XML 20 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Income Statement [Abstract]        
Royalties and fees $ 1,728,207 $ 1,623,943 $ 5,199,187 $ 5,030,533
Administrative fees and other 5,202 3,107 17,944 22,502
Restaurant revenue 111,259 138,601 358,788 395,122
Total revenue 1,844,668 1,765,651 5,575,919 5,448,157
Operating expenses:        
Salaries and wages 250,216 251,790 747,199 736,929
Trade show expense 128,357 77,112 372,481 260,359
Travel expense 46,234 50,919 140,607 150,393
Other operating expenses 170,488 165,286 520,697 520,516
Restaurant expenses 100,514 137,508 332,789 385,975
Depreciation and amortization 28,561 36,311 87,786 86,170
General and administrative 394,122 405,281 1,182,508 1,217,099
Total expenses 1,118,492 1,124,207 3,384,067 3,357,441
Operating income 726,176 641,444 2,191,852 2,090,716
Interest and other expense 61,211 98,965 355,831 294,823
Income before income taxes 664,965 542,479 1,836,021 1,795,893
Income tax expense 263,393 214,876 727,247 711,353
Net income from continuing operations 401,572 327,603 1,108,774 1,084,540
Loss from discontinued operations net of tax benefit of $207,280 for 2011    (316,022)    (316,022)
Net income 401,572 11,581 1,108,774 768,518
Cumulative preferred dividends 24,682 24,682 74,318 74,047
Net income (loss) available to common stockholders $ 376,890 $ (13,101) $ 1,034,456 $ 694,471
Earnings per share - basic:        
Net income from continuing operations $ 0.02 $ 0.02 $ 0.06 $ 0.06
Net loss from discontinued operations    $ (0.02)    $ (0.02)
Net income $ 0.02   $ 0.06 $ 0.04
Net income (loss) available to common stockholders $ 0.02   $ 0.05 $ 0.04
Weighted average number of common shares outstanding 19,506,886 19,469,317 19,491,274 19,453,932
Diluted earnings per share:        
Net income from continuing operations $ 0.02 $ 0.02 $ 0.06 $ 0.05
Net loss from discontinued operations    $ (0.02)    $ (0.02)
Net income $ 0.02   $ 0.06 $ 0.04
Net income available to common shareholders $ 0.02   $ 0.05 $ 0.03
Weighted average number of common shares outstanding 20,070,990 20,159,153 20,055,378 20,143,768