10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C.  20549

FORM 10-Q

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended                                           September 30, 2022                                                   

OR

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

Commission file number 001-34762

FIRST FINANCIAL BANCORP /OH/

(Exact name of registrant as specified in its charter)

Ohio			31-1042001
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)
255 East Fifth Street, Suite 800	Cincinnati,	Ohio	45202
(Address of principal executive offices)			(Zip Code)

Registrant's telephone number, including area code:  (877) 322-9530

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading symbol	Name of each exchange on which registered
Common stock, No par value	FFBC	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   ☒    No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of Exchange Act).

Yes  ☐ No   ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. The registrant has one class of common stock (no par value) with 94,839,605 shares outstanding at November 3, 2022.

FIRST FINANCIAL BANCORP.

INDEX

	Page No.
Part I - FINANCIAL INFORMATION
Item 1 - Financial Statements
Consolidated Balance Sheets - September 30, 2022 (unaudited) and December 31, 2021	1
Consolidated Statements of Income - Three and Nine Months Ended September 30, 2022 and 2021 (unaudited)	2
Consolidated Statements of Comprehensive Income (Loss) - Three and Nine Months Ended September 30, 2022 and 2021 (unaudited)	3
Consolidated Statements of Changes in Shareholders’ Equity - Three and Nine Months Ended September 30, 2022 and 2021 (unaudited)	5
Consolidated Statements of Cash Flows - Three and Nine Months Ended September 30, 2022 and 2021 (unaudited)	6
Notes to Consolidated Financial Statements (unaudited)	8
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations	42
Item 3 - Quantitative and Qualitative Disclosures about Market Risk	64
Item 4 - Controls and Procedures	64
Part II - OTHER INFORMATION
Item 1 - Legal Proceedings	65
Item 1A - Risk Factors	65
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds	65
Item 6 - Exhibits	66
Signatures	67

Glossary of Abbreviations and Acronyms

First Financial has identified the following list of abbreviations and acronyms that are used in the Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations.

ABL	Asset backed lending	FRB	Federal Reserve Bank
ACL	Allowance for credit losses	FTE	Fully tax equivalent
AFS	Available-for-sale	GAAP	U.S. Generally Accepted Accounting Principles
Allowance	Collectively or individually, Allowance for credit losses	HTC	Historic tax credit
AOCI	Accumulated other comprehensive income	HTM	Held-to-maturity
ASC	Accounting standards codification	Insignificant	Less than $0.1 million
ASU	Accounting standards update	IRLC	Interest rate lock commitment
Bank	First Financial Bank	LGD	Loss Given Default
Basel III	Basel Committee regulatory capital reforms, Third Basel Accord	LIHTC	Low income housing tax credit
BGF or Bannockburn	Bannockburn Global Forex, LLC	MD&A	Management's Discussion and Analysis of Financial Condition and Results of Operations
Bp/bps	Basis point(s)	MSFG	MainSource Financial Group, Inc.
BOLI	Bank owned life insurance	N/A	Not applicable
CARES Act	Coronavirus Aid, Relief, and Economic Security Act	NII	Net interest income
CDs	Certificates of deposit	NMTC	New market tax credit
C&I	Commercial & industrial	OREO	Other real estate owned
CRE	Commercial real estate	PCA	Prompt corrective action
Company	First Financial Bancorp.	PCD	Purchased credit deteriorated
DDA	Demand deposit account	PPP	Paycheck Protection Program
Dodd-Frank	Dodd–Frank Wall Street Reform and Consumer Protection Act	R&S	Reasonable and Supportable
ERM	Enterprise risk management	ROU	Right-of-use
EVE	Economic value of equity	SAB	Staff Accounting Bulletin
Fair Value Topic	FASB ASC Topic 820, Fair Value Measurement	SEC	U.S. Securities and Exchange Commission
FASB	Financial Accounting Standards Board	SFG or Summit	Summit Funding Group, Inc.
FDIC	Federal Deposit Insurance Corporation	SOFR	Secured Overnight Financing Rate
FHLB	Federal Home Loan Bank	Topic 842	FASB ASC Topic 842, Leasing
First Financial	First Financial Bancorp.	TDR	Troubled debt restructuring
Form 10-K	First Financial Bancorp. Annual Report on Form 10-K	USD	United States dollars

PART I - FINANCIAL INFORMATION

ITEM I - FINANCIAL STATEMENTS

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

	September 30, 2022		December 31, 2021
	(Unaudited)
Assets
Cash and due from banks	$	195,553	$	220,031
Interest-bearing deposits with other banks	338,978		214,811
Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)	3,531,353		4,207,846
Investment securities held-to-maturity (fair value $78,924 at September 30, 2022 and $99,898 at December 31, 2021)	85,823		98,420
Other investments	138,767		102,971
Loans held for sale, at fair value	10,684		29,482
Loans and leases
Commercial & industrial	3,139,219		2,720,028
Lease financing	176,072		109,624
Construction real estate	489,446		455,894
Commercial real estate	3,976,345		4,226,614
Residential real estate	1,024,596		896,069
Home equity	737,318		708,399
Installment	202,267		119,454
Credit card	52,173		52,217
Total loans and leases	9,797,436		9,288,299
Less: Allowance for credit losses	(124,096)		(131,992)
Net loans and leases	9,673,340		9,156,307
Premises and equipment	189,067		193,040
Operating leases	84,851		60,811
Goodwill	998,422		1,000,749
Other intangibles	96,528		104,367
Accrued interest and other assets	1,280,427		940,306
Total assets	$	16,623,793	$	16,329,141
Liabilities
Deposits
Interest-bearing demand	$	2,980,465	$	3,198,745
Savings	3,980,020		4,157,374
Time	1,242,412		1,330,263
Total interest-bearing deposits	8,202,897		8,686,382
Noninterest-bearing	4,137,038		4,185,572
Total deposits	12,339,935		12,871,954
Federal funds purchased and securities sold under agreements to repurchase	3,535		51,203
FHLB short-term borrowings	972,600		225,000
Other short-term borrowings	184,912		20,000
Total short-term borrowings	1,161,047		296,203
Long-term debt	355,116		409,832
Total borrowed funds	1,516,163		706,035
Accrued interest and other liabilities	773,563		492,210
Total liabilities	14,629,661		14,070,199
Shareholders' equity
Common stock - no par value
Authorized - 160,000,000 shares; Issued - 104,281,794 shares at both September 30, 2022 and December 31, 2021	1,631,696		1,640,358
Retained earnings	920,943		837,473
Accumulated other comprehensive income (loss)	(354,570)		(433)
Treasury stock, at cost, 9,447,830 shares at September 30, 2022 and 10,132,554 shares at December 31, 2021	(203,937)		(218,456)
Total shareholders' equity	1,994,132		2,258,942
Total liabilities and shareholders' equity	$	16,623,793	$	16,329,141

See Notes to Consolidated Financial Statements.

