MA+X@"47G-!'O!OL@2OJ"\FL\(07_UR0GF_"/)B>GD[.3PV>Z.,B-GUB0X`#> MPZ7'__[E?K;_UA`_!9#@#0CIH8\W1_SW1PRC>`/#:!HNKL((12\<,+))Y&4Z M)`VN"5RR+LI8)QQ[WCGXM_Y)AS=ZV;+N3=%F&S";'+47]`,(N%T?UA!&5"59 M(_$PHLP!8298PPCY(#"2JY&S-R&YLT&.#KU;WFWYJ,%041I.SC6(:FK/")A-O6QAB;M@')1;X'+$>#1=Y0US&[K$+ M^Y@WDT:97LY1_)$%X5[*[A7Y,\%ST0/LEZ0->$R'B[A"O&O#B,>UPLD;R:M2EKL$5/B>YBP:9O!E3<*B%_J!_6X.*,XVB;1 MU,1?HV#?A98,#U-;9G;#*DV*]F4R?'$0+I@F!`0SYC+/?X09BIL.#9"(79*[2:]C]STOZ- M>ML`8LJD67")K@.P$@!0H=$T_#NG#-^HIPV#7\2$ZWB-J`^"?T-`Y)U?3*X) MP[=.P:#2WMX4_"L,@K^'^'/X``'%(5S,*(TAD4[%0AY-;/[B%#9:=K`'T#]Q M$#,3DI=KQ%8/5`I,C583D.\[C%)&*+QW0G0!ZS"E@T8?G> M05CD5K"'3M)++MB0NL)$OI"H4&IB\=Y!+!IUM@?!/'X*D'\=8"#*!#30::_B M'+1_@\(6AR>\V>!TXR!):=&[.$IV9YF3R@8U")A]B?H$ITDBOZ[%V M=J/VNDTI9896:%$ELIED-P&CE&QI5+3/L:PK"%GTKH5%C=9JPEU@VYKU!1JZ M`0(_,L%&9OX7/]6Q`P'?8IY&%X"0%Q:4)(?*1!DQ/5ZKZ7DU2$86<`.TJ>_C MF`L9+FYQ!.D]]"$3G,U/MU#H07(>JSE\#4_2T=@-<&8A/Z7!EK]B+,HD5K/X M:M,WZ>.&I5/9_P8#%JF3!^:WV4@KG4.:R*TF\'6G$;&>;J`Q)W`+T.+J>0A*]S-ER/,E7L'APNU&O M3C3XK.;T=88V3/@&D;0O)2%/5G@JDH-R9CL)OO5V.C5M8-4&X@H)#? M$)AMM@3OTD/Y,E!D#':3_&I0U,JZ`8K0L>^BM?!,A8K);HJ_PVA64GKLLQ5; M$\>;..`9Y$O(-/!1`@#[.8`)$N%BNN%;XO])/A<:19PPZ*EYN_L/6LF%7@WI MN.>+\Q)R%ET8;24J=!0>N\\WK7AN<>@;+_&*3+K`VLI_Z"GMAM4I20J^]J>L<6$HCN(%5ON.92`V3@NEWL'R#(6I675B&63%WG?UT3>/<,*E<40MH=>$:9D7=NQ>] ME?'2>!'8P[+O=)C5?-MEWU@6>H5[*](3H34R75B&6HV;.)M(23<@F.@#,\P:V0P85;G&\48-JG"J90)9']YAEM2MXT*I$7H%V_;]NN;*KOO+ M=F==+]MYWY2^X>OEN[<3]G\-^CM'G,PW[DBB\B*)R*HE6Z5!J)C9ZNVP+F&I MRAXN8IC6')C&T1H3])_7@5B*79W)ZF6Q+IB)]'<7JZ3FDPE..8/56V7=,2KK M[2X^ZI(F2BZKM\^Z(S5P!9->B.D+CXAS5HN96/]6V7,A&MJRN92&OH7@09I_3>*>7 MTWAMSL-+[[5!1TH)S4*F.-P+J5CN"ZEM)OR35R1>[N$.AL)]ERJ1S=R$PN2E M''ZC;FX,9YE0UTRWZ6*#PN2M`/YLQP,D.^1#T1EO#3ZKM8-,X-$UP4"':>XA M&T)C_D(#D??^.IW5W(Z1B04J.N4$BKZNWZ6'R,`!"IZ`8`CP3L8)`67X6$G];@KBU'0\%C-9UB!(V6\F[@E-RJO,`T MN;F<"KA7532-2%FL9E:,4-)1??#@%F:"*J/;5T*[J1$C$XOU=*/W%^LN5,HM M"`"1 MB]G4(=+RS2PITS79C;B*5B.EW5HM[2"L:SIV$&<\ZF0S;Q[42$IN-9/:+05B M!*-,5S=&Q-?^Q7.I%SADJL5,N]?MD@]PB0E,Z1[!,Z27[`<:(5^Z4]&R1;OE M1PRQ[6RY\;MRIEIFKP\L%E@*KWD(J>T6)VD!NE!C-WSZ%D;*";)"8[?,B!$$ MC=J-W9/*9\C8>B?F!ZCWGUZB'5K`<$%G#`T"@?!]R1;MV"UR801]:RN9=X_W M:?<(X8J?);#?04J]?KH#*$AOJQ=.=V0G0CX`*IR;C5O1[1P.K'I:6FCL(T=^ MR3`_LY@HI]AJ4_#8+>1@L-^FI;L;K\5KM>)`)N$CCQ)5:F1$ M*H>NN4/_7FV$2KG"0%F7XDD4%W!@7@QG[$?A>(R(B'0IW*MRJJZ6<%9O7?QNJ#),HKAPX)*&6T@09D,=()']Q(5&&856 MM1.&*L.DA9F\4((5M`0;*A=IX5*T@_5==M%$(V6Q>H5,#QX=G0?:ORH>=+]; M)K5HLE4NWI:*(51?-5'S6:[,HV-X;>W=2)8/=\QJX%>XI""HCE>-2#`;.