XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Equity (USD $)
Preferred Stock
Common Stock
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2009 $ 800,250 $ 23,074,160 $ (13,251,559) $ 10,622,851
Beginning Balance, Shares at Dec. 31, 2009    19,412,499    
Net income       310,313 310,313
Cumulative preferred dividends       (90,682) (90,682)
Amortization of value of stock options    42,157    42,157
Cashless exercise of warrants, Shares   6,818    
Ending Balance, Amount at Dec. 31, 2010 800,250 23,116,317 (13,031,928) 10,884,639
Ending Balance, Shares at Dec. 31, 2010    19,419,317    
Net income     818,958 818,958
Cumulative preferred dividends     (99,000) (99,000)
Amortization of value of stock options    105,659    105,659
Exercise of employee stock options, Shares    50,000    
Exercise of employee stock options, Amount    18,000    18,000
Ending Balance, Amount at Dec. 31, 2011 800,250 23,239,976 (12,311,970) 11,728,256
Ending Balance, Shares at Dec. 31, 2011    19,469,317    
Net income     624,143 624,143
Cumulative preferred dividends     (99,271) (99,271)
Amortization of value of stock options    107,882    107,882
Exercise of employee stock options, Shares    47,272    
Exercise of employee stock options, Amount    18,200    18,200
Ending Balance, Amount at Dec. 31, 2012 $ 800,250 $ 23,366,058 $ (11,787,098) $ 12,379,210
Ending Balance, Shares at Dec. 31, 2012    19,516,589