1

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)

	Three months ended				Nine months ended
	September 30,				September 30,
	2022		2021		2022		2021
Interest income
Loans and leases, including fees	$	122,170	$	96,428	$	306,443	$	292,853
Investment securities
Taxable	26,331		20,088		72,066		58,219
Tax-exempt	5,014		4,282		14,361		14,196
Total interest on investment securities	31,345		24,370		86,427		72,415
Other earning assets	1,597		23		2,222		76
Total interest income	155,112		120,821		395,092		365,344
Interest expense
Deposits	6,386		3,320		11,972		11,346
Short-term borrowings	6,158		68		8,041		188
Long-term borrowings	4,676		4,023		13,832		12,498
Total interest expense	17,220		7,411		33,845		24,032
Net interest income	137,892		113,410		361,247		341,312
Provision for credit losses - loans and leases	7,898		(8,193)		(1,958)		(9,499)
Provision for credit losses - unfunded commitments	386		(1,951)		3,641		(896)
Net interest income after provision for credit losses	129,608		123,554		359,564		351,707
Noninterest income
Service charges on deposit accounts	6,279		8,548		21,656		23,231
Trust and wealth management fees	5,487		5,896		17,858		17,742
Bankcard income	3,484		3,838		10,644		10,698
Client derivative fees	1,447		2,273		3,619		5,624
Foreign exchange income	11,752		9,191		35,373		31,985
Leasing business income	7,127		0		20,450		0
Net gain from sales of loans	3,729		8,586		12,842		26,529
Net gain (loss) on sales of investment securities	(179)		(314)		(176)		(745)
Net gain (loss) on equity securities	(701)		108		(1,954)		381
Other	4,109		4,411		13,294		10,401
Total noninterest income	42,534		42,537		133,606		125,846
Noninterest expenses
Salaries and employee benefits	66,808		61,717		195,747		183,754
Net occupancy	5,669		5,571		16,774		16,810
Furniture and equipment	3,222		3,318		9,990		10,658
Data processing	8,497		7,951		25,095		23,102
Marketing	2,523		2,435		6,546		5,831
Communication	657		669		1,993		2,253
Professional services	2,346		2,199		6,719		5,678
State intangible tax	1,090		1,202		3,311		3,605
FDIC assessments	1,885		1,466		5,021		4,177
Intangible assets amortization	2,783		2,479		8,612		7,438
Leasing business expense	5,746		0		14,302		0
Other	23,842		10,051		36,797		27,901
Total noninterest expenses	125,068		99,058		330,907		291,207
Income before income taxes	47,074		67,033		162,263		186,346
Income tax (benefit) expense	(8,631)		7,021		13,737		28,131
Net income	$	55,705	$	60,012	$	148,526	$	158,215
Net earnings per common share - basic	$	0.60	$	0.64	$	1.59	$	1.65
Net earnings per common share - diluted	$	0.59	$	0.63	$	1.57	$	1.64
Average common shares outstanding - basic	93,582,250		94,289,097		93,507,831		95,752,759
Average common shares outstanding - diluted	94,793,766		95,143,930		94,504,453		96,617,600

See Notes to Consolidated Financial Statements.

2

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in thousands)
(Unaudited)
	Three months ended				Nine months ended
	September 30,				September 30,
	2022		2021		2022		2021
Net income	$	55,705	$	60,012	$	148,526	$	158,215
Other comprehensive income (loss), net of tax:
Unrealized gain (loss) on debt securities arising during the period	(111,433)		(16,943)		(354,912)		(35,693)
Change in retirement obligation	261		438		861		1,259
Unrealized gain (loss) on foreign currency exchange	(70)		0		(86)		0
Other comprehensive income (loss)	(111,242)		(16,505)		(354,137)		(34,434)
Comprehensive income (loss)	$	(55,537)	$	43,507	$	(205,611)	$	123,781
See Notes to Consolidated Financial Statements.

3

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

Third Quarter

(Dollars in thousands except per share data)

(Unaudited)

	Common Stock			Retained		Accumulated other comprehensive		Treasury stock
	Shares	Amount		Earnings		income (loss)		Shares	Amount		Total
Balance at July 1, 2021	104,281,794	$	1,635,470	$	773,857	$	30,735	(8,082,285)	$	(170,555)	$	2,269,507
Net income				60,012							60,012
Other comprehensive income (loss)						(16,505)					(16,505)
Cash dividends declared:
Common stock at $0.23 per share				(21,787)							(21,787)
Purchase of common stock								(2,484,295)	(57,231)		(57,231)
Restricted stock awards, net of forfeitures		(638)						27,583	579		(59)
Share-based compensation expense		2,233									2,233
Balance at September 30, 2021	104,281,794	$	1,637,065	$	812,082	$	14,230	(10,538,997)	$	(227,207)	$	2,236,170
Balance at July 1, 2022	104,281,794	$	1,637,237	$	887,006	$	(243,328)	(9,833,002)	$	(212,245)	$	2,068,670
Net income				55,705							55,705
Other comprehensive income (loss)						(111,242)					(111,242)
Cash dividends declared:
Common stock at $0.23 per share				(21,768)							(21,768)
Restricted stock awards, net of forfeitures		(8,420)						385,172	8,308		(112)
Share-based compensation expense		2,879									2,879
Balance at September 30, 2022	104,281,794	$	1,631,696	$	920,943	$	(354,570)	(9,447,830)	$	(203,937)	$	1,994,132

See Notes to Consolidated Financial Statements.