\+`+J^#O#GAI(\?VFU"\#: M\Y(&W4OX[W75S_,WL-B=G;A`[!3X,[LTT\7_Q_3*!DA'_$]]''HHP"6 ME'W$_?CU,%]E-6723]<:$@,WAHSD'IKY[7(UF]7D2S_HZ]IF_&--_H*\V2TN M)9?5&MO]]`%-R[CAS$Q(`@&%ES#]NZ#M!=BB"`3JTI+:#5BMQ-4/N.;V-7X,UQA].U=6<$[@%:"&O!:1FLUJSK&_HFVWR%M%/ M%A*5R4=_:FYDMEM;K?>)66(@5\?QO;C%MP9;QUV-C=C=IAHL^I(8S%6P\S`C M>QJ>)P)\G\1L:'K5Q3@HDS=F=[-KJ#A-QX#CGP+TEZ>==UILEZ/K+8=O:+"Q M%VL0:,SC8=K'IIRT(;OE[WK:EM,PE1O3"1OSLBV$J?][C`ADFK".';W,`Q`F M17W9IUM.(H#8I`%=:+]H7DX'*MQ.W[:C@8-5?30MUWD(=DPZ25[L@H>NZ45 M.P""M55\*W-!/O_Q:@/9:?-*O;MPD7X`0Q\FGR@B!Z.6[%:`[*>G=##A^/O/ M/=SNU9]2&F_@XA(^B68#(;7V`1Z'^X'"%#:Q%ES\R'HN$S>((`F3VR81/,O]7,ADM[)GKRZM,,SXO9>9R8=PD=223@:FN_3*R]4S)#ZBDM?NE7RZ MW>"+GLDS[0:ZYG$CDM-7NG.P;KM&:S_XFAML[.LZKBX+1_A?/+&Q`P&?K^;) MS8]J)EW02/)J%2TPV*3"*6UVZW';K`ILFR`R-,M`E]UL< M0E6NLD1BMUBOJ=&P2`V7IJ/\8:(Y0**519G$;KW=#A@T:=J`@86KM;Q8,TV> MK]BWNA=P?['V.V_B72+J!YC&!+)_G!QZ"2._0%MB[=5#(T@?<3:)@.#UVJ[2 M;]6,%GM]9O'L6(JXSFT#GO\]?@%!E#[1?0UAPYWR[ZM= M__30VW-Y(%QX"=_7?J^1&M[!,(;\+N,J1!S`!TAVR(=+$8!:HEB+=WS^ M8604-WRF6M"Z[C/OJSYS=NCE7!X+S[V4[ZO/&)?"?V1P?0C$FVX2^O'YAE)Y M-_QA#I,J[#?,>U?-\=/)<=4AWAUZ&9M7X'O3#B':QO>DNWE?2J&QJE4-(Z,?G#TKE MW7"'VM3$;Q8T.,6I5B3D?9/RMZLZ)7J%K%%$PQ>/JDPVW<)?PT4DT;5NSZ5)ZD);&BZ#V_9L:?&D&4,G-(C2RA'X.))>*[ M\8)'\>CG/G9(*_]HG8IMX'&B/&TM5A"==Q4J[<91@OUCQ*Q]\7G6"I'5"K2: MA?`;]1KJ3$SIR^ZV,!3V[6;2$3Q5(]/QBYCU@BU*-:$V3?XET'5XEJ,/>0%JYNKV_T2VUJ@;?*.RLH4?79T\UXZ!DMRK%?+IC\W"R6X4+ MS[!FKU7)VNS0X=LB4"A;>(^@WGDJV[JL>K^'LO`9F M6I$BE9TJ'7"@[QH%]`/I7GB_H-\-&B[6+?M24N2IEX8M4[F?C18H-E#2+GU, M\1*&."GR)#1D`]T(TLI"[0:R)O,9RK]RNN'7@$3[)16B$623F_4R2GAFO^'_ M>P(4LD_^"U!+`P04````"`#0@ZE":T\I9`L(``"+.@``$0`<`&YR;VTM,C`Q M,S`S,S$N>'-D550)``-G!XQ19P>,475X"P`!!"4.```$.0$``.U;6W/;MA)^ M;F?Z'U"]G)P'B;K82:S8[=B6E:IC6ZZEG).W#$2N)$Q(0`9`6>ZO/PN0U(4B M=;-=:8[CF63HQ=Z^72RP!.C3WR>!3\8@%1/\K%`IE0L$N"L\Q@=GA2^=XGGG MLM4JD-]_^^5G@C^GOQ:+I,G`]^JD(=QBB_?%)W)+`ZB3S\!!4BWD)_(?ZH=( M^>MKBVNDN9J-`:F1F3JIE8Y<4BQNH+,C0NG"5.'M??N&E&NU2K5BH7OVPH25-=:BFELJ3CV7[4]E,_(8I M=RKL/`Q&CQ\F]^SK`/C'L-'C9=6AGR^HV_8FQ[?'(?@7.AB5>_?!^\;38-#\ MHREUYZ%YY#O_;74'?T8F3Y4[A(`2S!!79X6AUJ.ZXSP^/I8>:R4A!TX5O7.^ MWEQW+%\A8JQ/?,:_9[%73DY.'#N:L"YQ3GK23U37'#/!G7&G* MW05^3T\%YIF/G6AP@95ELKZ/6%G"ZD&*3X%;&HBQ@P/(7ZD6RY5BK9*PAZHX MH'0T%>E3U;.JXX$,$2XX#X-LH)Z6CGX:@8-,1>0"R=RIW'JA10%TP9!5IG-V M),,[4P-3`2YZ/D@14*Y*K@@,>\W4!U:Q#P%PW10R:$"?ACXFXB&D/NLS\`I$ M4SD`;>:N&E$7UBM,:H!R+K!4L(YCBJ&-1@QK`0D_G9I)4Y?"AR[Z3\S#E_M6 MKGHS[F`MA<;7<^Y=<@SSJQW4>V21'3^ MD7*/1'K(G*)3)ZUB3G&HP&OSW^SS2()"-5;H&@FQ8,R2(^12WPW][61FKF2* MQ(0DV+N&_X+ZIFH[0P"MHG@ODO(#7,6HFH43X@A?"NX!1P?