4

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

Year-to-date

(Dollars in thousands except per share data)

(Unaudited)

	Common Stock			Retained		Accumulated other comprehensive		Treasury stock
	Shares	Amount		Earnings		income (loss)		Shares	Amount		Total
Balance at January 1, 2021	104,281,794	$	1,638,947	$	720,429	$	48,664	(6,259,865)	$	(125,970)	$	2,282,070
Net income				158,215							158,215
Other comprehensive income (loss)						(34,434)					(34,434)
Cash dividends declared:
Common stock at $0.69 per share				(66,562)							(66,562)
Purchase of common stock								(4,633,355)	(108,077)		(108,077)
Exercise of stock options, net of shares purchased		(36)						3,468	70		34
Restricted stock awards, net of forfeitures		(9,414)						350,755	6,770		(2,644)
Share-based compensation expense		7,568									7,568
Balance at September 30, 2021	104,281,794	$	1,637,065	$	812,082	$	14,230	(10,538,997)	$	(227,207)	$	2,236,170
Balance at January 1, 2022	104,281,794	$	1,640,358	$	837,473	$	(433)	(10,132,554)	$	(218,456)	$	2,258,942
Net income				148,526							148,526
Other comprehensive income (loss)						(354,137)					(354,137)
Cash dividends declared:
Common stock at $0.69 per share				(65,056)							(65,056)
Exercise of stock options, net of shares purchased		(160)						15,660	337		177
Restricted stock awards, net of forfeitures		(17,209)						669,064	14,182		(3,027)
Share-based compensation expense		8,707									8,707
Balance at September 30, 2022	104,281,794	$	1,631,696	$	920,943	$	(354,570)	(9,447,830)	$	(203,937)	$	1,994,132

See Notes to Consolidated Financial Statements.

5

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

	Nine months ended
	September 30,
	2022		2021
Operating activities
Net income	$	148,526	$	158,215
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for (recapture of) credit losses	1,683		(10,395)
Depreciation and amortization	23,845		24,307
Stock-based compensation expense	8,707		7,568
Pension expense (income)	1,590		2,530
Net amortization (accretion) on investment securities	10,544		23,828
Net (gain) loss on sales of investment securities	176		745
Net (gain) loss from equity securities	1,954		(381)
Originations of loans held for sale	(311,143)		(618,904)
Net gains from sales of loans held for sale	(12,842)		(26,529)
Proceeds from sales of loans held for sale	317,852		644,405
Deferred income taxes	9,418		7,238
Amortization of operating leases	5,709		5,532
Payments for operating leases	(5,865)		(5,203)
Decrease (increase) cash surrender value of life insurance	(1,559)		(1,428)
Decrease (increase) in interest receivable	(6,697)		4,833
(Decrease) increase in interest payable	2,069		(1,432)
Decrease (increase) in other assets	(281,714)		93,701
(Decrease) increase in other liabilities	261,953		(25,633)
Net cash provided by (used in) operating activities	174,206		282,997
Investing activities
Proceeds from sales of securities available-for-sale	116,796		361,736
Proceeds from calls, paydowns and maturities of securities available-for-sale	594,016		850,248
Purchases of securities available-for-sale	(454,759)		(1,923,277)
Proceeds from calls, paydowns and maturities of securities held-to-maturity	12,790		29,036
Purchases of securities held-to-maturity	0		(1,000)
Purchases of other investment securities	(37,758)		(6,655)
Proceeds from calls, paydowns and maturities of other securities	8		42,403
Net decrease (increase) in interest-bearing deposits with other banks	(124,167)		(9,494)
Net decrease (increase) in loans and leases	(490,687)		530,960
Proceeds from disposal of other real estate owned	170		1,036
Purchases of premises and equipment	(9,762)		(10,603)
Net change in operating leases	(22,574)		0
Life insurance death benefits	4,676		1,047
Net cash provided by (used in) investing activities	(411,251)		(134,563)
Financing activities
Net (decrease) increase in total deposits	(532,019)		445,378
Net (decrease) increase in short-term borrowings	864,844		22,256
Payments on long-term debt	(55,369)		(463,382)
Cash dividends paid on common stock	(65,066)		(65,949)
Treasury stock purchase	0		(108,077)
Proceeds from exercise of stock options	177		34
Net cash provided by (used in) financing activities	212,567		(169,740)
Cash and due from banks
Change in cash and due from banks	(24,478)		(21,306)
Cash and due from banks at beginning of period	220,031		231,054
Cash and due from banks at end of period	$	195,553	$	209,748
	(continued on next page)

See Notes to Consolidated Financial Statements.

6

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Dollars in thousands)

(Unaudited)

	Nine months ended
	September 30,
	2022		2021
Supplemental disclosures
Interest paid	$	30,820	$	25,465
Income taxes paid, net of refunds	$	4,847	$	16,448
Investment securities purchased not settled	$	45,494	$	59,166
Supplemental schedule for investing activities
Business combinations
Assets acquired, net of purchase consideration	$	692	$	0
Liabilities assumed	(1,635)		0
Goodwill	$	(2,327)	$	0

See Notes to Consolidated Financial Statements.

7

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2022

(Unaudited)

NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a financial holding company principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly-owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation.  Certain reclassifications of prior periods' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings.

These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and accompanying notes necessary to constitute a complete set of financial statements required by GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.  Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented.  The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.  The Consolidated Balance Sheet as of December 31, 2021 has been derived from the audited financial statements in the Company’s 2021 Form 10-K.

Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes.  Actual realized amounts could differ materially from these estimates.

COVID-19. First Financial's operations and financial results have been significantly impacted by the COVID-19 pandemic. The spread of COVID-19 caused significant economic disruption throughout the United States as state and local governments issued stay at home orders and temporarily closed non-essential businesses. The full financial impact from the pandemic is unknown at this time, however prolonged disruption from the pandemic may adversely impact several industries within the Company's geographic footprint and impair the ability of First Financial's customers to fulfill their contractual obligations to the Company. This could cause First Financial to experience a material adverse effect on business operations, asset valuations, financial condition and results of operations. Material adverse impacts may include all or a combination of valuation impairments on First Financial's intangible assets, investments, loans, mortgage servicing rights or counter-party risk derivatives.

NOTE 2:  ACCOUNTING STANDARDS RECENTLY ADOPTED OR ISSUED

Standards Adopted in 2022

During the first quarter of 2022, the SEC issued SAB No. 121. This bulletin adds interpretive guidance on the accounting and disclosure of obligations to safeguard crypto assets held for platform users. This guidance was applicable no later than the financial statements covering the first interim or annual period ending after June 15, 2022. Management has reviewed its business activities and determined SAB 121 is not impactful to the Company’s Consolidated Financial Statements as of September 30, 2022 as the Company does not currently safeguard crypto assets.

Standards Adopted in 2021

During the first quarter of 2021, the Company adopted ASU 2019-12 - Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This standard simplified the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and added new requirements with the intention of simplifying and clarifying existing guidance. This update did not have a material impact on the Company’s Consolidated Financial Statements.

Standards Issued But Not Yet Adopted

In March, 2022, the FASB issued ASU 2022-02 - Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This standard eliminates the accounting guidance on TDRs for creditors in ASC 310-40 and amends the guidance on “vintage disclosures” to require disclosure of current period gross write-offs by year of

8

origination. The ASU also updates the requirements related to accounting for credit losses under ASC 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Entities are permitted to early adopt these amendments, including adoption in any interim period, provided that the amendments are adopted as of the beginning of the annual reporting period that includes the interim period of adoption. The adoption of this standard is expected to result in amended disclosures in the Company's Consolidated Financial Statements; however, it is not expected to materially impact the Company's results of operations.

NOTE 3:  INVESTMENTS

For the three months ended September 30, 2022, there were $111.8 million of sales of AFS securities with gross realized gains of $0.2 million and gross realized losses of $0.4 million. For the nine months ended September 30, 2022, there were sales of $116.8 million of AFS securities with $0.3 million gross realized gains and $0.4 million gross realized losses. For the three months ended September 30, 2021, there were sales of $100.6 million of AFS securities with gross realized gains of $2.8 million and gross realized losses of $3.1 million. For the nine months ended September 30, 2021, there were $372.3 million of sales of AFS securities with $6.3 million of gross realized gains and $7.0 million of gross realized losses.

The following is a summary of HTM and AFS investment securities as of September 30, 2022:

	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	39,313	$	0	$	(4,911)	$	34,402
Securities of U.S. government agencies and corporations	0		0		0		0		80,032		0		(13,723)		66,309
Mortgage-backed securities - residential	0		0		0		0		688,513		0		(102,221)		586,292
Mortgage-backed securities - commercial	36,714		0		(3,758)		32,956		731,619		0		(46,965)		684,654
Collateralized mortgage obligations	9,692		0		(792)		8,900		550,209		110		(60,471)		489,848
Obligations of state and other political subdivisions	8,167		39		(334)		7,872		971,655		393		(138,949)		833,099
Asset-backed securities	0		0		0		0		760,915		157		(55,299)		705,773
Other securities	31,250		0		(2,054)		29,196		137,014		25		(6,063)		130,976
Total	$	85,823	$	39	$	(6,938)	$	78,924	$	3,959,270	$	685	$	(428,602)	$	3,531,353

The following is a summary of HTM and AFS investment securities as of December 31, 2021:

	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	34,961	$	4	$	(189)	$	34,776
Securities of U.S. government agencies and corporations	0		0		0		0		78,998		248		(129)		79,117
Mortgage-backed securities - residential	0		0		0		0		728,050		6,635		(10,548)		724,137
Mortgage-backed securities - commercial	46,362		651		0		47,013		729,948		4,294		(2,352)		731,890
Collateralized mortgage obligations	11,882		221		0		12,103		696,258		7,979		(6,497)		697,740
Obligations of state and other political subdivisions	8,926		915		0		9,841		1,058,735		35,591		(8,594)		1,085,732
Asset-backed securities	0		0		0		0		720,638		1,521		(2,578)		719,581
Other securities	31,250		176		(485)		30,941		133,001		2,114		(242)		134,873
Total	$	98,420	$	1,963	$	(485)	$	99,898	$	4,180,589	$	58,386	$	(31,129)	$	4,207,846

9

The following table provides a summary of investment securities by contractual maturity as of September 30, 2022, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals due to the unpredictability of the timing in principal repayments.

	Held-to-maturity				Available-for-sale
(Dollars in thousands)	Amortized cost		Fair value		Amortized cost		Fair value
By Contractual Maturity:
Due in one year or less	$	0	$	0	$	13,484	$	13,425
Due after one year through five years	1,088		1,052		106,451		103,590
Due after five years through ten years	36,362		34,202		306,244		268,998
Due after ten years	1,967		1,814		801,835		678,773
Mortgage-backed securities - residential	0		0		688,513		586,292
Mortgage-backed securities - commercial	36,714		32,956		731,619		684,654
Collateralized mortgage obligations	9,692		8,900		550,209		489,848
Asset-backed securities	0		0		760,915		705,773
Total	$	85,823	$	78,924	$	3,959,270	$	3,531,353

Unrealized gains and losses on debt securities available for sale are generally due to fluctuations in current market yields relative to the yields of the securities at their amortized cost. All AFS securities with unrealized losses are reviewed quarterly to determine if any impairment exists, requiring a write-down to fair value. For AFS securities in an unrealized loss position, the Company first assesses whether it intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale in an unrealized loss position that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis.

First Financial does not intend to sell, and it is not more likely than not that the Company will be required to sell, debt securities prior to maturity or recovery of the recorded value. Additionally, based on the Company's credit assessment of AFS securities in an unrealized loss position, the Company recorded no reserves for the periods ended September 30, 2022 or December 31, 2021.

As of September 30, 2022, the Company's investment securities portfolio consisted of 1,436 securities, of which 1,106 were in an unrealized loss position. As of December 31, 2021, the Company's investment securities portfolio consisted of 1,418 securities, of which 327 were in an unrealized loss position.