-DQ(^\W#,([$Z M$NDC[[YP&GH,1_[](^88D#LJ$=H0-$.',Q*P.)Z?C=ISLT'>+9AZL]F9!E&U M^^V1:6K08%P:.6/Y63G:+"LSO43TR4SSCVI9S,?ED/(!J!;O:.%^'PK?PZ[R MZB'$Q7PY0:N8\S-VO$O&8E.$<3)O[%\D,OK]3 MBE`QL9I_9,-L08IAM._F4"5[S_)`?B8^F,8*7WY\H4()^$NE1*P&$_%Y'6\U MSO?BB?J:@<+FM0D03_@E:GZ$/Z8C7"V1J;CM98V"MQK>*RHYXP-U![(SQ.XE M"N\2-3^\)^GPUDHD$2>X#1.KX*V&]PZX.0NZ1D.#N35BF9P;X$HY'>"C$HGE MR4S!6PUP)^PI>`@1T=78;%3Q?IBFYH>WD@[O<8G,Q$DD_U:CFUX'NA295/8: M$8_E1[JZT4I!WD6*WFQCD=[:&J`I\]4ME>:59@S9&^`25WX>:AMMB.1=K)), M=;[9E*2G>AR9[#I(!O,3<+2J$.YFA1!K^C\*N_G/'(G?0Y_8H_2Z.:8]*R@6 MC'QS\&UI0PG]LP+'+!23\]-O"*TT"?R$Q:A><91NLY:.1FPX44&ENZ1EZ:@? ME0ANUT?^B(''V;0LR M-6%?">KES,J+`L;2V1;P8K6]$M[&U,@\W/B&PIE=4<2_IZ\Q3A&XD)KPI2N1 M51==T17=M7"MJA4BYK=B(E#F]%-)L>\Y&TD:";)B9FZD6 MQQX,SL?8!IF7@JZX%$$@%HZCL?\]5PH->I>"QU]BJ!L(>B`+%B8N;:^DG/E6 M\*R@96B64W._7\=EE@FO:W<#+Y3Q2W^T.T0WXW4/VTO&6QH"PX:QQ==-7(5# MP_I9BG!T5HAT,619%;6K?A]<<^9K$6*'W@$WE,PL\Y&_FJ%_V*#T04KP+++% MT#Q+PR'C;X_T\D38@G_OV*Y!J<6X-]B8><"]%*A-&/>.)EU[YHC;W:``4_E[ MKI:]Q^%6\*ZDGNVSJ-^4V,X,F0)8Q+F6:^\XD-D%^81!EBG?,T?V[F_+M+;S MH31''(N.KV;9.X(-ILV!SQESDSLR)%.@3)F]-%7>*QCV[OVJ;ZC.4:?Y3'/: M<&S$2^.G!-/V&",.U(*+XHLL3AKNZ%.TBEY0_OT6=+M_&4KS43H5[T<\585S==6BR?>.N;;=O-;=]3]>']7S;+Q.X M1HR2%X+G0[D,`WMH-)[US--N+(&QAN=@9]MY8,KZ;VN[W;??:K?[MLT2H_@+ MKPC@)HP'BQ(7-4-H]\]]#9+;/-TPSH(PZ-))`G$MU\'BP]X2TOO5(NT@]R75 M%4W&,4+8HLT^2UH&LI[SX.`M?0S0A8F^\+%NG9%.=+S"ZUUTA9O. MSCJN@\O,NDO6-,#-^0\.ZFUH&FV[3$MS&@+<_)E#7%798SNZS+`G&8!\<9\O M?:'R?)Z.[=WGG-OB=:6RQ'9P$RAI8(UL;.M^P M;XMI]Q/J\P&\_+&&.?NRA_[F+P=G1QEI\L&V(W9VXT+)18";]AR&K(%=)XQ5 M]2([M;2ZL,$-N9[MSBGJ/_<2`L``00E#@``!#D!``!02P$"'@,4````"`#0@ZE",\>UO'`* M``"N=P``%0`8```````!````I(&8(P``;G)O;2TR,#$S,#,S,5]C86PN>&UL M550%``-G!XQ1=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`T(.I0E\T?1@O M"```1U$``!4`&````````0```*2!5RX``&YR;VTM,C`Q,S`S,S%?9&5F+GAM M;%54!0`#9P>,475X"P`!!"4.```$.0$``%!+`0(>`Q0````(`-"#J4);L)3: MY"$``$'3`0`5`!@```````$```"D@=4V``!N`L``00E#@``!#D!``!02P$"'@,4````"`#0@ZE"=K^+ M5MD3``!/)0$`%0`8```````!````I($(60``;G)O;2TR,#$S,#,S,5]P&UL550%``-G!XQ1=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`T(.I0FM/ M*60+"```BSH``!$`&````````0```*2!,&T``&YR;VTM,C`Q,S`S,S$N>'-D M550%``-G!XQ1=7@+``$$)0X```0Y`0``4$L%!@`````&``8`&@(``(9U```` !```` ` end XML 11 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 12 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. Earnings per Share
3 Months Ended
Mar. 31, 2013
Notes to Financial Statements  
3. Earnings per Share