Primarily all of First Financial’s HTM debt securities are issued by U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. There were no HTM securities on nonaccrual status or past due as of September 30, 2022 or December 31, 2021.

Management measures expected credit losses on HTM debt securities on a collective basis by security type. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company did not record an ACL for these securities as of September 30, 2022 or December 31, 2021.

The following tables provide the fair value and gross unrealized losses on investment securities in an unrealized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:

10

	September 30, 2022
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	13,018	$	(1,343)	$	21,384	$	(3,568)	$	34,402	$	(4,911)
Securities of U.S. Government agencies and corporations	66,309		(13,723)		0		0		66,309		(13,723)
Mortgage-backed securities - residential	208,158		(26,128)		367,289		(76,093)		575,447		(102,221)
Mortgage-backed securities - commercial	613,089		(32,931)		99,521		(17,792)		712,610		(50,723)
Collateralized mortgage obligations	269,501		(18,727)		228,192		(42,536)		497,693		(61,263)
Obligations of state and other political subdivisions	492,728		(69,208)		271,666		(70,075)		764,394		(139,283)
Asset-backed securities	558,218		(37,812)		128,087		(17,487)		686,305		(55,299)
Other securities	117,913		(5,706)		27,089		(2,411)		145,002		(8,117)
Total	$	2,338,934	$	(205,578)	$	1,143,228	$	(229,962)	$	3,482,162	$	(435,540)

	December 31, 2021
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	24,755	$	(190)	$	0	$	0	$	24,755	$	(190)
Securities of U.S. Government agencies and corporations	17,382		(128)		0		0		17,382		(128)
Mortgage-backed securities - residential	459,098		(8,375)		78,090		(2,173)		537,188		(10,548)
Mortgage-backed securities - commercial	205,520		(2,149)		13,818		(203)		219,338		(2,352)
Collateralized mortgage obligations	369,318		(6,110)		12,485		(387)		381,803		(6,497)
Obligations of state and other political subdivisions	380,735		(7,543)		55,568		(1,051)		436,303		(8,594)
Asset-backed securities	482,118		(2,578)		0		0		482,118		(2,578)
Other securities	31,896		(354)		11,877		(373)		43,773		(727)
Total	$	1,970,822	$	(27,427)	$	171,838	$	(4,187)	$	2,142,660	$	(31,614)

For further detail on the fair value of investment securities, see Note 17 – Fair Value Disclosures.

NOTE 4:  LOANS AND LEASES

First Financial offers clients a variety of commercial and consumer loan and lease products with diverse interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also has certain lending platforms that extend beyond the geographic banking center footprint to provide financing to franchise owners and clients within the financial services industry as well as equipment lease financing to commercial businesses.

In accordance with the CARES Act and the 2021 Consolidated Appropriations Act, First Financial participated in offering PPP loans to its customers. These loans provide a direct incentive for small businesses to keep their workers on the payroll and to maintain their operations during the COVID-19 pandemic. PPP loans are eligible to be forgiven provided certain conditions are met. As of September 30, 2022, First Financial had $3.9 million in PPP loans, net of unearned fees of $0.2 million. As of December 31, 2021, First Financial had $55.6 million in PPP loans, net of unearned fees of $2.6 million.

11

Credit Quality. To facilitate the monitoring of credit quality for commercial loans, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, lease or First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming.

12

The following table sets forth the Company's loan portfolio at September 30, 2022 by risk attribute and origination date:

(Dollars in thousands)	2022		2021		2020		2019		2018		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	610,543	$	604,315	$	355,541	$	226,929	$	123,839	$	205,820	$	2,126,987	$	892,286	$	3,019,273
Special mention	6,554		9,305		8,426		22,670		9,679		10,806		67,440		22,922		90,362
Substandard	2,626		1,866		11,054		2,103		354		9,802		27,805		1,779		29,584
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	619,723	$	615,486	$	375,021	$	251,702	$	133,872	$	226,428	$	2,222,232	$	916,987	$	3,139,219
Lease financing
Pass	$	102,443	$	25,533	$	19,591	$	14,191	$	10,259	$	3,702	$	175,719	$	46	$	175,765
Special mention	0		0		90		0		0		0		90		0		90
Substandard	0		0		0		182		21		14		217		0		217
Total	$	102,443	$	25,533	$	19,681	$	14,373	$	10,280	$	3,716	$	176,026	$	46	$	176,072
Construction real estate
Pass	$	68,982	$	250,178	$	134,372	$	4,916	$	9,358	$	668	$	468,474	$	20,972	$	489,446
Special mention	0		0		0		0		0		0		0		0		0
Substandard	0		0		0		0		0		0		0		0		0
Total	$	68,982	$	250,178	$	134,372	$	4,916	$	9,358	$	668	$	468,474	$	20,972	$	489,446
Commercial real estate - investor
Pass	$	388,912	$	507,462	$	325,682	$	778,916	$	307,413	$	547,155	$	2,855,540	$	20,154	$	2,875,694
Special mention	0		6,950		20,496		21,123		26,410		13,861		88,840		495		89,335
Substandard	0		0		6		11,314		19,913		18,144		49,377		0		49,377
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	388,912	$	514,412	$	346,184	$	811,353	$	353,736	$	579,160	$	2,993,757	$	20,649	$	3,014,406
Commercial real estate - owner
Pass	$	112,003	$	162,872	$	173,443	$	105,026	$	119,514	$	236,444	$	909,302	$	8,297	$	917,599
Special mention	0		211		71		1,493		0		21,044		22,819		0		22,819
Substandard	0		330		35		5,173		14,287		1,696		21,521		0		21,521
Total	$	112,003	$	163,413	$	173,549	$	111,692	$	133,801	$	259,184	$	953,642	$	8,297	$	961,939
Residential real estate
Performing	$	235,725	$	275,240	$	209,393	$	115,262	$	53,703	$	122,481	$	1,011,804	$	0	$	1,011,804
Nonperforming	175		1,088		1,267		2,541		1,197		6,524		12,792		0		12,792
Total	$	235,900	$	276,328	$	210,660	$	117,803	$	54,900	$	129,005	$	1,024,596	$	0	$	1,024,596
Home equity
Performing	$	20,744	$	34,771	$	39,822	$	12,302	$	8,836	$	27,479	$	143,954	$	588,815	$	732,769
Nonperforming	5		35		102		268		89		423		922		3,627		4,549
Total	$	20,749	$	34,806	$	39,924	$	12,570	$	8,925	$	27,902	$	144,876	$	592,442	$	737,318
Installment
Performing	$	92,645	$	42,545	$	8,163	$	4,615	$	3,306	$	3,717	$	154,991	$	46,410	$	201,401
Nonperforming	224		438		24		29		25		1		741		125		866
Total	$	92,869	$	42,983	$	8,187	$	4,644	$	3,331	$	3,718	$	155,732	$	46,535	$	202,267
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,668	$	51,668
Nonperforming	0		0		0		0		0		0		0		505		505
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,173	$	52,173
Grand Total	$	1,641,581	$	1,923,139	$	1,307,578	$	1,329,053	$	708,203	$	1,229,781	$	8,139,335	$	1,658,101	$	9,797,436

13

The following table sets forth the Company's loan portfolio at December 31, 2021 by risk attribute and origination date:

(Dollars in thousands)	2021		2020		2019		2018		2017		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	711,198	$	442,064	$	339,507	$	164,273	$	119,580	$	154,835	$	1,931,457	$	700,246	$	2,631,703
Special mention	389		4,867		5,993		16,057		6,511		4,918		38,735		21,505		60,240
Substandard	2,220		434		2,843		1,224		12,640		1,465		20,826		7,259		28,085
Total	$	713,807	$	447,365	$	348,343	$	181,554	$	138,731	$	161,218	$	1,991,018	$	729,010	$	2,720,028
Lease financing
Pass	$	31,697	$	21,536	$	19,095	$	15,494	$	6,821	$	4,765	$	99,408	$	0	$	99,408
Special mention	0		10,216		0		0		0		0		10,216		0		10,216
Substandard	0		0		0		0		0		0		0		0		0
Total	$	31,697	$	31,752	$	19,095	$	15,494	$	6,821	$	4,765	$	109,624	$	0	$	109,624
Construction real estate
Pass	$	95,991	$	200,421	$	96,726	$	15,886	$	317	$	12,719	$	422,060	$	18,299	$	440,359
Special mention	0		6,531		0		9,004		0		0		15,535		0		15,535
Substandard	0		0		0		0		0		0		0		0		0
Total	$	95,991	$	206,952	$	96,726	$	24,890	$	317	$	12,719	$	437,595	$	18,299	$	455,894
Commercial real estate - investor
Pass	$	537,183	$	379,217	$	944,915	$	367,946	$	294,147	$	434,641	$	2,958,049	$	66,579	$	3,024,628
Special mention	0		7,479		18,136		18,006		15,566		34,153		93,340		0		93,340
Substandard	1,616		6		21,312		6,628		6,918		307		36,787		0		36,787
Total	$	538,799	$	386,702	$	984,363	$	392,580	$	316,631	$	469,101	$	3,088,176	$	66,579	$	3,154,755
Commercial real estate - owner
Pass	$	204,291	$	184,564	$	121,150	$	135,463	$	119,489	$	259,504	$	1,024,461	$	7,565	$	1,032,026
Special mention	970		2,283		2,262		3,751		1,381		5,512		16,159		0		16,159
Substandard	162		727		6,541		12,513		1,730		1,963		23,636		38		23,674
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	205,423	$	187,574	$	129,953	$	151,727	$	122,600	$	266,979	$	1,064,256	$	7,603	$	1,071,859
Residential real estate
Performing	$	258,537	$	230,699	$	138,239	$	64,310	$	34,606	$	162,924	$	889,315	$	0	$	889,315
Nonperforming	236		970		1,193		598		339		3,418		6,754		0		6,754
Total	$	258,773	$	231,669	$	139,432	$	64,908	$	34,945	$	166,342	$	896,069	$	0	$	896,069
Home equity
Performing	$	42,298	$	45,638	$	14,713	$	11,221	$	7,603	$	30,588	$	152,061	$	553,245	$	705,306
Nonperforming	72		161		44		67		56		234		634		2,459		3,093
Total	$	42,370	$	45,799	$	14,757	$	11,288	$	7,659	$	30,822	$	152,695	$	555,704	$	708,399
Installment
Performing	$	58,209	$	12,768	$	8,213	$	5,541	$	3,925	$	2,201	$	90,857	$	28,353	$	119,210
Nonperforming	6		61		32		9		1		56		165		79		244
Total	$	58,215	$	12,829	$	8,245	$	5,550	$	3,926	$	2,257	$	91,022	$	28,432	$	119,454
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,772	$	51,772
Nonperforming	0		0		0		0		0		0		0		445		445
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,217	$	52,217
Grand Total	$	1,945,075	$	1,550,642	$	1,740,914	$	847,991	$	631,630	$	1,114,203	$	7,830,455	$	1,457,844	$	9,288,299

14

Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.

Loan delinquency, including loans classified as nonaccrual, was as follows:

	As of September 30, 2022
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	3,133	$	763	$	441	$	4,337	$	3,134,882	$	3,139,219	$	0
Lease financing	1,851		198		204		2,253		173,819		176,072		2
Construction real estate	0		0		0		0		489,446		489,446		0
Commercial real estate-investor	7		0		0		7		3,014,399		3,014,406		0
Commercial real estate-owner	322		89		61		472		961,467		961,939		0
Residential real estate	3,309		305		4,052		7,666		1,016,930		1,024,596		0
Home equity	1,029		263		1,803		3,095		734,223		737,318		0
Installment	379		229		199		807		201,460		202,267		0
Credit card	283		85		137		505		51,668		52,173		137
Total	$	10,313	$	1,932	$	6,897	$	19,142	$	9,778,294	$	9,797,436	$	139