The following table sets forth the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2012:

 

    Income     Shares     Per-Share  
    (Numerator)     (Denominator)     Amount  
Net income   $ 365,079       19,477,449     $ .02  
Less preferred stock dividends     (24,953 )                
Earnings per share - basic                        
Income available to common stockholders     340,126               .02  
Effect of dilutive securities                        
Options             161,774          
Convertible preferred stock     24,953       366,666          
Diluted earnings per share                        
Income available to common stockholders                        
and assumed conversions   $ 365,079       20,005,889     $ .02  

 

The following table sets forth the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2013:

 

    Income     Shares     Per-Share  
    (Numerator)     (Denominator)     Amount  
Net income   $ 418,330       19,516,589     $ .02  
Less preferred stock dividends     (24,953 )                
Earnings per share - basic                        
Income available to common stockholders     393,377             $ .02  
Effect of dilutive securities                        
Options             361,549          
Convertible preferred stock     24,953       366,666          
Diluted earnings per share                        
Income available to common stockholders                        
and assumed conversions   $ 418,330       20,244,804     $ .02  
EXCEL 13 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]C9#@V-3'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-O;F1E;G-E9%]#;VYS;VQI9&%T961?4W1A=&5M M93$\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I%>&-E;%=O#I7;W)K6%L M=&EE#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/C-?16%R;FEN9W-?<&5R7U-H87)E/"]X.DYA;64^#0H@("`@/'@Z M5V]R:W-H965T4V]U#I%>&-E;%=O#I7;W)K#I%>&-E M;%=O#I%>&-E;%=O#I%>&-E M;%=O#I.86UE/@T*("`@ M(#QX.E=O#I%>&-E M;%=O6QE#I!8W1I M=F53:&5E=#X-"B`@/'@Z4')O=&5C=%-T#I0#I0#I0 M&UL/CPA M6V5N9&EF72TM/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@(#QP/E1H:7,@<&%G M92!S:&]U;&0@8F4@;W!E;F5D('=I=&@@36EC'1087)T7V-D.#8U-S(S7S`T-C-?-&8W9%\Y9&$X7S5D.34V.6$Y9F0U,0T* M0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B]C9#@V-3'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!);F9O'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$"!+97D\+W1D/@T*("`@("`@("`\=&0@8VQA M'0^36%R(#,Q M+`T*"0DR,#$S/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0^9F%L2!A(%=E;&PM:VYO=VX@4V5A'0^3F\\2!A(%9O;'5N M=&%R>2!&:6QE'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$2!&:6QE3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^4VUA;&QE M3QS<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^,C`Q,SQS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A"!A6%B;&4@86YD(&%C8W)U960@97AP96YS97,\ M+W1D/@T*("`@("`@("`\=&0@8VQA6%B M;&4@=&\@8F%N:R`M(&YE="!O9B!C=7)R96YT('!O'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA3H\ M+W-TF5D('-H87)EF5D('-H87)E7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'!E M;G-E'!E;G-E/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XQ,CDL-30Y/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'!E;G-EF%T M:6]N/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XR."PS-#8\&5S/"]T9#X- M"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XV.3(L-S$T/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S"!E>'!E;G-E/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M M<#XR-S0L,S@T/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%]C9#@V-3'0O:'1M;#L@8VAA'0^)FYBF%T:6]N(&]F('9A;'5E(&]F M(&5M<&QO>65E('-T;V-K(&]P=&EO;G,\+W1D/@T*("`@("`@("`\=&0@8VQA M'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]C9#@V-3'0O:'1M;#L@8VAA M'!E;G-E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$2!A;F0@97%U:7!M96YT/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M/B@R+#DW-2D\&5R M8VES92!O9B!E;7!L;WEE92!S=&]C:R!O<'1I;VYS/"]T9#X-"B`@("`@("`@ M/'1D(&-L87-S/3-$=&5X=#XF;F)S<#LF;F)S<#L\'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]C9#@V-3'0O M:'1M;#L@8VAA'0^/'`@&-H86YG92!#;VUM:7-S:6]N("@F(S$T-SM314,F(S$T M.#LI+B!#97)T86EN(&EN9F]R;6%T:6]N(&%N9"!F;V]T;F]T92!D:7-C;&]S M=7)E2!A8V-E M<'1E9"!A8V-O=6YT:6YG('!R:6YC:7!L97,@:&%V92!B965N(&-O;F1E;G-E M9`T*;W(@;VUI='1E9"!P=7)S=6%N="!T;R!S=6-H(')U;&5S(&%N9"!R96=U M;&%T:6]N6QE/3-$)VUA2P@=&AE#0II;F9O3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]C9#@V-3'0O:'1M;#L@8VAA6%L=&EE6%L=&EE'0^/'`@6%L M=&EE2P@;V8@:6YI=&EA;"!F6%L=&EE6%L=&EE2X@36]S="!O9B!T:&4@8V]S="!F;W(@=&AE M('-E2!H87,@;F\@;6%T97)I86P@ M86UO=6YT(&]F('!A6%L=&EE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!4:6UE2!C M;W5R3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]C M9#@V-3'0O:'1M;#L@8VAA'0^/'`@ M2<^ M/&9O;G0@6QE/3-$)V9O;G0Z M(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$ M)V9O;G0Z(#AP="!4:6UE6QE M/3-$)W9E'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE M/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W=I9'1H.B`Q)2<^/&9O;G0@6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$)W=I9'1H.B`Q)2<^/&9O;G0@ M'0M86QI9VXZ(')I9VAT)SX\9F]N="!S='EL93TS1"=F M;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`Q)2<^/&9O;G0@6QE/3-$ M)W=I9'1H.B`Y)3L@9F]N=#H@,3!P="\Q,34E(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E6QE M/3-$)W=I9'1H.B`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`X<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V)O M6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$ M)W!A9&1I;F6QE/3-$ M)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O M;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$ M)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE'0M86QI9VXZ(')I9VAT)SX\9F]N="!S='EL M93TS1"=F;VYT.B`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`V-"4[(&9O;G0Z(#$P<'0O,3$U)2!4:6UE6QE/3-$)W=I9'1H.B`Y)3L@9F]N=#H@,3!P="\Q,34E(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE M/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W=I9'1H.B`Q M)2<^/&9O;G0@6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W=I9'1H.B`Q)3L@9F]N=#H@,3!P="\Q,34E(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(')I9VAT)SX\9F]N="!S='EL93TS1"=F;VYT.B`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`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`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0O:F%V87-C3X- M"B`@("`\=&%B;&4@8VQA'0M86QI9VXZ(&IU6QE/3-$)V9O M;G0Z(#AP="!4:6UE2P@26YD:6%N82!I;B!*=6YE(#(P,#@@*$-A=7-E($YO+B`R.40P,2`P M.#`V(%!,(#2!I;B!T:&ES(&-A6QE/3-$)V9O;G0Z(#$R<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&9O;G0@2!A9V%I;G-T('1H92!T=V\@'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'`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`V-"4[ M(&9O;G0Z(#$P<'0O,3$U)2!4:6UE6QE/3-$)W=I9'1H M.B`Y)3L@9F]N=#H@,3!P="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W=I9'1H.B`Q)2<^/&9O;G0@6QE/3-$ M)V9O;G0Z(#AP="!4:6UE6QE M/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W=I9'1H.B`Q M)3L@9F]N=#H@,3!P="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M'0M86QI9VXZ(')I9VAT)SX\9F]N="!S='EL M93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE6QE/3-$ M)V9O;G0Z(#AP="!4:6UE6QE/3-$)V)O6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE M/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE M6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$ M)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$)V9O;G0Z(#$P M<'0O,3$U)2!4:6UE'0M86QI9VXZ(')I9VAT)SX\ M9F]N="!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE'0M M86QI9VXZ(')I9VAT)SX\9F]N="!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE M/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W9E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W9E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE M6QE/3-$)W!A9&1I;F6QE M/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V)O'0M86QI9VXZ(')I9VAT M)SX\9F]N="!S='EL93TS1"=F;VYT.B`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`X<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$ M)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#$P<'0O M;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$ M)W=I9'1H.B`Q,#`E)SX-"CQT6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W9E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$)V)O'0M86QI9VXZ(&-E M;G1E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W=I9'1H.B`Q)3L@9F]N=#H@,3!P="\Q,34E(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(')I M9VAT)SX\9F]N="!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)W=I9'1H.B`Q)2<^/&9O;G0@6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)W=I9'1H.B`Y)3L@9F]N=#H@,3!P="\Q M,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$ M)W=I9'1H.B`Q)2<^/&9O;G0@6QE/3-$)V9O M;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE M/3-$)V)O'0M M86QI9VXZ(')I9VAT)SX\9F]N="!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0O M,3$U)2!4:6UE6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W!A9&1I;F6QE M/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$ M)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W9E M6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$ M)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$ M)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#$P<'0O M,3$U)2!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$ M)W!A9&1I;F6QE/3-$)V9O;G0Z(#AP="!4:6UE M6QE/3-$)V)O'0M86QI9VXZ(')I9VAT)SX\9F]N="!S='EL93TS1"=F M;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V)O6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$ M)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z M(#AP="!4:6UE'0M86QI9VXZ(')I9VAT M)SX\9F]N="!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE M6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE6QE/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE6QE M/3-$)V9O;G0Z(#AP="!4:6UE'0O:F%V87-C3X- M"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%]C9#@V-3&UL M#0I#;VYT96YT+51R86YS9F5R+45N8V]D:6YG.B!Q=6]T960M<')I;G1A8FQE M#0I#;VYT96YT+51Y<&4Z('1E>'0O:'1M;#L@8VAA&UL;G,Z;STS1")U XML 14 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. Royalties and Fees
3 Months Ended
Mar. 31, 2013
Notes to Financial Statements  
2. Royalties and Fees