	As of December 31, 2021
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	303	$	2,006	$	2,775	$	5,084	$	2,714,944	$	2,720,028	$	0
Lease financing	93		0		0		93		109,531		109,624		0
Construction real estate	0		0		0		0		455,894		455,894		0
Commercial real estate-investor	89		42		6,409		6,540		3,148,215		3,154,755		0
Commercial real estate-owner	56		2,207		637		2,900		1,068,959		1,071,859		0
Residential real estate	4,379		262		2,114		6,755		889,314		896,069		0
Home equity	1,214		692		1,186		3,092		705,307		708,399		0
Installment	162		37		45		244		119,210		119,454		0
Credit card	223		134		137		494		51,723		52,217		137
Total	$	6,519	$	5,380	$	13,303	$	25,202	$	9,263,097	$	9,288,299	$	137

Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Troubled Debt Restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and a concession is made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

15

First Financial had 132 TDRs totaling $23.8 million at September 30, 2022, including $11.0 million on accrual status and $12.8 million classified as nonaccrual. First Financial had no commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs, and the ACL included reserves of $3.6 million related to TDRs at September 30, 2022. Additionally, as of September 30, 2022, $5.3 million of accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 150 TDRs totaling $27.6 million at December 31, 2021, including $11.6 million of loans on accrual status and $16.0 million classified as nonaccrual. First Financial had $0.2 million of commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2021, the ACL included reserves of $6.3 million related to TDRs, and $5.0 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

The following tables provide information on loan modifications classified as TDRs during the three and nine months ended September 30, 2022 and 2021:

	Three months ended
	September 30, 2022					September 30, 2021
(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	0	$	0	$	0	0	$	0	$	0
Construction real estate	0	0		0		0	0		0
Commercial real estate	1	5,950		3,035		1	6,835		761
Residential real estate	5	430		391		1	145		142
Home equity	0	0		0		0	0		0
Installment	0	0		0		1	0		0
Total	6	$	6,380	$	3,426	3	$	6,980	$	903
	Nine months ended
	September 30, 2022					September 30, 2021
(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	6	$	10,049	$	8,825	5	$	4,967	$	4,831
Construction real estate	0	0		0		0	0		0
Commercial real estate	2	6,337		3,115		8	16,850		9,807
Residential real estate	11	1,094		1,034		14	1,265		1,233
Home equity	1	32		32		2	30		30
Installment	0	0		0		1	0		0
Total	20	$	17,512	$	13,006	30	$	23,112	$	15,901

For TDRs identified during the three months ended September 30, 2022, there were no charge-offs for the portion of TDRs determined to be uncollectible. For TDRs identified during the nine months ended September 30, 2022, there were $3.2 million of charge-offs for the portion of TDRs determined to be uncollectible. For TDRs identified during each of the three and nine months ended September 30, 2021, there were $0.6 million of charge-offs for the portion of TDRs determined to be uncollectible.

16

The following table provides information on how TDRs were modified during the three and nine months ended September 30, 2022 and 2021:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Extended maturities	$	0	$	0	$	3,345	$	0
Adjusted interest rates	3,107		0		3,107		0
Combination of rate and maturity changes	0		0		0		0
Forbearance	297		761		4,261		7,008
Bankruptcies	22		142		22		6,723
Other (1)	0		0		2,271		2,170
Total	$	3,426	$	903	$	13,006	$	15,901

(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance, bankruptcy and maturity extensions

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance, are considered to be in default of the terms of the TDR agreement.

For each of the three and nine month periods ended September 30, 2022 there were two TDR relationships totaling $0.2 million for which there was a payment default during the period that occurred within twelve months of the loan modifications. For each of the three and nine month periods ended September 30, 2021, there was one TDR relationship for $0.1 million for which there was a payment default during the period that occurred within twelve months of the loan modification.

As stated in the CARES Act and subsequently modified by the Consolidated Appropriations Act, loan modifications in response to COVID-19 executed on loans that were not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020 and January 1, 2022 are not required to be reported as TDR.

As of September 30, 2022, the Company's loan portfolio included no active loan modifications made under the guidance of the CARES Act that were not classified as TDR. As of December 31, 2021, the Company had $16.5 million of active loan modifications made under the guidance of the CARES Act that were not classified as TDR. These modifications were comprised of two commercial loans making interest-only payments.

Nonperforming loans. Loans classified as nonaccrual and loans modified as TDRs are considered nonperforming. The following table provides information on nonperforming loans:

	September 30, 2022						December 31, 2021
(Dollars in thousands)	Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual		Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual
Nonaccrual loans (1)
Commercial & industrial	$	4,558	$	4,161	$	8,719	$	11,077	$	6,285	$	17,362
Lease financing	0		199		199		0		203		203
Construction real estate	0		0		0		0		0		0
Commercial real estate	0		13,435		13,435		17,716		1,796		19,512
Residential real estate	0		10,250		10,250		0		8,305		8,305
Home equity	0		3,445		3,445		0		2,922		2,922
Installment	0		279		279		0		88		88
Total nonaccrual loans	$	4,558	$	31,769	$	36,327	$	28,793	$	19,599	$	48,392

(1) Nonaccrual loans include nonaccrual TDRs of $12.8 million and $16.0 million as of September 30, 2022 and December 31, 2021, respectively.

17

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Interest income effect on nonperforming loans
Gross amount of interest that would have been recorded under original terms	$	855	$	1,182	$	2,443	$	4,260
Interest included in income
Nonaccrual loans	343		351		901		1,276
Troubled debt restructurings	126		85		288		258
Total interest included in income	469		436		1,189		1,534
Net impact on interest income	$	386	$	746	$	1,254	$	2,726

First Financial individually reviews all nonperforming loan relationships greater than $250,000 to determine if an individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Individually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. The following table presents the amortized cost basis of collateral dependent loans by class of loan.