Royalties and fees include $74,833 and $110,000 for the three-month periods ended March 31, 2012 and 2013, respectively, of initial franchise fees. Royalties and fees included $9,345 and $13,327 for the three-month periods ended March 31, 2012 and 2013, respectively, of equipment commissions. Royalties and fees, less initial franchise fees and equipment commissions were $1,619,388 and $1,658,979 for the three-month periods ended March 31, 2012 and 2013, respectively. Most of the cost for the services required to be performed by the Company are incurred prior to the franchise fee income being recorded, which is based on a contractual liability for the franchisee. For the most part, the Company’s royalty income is paid by the Company initiating a draft on the franchisee’s account by electronic withdrawal. The Company has no material amount of past due royalties.

 

There were 1,847 outlets in operation on December 31, 2012 and 1,895 outlets in operation on March 31, 2013. During the three-month period ended March 31, 2013, there were 59 new outlets opened and 11 outlets closed. In the ordinary course, grocery stores from time to time add products, remove and frequently re-offer them. Therefore, it is unknown how many grocery store licenses have left the system.

XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Mar. 31, 2013
Dec. 31, 2012
Assets    
Cash $ 164,223 $ 144,354
Accounts and note receivable - net 1,232,759 1,080,362
Inventories 485,092 460,839
Assets held for resale 259,579 259,579
Prepaid expenses 476,669 379,669
Deferred tax asset - current portion 1,400,000 1,400,000
Total current assets 4,018,322 3,724,803
Equipment 1,169,078 1,166,103
Leasehold improvements 12,283 12,283
Total 1,181,361 1,178,386
Less accumulated depreciation and amortization 918,254 905,376
Net property and equipment 263,107 273,010
Deferred tax asset (net of current portion) 8,964,152 9,238,536
Other assets including long-term portion of receivables-net 3,998,443 3,924,404
Total assets 17,244,024 17,160,753
Liabilities and Stockholders' Equity    
Note payable to bank 1,250,000 1,250,000
Accounts payable and accrued expenses 484,861 510,710
Total current liabilities 1,734,861 1,760,710
Note payable to bank - net of current portion 2,708,333 3,020,833
Total long-term liabilities 2,708,333 3,020,833
Stockholders' equity:    
Common stock - no par value (25,000,000 shares authorized, 19,516,589 issued and outstanding as of December 31, 2012 and March 31, 2013) 23,394,301 23,366,058
Preferred stock (5,000,000 shares authorized and 20,625 issued and outstanding as of December 31, 2012 and March 31, 2013) 800,250 800,250
Accumulated deficit (11,393,721) (11,787,098)
Total stockholders' equity 12,800,830 12,379,210
Total liabilities and stockholders' equity $ 17,244,024 $ 17,160,753
XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
OPERATING ACTIVITIES    
Net income $ 418,330 $ 365,079
Depreciation and amortization 41,121 40,846
Deferred income taxes 274,384 239,458
Changes in operating assets and liabilities:    
Accounts and notes receivable (152,395) (138,677)
Inventories (24,253) (19,029)
Prepaid expenses (97,000) (58,195)
Other assets (74,039) (143,845)
Accounts payable and accrued expenses 35,686 (12,090)
NET CASH PROVIDED BY OPERATING ACTIVITIES 421,834 273,547
INVESTING ACTIVITIES    
Purchase of property and equipment (2,975) (3,624)
NET CASH USED IN INVESTING ACTIVITIES (2,975) (3,624)
FINANCING ACTIVITIES    
Payment of obligations from discontinued operations (61,537) (71,176)
Payment of cumulative preferred dividends (24,953) (24,953)
Payment of principal on outstanding debt (312,500) (200,000)
Payment of alternative minimum tax    (34,515)
Proceeds from the exercise of employee stock options    7,200
NET CASH USED IN FINANCING ACTIVITIES (398,990) (323,444)
Increase (decrease) in cash 19,869 (53,521)
Cash at beginning of period 144,354 233,296
Cash at end of period 164,223 179,775
Supplemental schedule of non-cash investing and financing activities    
Cash paid for interest $ 43,880 $ 77,108
XML 17 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
1. Basis of Presentation
3 Months Ended
Mar. 31, 2013
Notes to Financial Statements  
1. Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements, included herein, have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated statements have been prepared in accordance with the Company’s accounting policies described in the Annual Report on Form 10-K for the year ended December 31, 2012 and should be read in conjunction with the audited consolidated financial statements and the notes thereto included in that report. Unless the context indicates otherwise, references to the “Company” mean Noble Roman’s, Inc. and its subsidiaries.

 

In the opinion of the management of the Company, the information contained herein reflects all adjustments necessary for a fair presentation of the results of operations and cash flows for the interim periods presented and the financial condition as of the dates indicated, which adjustments are of a normal recurring nature. The results for the three-month period ended March 31, 2013 are not necessarily indicative of the results to be expected for the full year ending December 31, 2013.

XML 19 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) (USD $)
Mar. 31, 2013
Dec. 31, 2012
Stockholders' equity:    
Preferred stock, par value      
Preferred stock, authorized shares 5,000,000 5,000,000
Preferred stock, issued shares 20,625 20,625
Preferred stock, outstanding shares 20,625 20,625
Common stock, par value      
Common stock, authorized shares 25,000,000 25,000,000
Common stock, issued shares 19,516,589 19,516,589
Common stock, outstanding shares 19,516,589 19,516,589
XML 20 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information (USD $)
3 Months Ended
Mar. 31, 2013
May 05, 2013
Document And Entity Information    
Entity Registrant Name NOBLE ROMANS INC  
Entity Central Index Key 0000709005  
Document Type 10-Q  
Document Period End Date Mar. 31, 2013  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Public Float   $ 0
Entity Common Stock, Shares Outstanding   19,516,589
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2013  
XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Income Statement [Abstract]    
Royalties and fees $ 1,782,306 $ 1,703,566
Administrative fees and other 1,276 7,247
Restaurant revenue 107,156 126,849
Total revenue 1,890,738 1,837,662
Operating expenses:    
Salaries and wages 249,203 243,459
Trade show expense 129,549 120,997
Travel expense 44,315 48,915
Other operating expenses 181,363 178,201
Restaurant expenses 105,107 119,243
Depreciation and amortization 28,346 30,664
General and administrative 406,984 395,717
Total expenses 1,144,867 1,137,196
Operating income 745,871 700,466
Interest and other expense 53,157 95,929
Income before income taxes 692,714 604,537
Income tax expense 274,384 239,458
Net income 418,330 365,079
Cumulative preferred dividends 24,953 24,953
Net income available to common stockholders $ 393,377 $ 340,126
Earnings per share - basic:    
Net income $ 0.02 $ 0.02
Net income available to common stockholders $ 0.02 $ 0.02
Weighted average number of common shares outstanding 19,516,589 19,477,449
Diluted earnings per share:    
Net income $ 0.02 $ 0.02
Weighted average number of common shares outstanding 20,244,804 20,005,889
XML 22 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. Earnings per Share (Tables)
3 Months Ended
Mar. 31, 2013
Earnings Per Share Tables  
Earnings Per Share

The following table sets forth the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2012:

 

    Income     Shares     Per-Share  
    (Numerator)     (Denominator)     Amount  
Net income   $ 365,079       19,477,449     $ .02  
Less preferred stock dividends     (24,953 )                
Earnings per share - basic                        
Income available to common stockholders     340,126               .02  
Effect of dilutive securities                        
Options             161,774          
Convertible preferred stock     24,953       366,666          
Diluted earnings per share                        
Income available to common stockholders                        
and assumed conversions   $ 365,079       20,005,889     $ .02  

 

The following table sets forth the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2013:

 

    Income     Shares     Per-Share  
    (Numerator)     (Denominator)     Amount  
Net income   $ 418,330       19,516,589     $ .02  
Less preferred stock dividends     (24,953 )                
Earnings per share - basic                        
Income available to common stockholders     393,377             $ .02  
Effect of dilutive securities                        
Options             361,549          
Convertible preferred stock     24,953       366,666          
Diluted earnings per share                        
Income available to common stockholders                        
and assumed conversions   $ 418,330       20,244,804     $ .02  
XML 23 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. Subsequent Events
3 Months Ended
Mar. 31, 2013
Notes to Financial Statements  
5. Subsequent Events

The Company evaluated subsequent events through the date the financial statements were issued and filed with the S.E.C. There were no subsequent events that required recognition or disclosure beyond what is disclosed in this report.

XML 24 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. Royalties and Fees (Details Narrative) (USD $)
3 Months Ended
Mar. 31, 2013
Integer
Mar. 31, 2012
Dec. 31, 2012
Integer
Royalties and Fees $ 1,658,979 $ 1,619,388  
Number of Franchisee 1,895   1,847
Outlets opened 59    
Outlets closed 11    
InitialFranchiseeFees [Member]
     
Royalties and Fees 110,000 74,833  
EquipmentCommission [Member]
     
Royalties and Fees $ 13,327 $ 9,345  
XML 25 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. Earnings Per Share (Details) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Net Income
   
Income (Numerator) $ 418,330 $ 365,079
Shares (Denominator) 19,516,589 19,477,449
Per-Share (Amount) $ 0.02 $ 0.02
Less Preferred Stock Dividend
   
Income (Numerator) (24,953) (24,953)
Earnings Per Share Basic-Income Available To Common Stockholders
   
Income (Numerator) 393,377 340,126
Per-Share (Amount) $ 0.02 $ 0.02
Effects Of Dilutive Securities-Options
   
Shares (Denominator) 361,549 161,774
Effects Of Dilutive Securities-Convertible Preferred Stock
   
Income (Numerator) 24,953 24,953
Shares (Denominator) 366,666 366,666
Diluted Earnings Per Share-Income Available To Common Stockholders And Assumed Conversions
   
Income (Numerator) $ 418,330 $ 365,079
Shares (Denominator) 20,244,804 20,005,889
Per-Share (Amount) $ 0.02 $ 0.02
XML 26 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (USD $)
Preferred Stock
Common Stock
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2012    $ 23,366,058 $ (11,787,098) $ 12,379,210
Beginning Balance, Shares at Dec. 31, 2012 800,250 19,516,589    
Cumulative preferred dividends     (24,953) (24,953)
Amortization of value of employee stock options   28,243    28,243
Net income for three months ended March 31, 2013     418,330 418,330
Ending Balance, Amount at Mar. 31, 2013    $ 23,394,301 $ (11,393,721) $ 12,800,830
Ending Balance, Shares at Mar. 31, 2013 800,250 19,516,589    
XML 27 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. Pending Litigation
3 Months Ended
Mar. 31, 2013
Notes to Financial Statements  
4. Pending Litigation

The Company was a Defendant in a lawsuit styled Kari Heyser, Fred Eric Heyser and Meck Enterprises, LLC, et al v. Noble Roman’s, Inc. et al, filed in Superior Court in Hamilton County, Indiana in June 2008 (Cause No. 29D01 0806 PL 739). The Plaintiffs’ allegations of fraud against the Company and certain of its officers were determined to be without merit and Plaintiffs have exhausted their rights of appeal. The separate claim by one of the Plaintiffs under the Indiana Franchise Act was settled. There are no longer any claims pending against the Company in this case.

 

The Company asserted counterclaims for damages for breach of contract against the Plaintiffs. The Company proceeded to trial against two of the Plaintiffs and obtained damage awards against each. In addition to direct and consequential damages in the Court’s summary judgment Order, the Court determined that as a matter of law Noble Roman’s is entitled to recover attorney fees associated with obtaining preliminary injunctions, fees resulting from the prosecution of Noble Roman’s counterclaims, and fees for defending against the various claims made against the Company. A hearing was set for March 21, 2013 on the amount of attorney fees to be awarded, however the hearing date was extended and the Court has not yet issued an Order setting a new hearing date. Sometime after the hearing on attorney fees, the Court is expected to issue an Order for a judgment amount to be awarded to the Company against the two remaining Plaintiffs.

XML 28 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 31 106 1 false 11 0 false 4 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://nobleromans.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Condensed Consolidated Balance Sheets (Unaudited) Sheet http://nobleromans.com/role/BalanceSheets Condensed Consolidated Balance Sheets (Unaudited) false false R3.htm 0003 - Statement - Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) Sheet http://nobleromans.com/role/BalanceSheetsParenthetical Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) false false R4.htm 0004 - Statement - Condensed Consolidated Statements of Operations (Unaudited) Sheet http://nobleromans.com/role/StatementsOfOperations Condensed Consolidated Statements of Operations (Unaudited) false false R5.htm 0005 - Statement - Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) Sheet http://nobleromans.com/role/StatementsOfChangesInStockholdersEquity Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) false false R6.htm 0006 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) Sheet http://nobleromans.com/role/StatementsOfCashFlows Condensed Consolidated Statements of Cash Flows (Unaudited) false false R7.htm 0007 - Disclosure - 1. Basis of Presentation Sheet http://nobleromans.com/role/BasisOfPresentation 1. Basis of Presentation false false R8.htm 0008 - Disclosure - 2. Royalties and Fees Sheet http://nobleromans.com/role/RoyaltiesAndFees 2. Royalties and Fees false false R9.htm 0009 - Disclosure - 3. Earnings per Share Sheet http://nobleromans.com/role/EarningsPerShare 3. Earnings per Share false false R10.htm 0010 - Disclosure - 4. Pending Litigation Sheet http://nobleromans.com/role/PendingLitigation 4. Pending Litigation false false R11.htm 0011 - Disclosure - 5. Subsequent Events Sheet http://nobleromans.com/role/SubsequentEvents 5. Subsequent Events false false R12.htm 0012 - Disclosure - 3. Earnings per Share (Tables) Sheet http://nobleromans.com/role/EarningsPerShareTables 3. Earnings per Share (Tables) false false R13.htm 0013 - Disclosure - 2. Royalties and Fees (Details Narrative) Sheet http://nobleromans.com/role/RoyaltiesAndFeesDetailsNarrative 2. Royalties and Fees (Details Narrative) false false R14.htm 0014 - Disclosure - 3. Earnings Per Share (Details) Sheet http://nobleromans.com/role/EarningsPerShareDetails 3. Earnings Per Share (Details) false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Condensed Consolidated Balance Sheets (Unaudited) Process Flow-Through: 0003 - Statement - Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) Process Flow-Through: 0004 - Statement - Condensed Consolidated Statements of Operations (Unaudited) Process Flow-Through: 0006 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) nrom-20130331.xml nrom-20130331.xsd nrom-20130331_cal.xml nrom-20130331_def.xml nrom-20130331_lab.xml nrom-20130331_pre.xml true true