	September 30, 2022
	Type of Collateral
(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan
Commercial & industrial	$	8,644	$	0	$	26	$	0	$	0	$	49	$	8,719
Lease financing	0		0		199		0		0		0		199
Commercial real estate-investor	0		3,034		0		0		98		0		3,132
Commercial real estate-owner	0		10,218		0		35		50		0		10,303
Residential real estate	0		0		0		0		10,250		0		10,250
Home equity	0		0		0		0		3,445		0		3,445
Installment	0		0		0		0		0		279		279
Total	$	8,644	$	13,252	$	225	$	35	$	13,843	$	328	$	36,327
	December 31, 2021
	Type of Collateral
(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan
Commercial & industrial	$	13,171	$	15	$	833	$	0	$	0	$	3,343	$	17,362
Lease financing	0		0		203		0		0		0		203
Commercial real estate-investor	0		6,362		0		0		422		0		6,784
Commercial real estate-owner	0		6,673		5,937		38		80		0		12,728
Residential real estate	0		0		0		0		8,305		0		8,305
Home equity	0		0		0		0		2,922		0		2,922
Installment	0		0		0		0		0		88		88
Total	$	13,171	$	13,050	$	6,973	$	38	$	11,729	$	3,431	$	48,392

18

Lease financing - Lessor. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement.  Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower.  For direct financing leases, the net unearned income is deferred and amortized over the life of the lease.

Effective December 31, 2021, First Financial acquired Summit Funding Group, Inc., which is a full-service equipment leasing company. In conjunction with this acquisition, First Financial acquired $41.9 million of financing leases, which were included in Loans and leases on the Consolidated Balance Sheets. For further detail on the acquisition, see Note 18 - Business Combinations.

The components of the Company's net investments in direct financing and sales-type leases, which are included in Lease financing on the Consolidated Balance Sheets are as follows:

(Dollar in thousands)	September 30, 2022		December 31, 2021
Direct financing leases
Lease receivables	$	47,558	$	49,843
Unguaranteed residual values	16,236		19,714
Sales-type leases
Lease receivables	112,278		40,067
Unguaranteed residual values	0		0
Total net investment in direct financing and sales-type leases	$	176,072	$	109,624

Interest income for direct financing and sales-type leases was $3.0 million and $0.7 million for the three months ended September 30, 2022 and September 30, 2021, respectively. Interest income for direct financing and sales-type leases was $7.9 million and $2.1 million for the nine months ended September 30, 2022 and September 30, 2021, respectively.

The remaining maturities of lease receivables were as follows:

(Dollars in thousands)	Direct financing and Sales-type
Remainder of 2022	$	13,518
2023	38,226
2024	37,316
2025	24,749
2026	25,129
Thereafter	38,745
Total lease payments	177,683
Less: unearned interest income	(17,847)
Net lease receivables	$	159,836

OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.

19

Changes in OREO were as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	$	22	$	340	$	98	$	1,287
Additions
Commercial & industrial	0		0		0		98
Residential real estate	0		0		136		0
Total additions	0		0		136		98
Disposals
Commercial & industrial	0		0		(98)		(768)
Residential real estate	0		0		(72)		(268)
Total disposals	0		0		(170)		(1,036)
Valuation adjustment
Commercial & industrial	0		0		0		(9)
Residential real estate	0		0		(42)		0
Total valuation adjustment	0		0		(42)		(9)
Balance at end of period	$	22	$	340	$	22	$	340

NOTE 5:  ALLOWANCE FOR CREDIT LOSSES

Allowance for credit losses - loans and leases. The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or a guarantor or from the liquidation of collateral. Cumulative recovery payments credited to the ACL for any loan do not exceed the amount charged-off. Accrued interest receivable on loans and leases, which totaled $35.9 million and $29.5 million as of September 30, 2022 and December 31, 2021, respectively, is excluded from the estimate of credit losses. 

Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:

Commercial and industrial – C&I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business.

Current period default rates are utilized in the modeling of the ACL for C&I loans, and are adjusted for forecasted changes in the treasury term spread and market volatility index. Changes in current period defaults or forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

20

Lease financing – Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor support in addition to other considerations.

The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for the treasury term spread and market volatility index could result in volatility in the Company's ACL in future periods.

Construction real estate – Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements.

The construction ACL model is adjusted for forecasted changes in rental vacancy rates in the Bank's geographic footprint and the housing price index. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Commercial real estate - owner & investor – Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors.

First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, current period default rates are utilized in the modeling, and are adjusted for forecasted changes in the BAA bond spread, national rental vacancy rates and the consumer confidence index. Current period default rates are also utilized in the modeling of investor CRE loans, and are adjusted for forecasted changes in the BAA bond spread, multifamily building permits within the Bank’s geographic footprint and national rental vacancy rates. Changes in current period defaults and forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Residential real estate – Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity with an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released bases. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets.

The residential real estate ACL model is adjusted for forecasted changes in the housing price index, housing starts within the Bank’s geographic footprint and national single-family existing home sales. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Home equity – Home equity lending includes both home equity loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as to debt-to-income and loan-to-value policy limits.

The home equity ACL model is adjusted for forecasted changes in the consumer credit growth rate within the Bank’s geographic footprint and the working-age labor participation rate. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans.

21

The ACL model for installment loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with installment specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

Credit card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time.

The ACL model for credit card loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with credit card specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

The Company utilized the Moody's September baseline forecast as its R&S forecast in the quantitative model. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model.

First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions impacting loss expectations, such as reasonable and supportable forecasts of economic conditions.  For the three months ended September 30, 2022, the ACL increased due to loan growth and slower prepayment speeds. For the nine months ended September 30, 2022, the ACL declined due to improvements in economic forecasts and the Company's improved credit outlook.

Changes in the allowance by loan category were as follows:

	Three months ended September 30, 2022
					Real Estate
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	39,179	$	2,212	$	11,965	$	39,856	$	7,383	$	10,980	$	1,189	$	5,121	$	117,885
Provision for credit losses	3,710		238		2,081		(2,343)		2,123		500		3,931		(2,342)		7,898
Gross charge-offs	(1,947)		(13)		0		(3)		(119)		(45)		(294)		(237)		(2,658)
Recoveries	90		13		0		561		35		185		29		58		971
Total net charge-offs	(1,857)		0		0		558		(84)		140		(265)		(179)		(1,687)
Ending allowance for credit losses	$	41,032	$	2,450	$	14,046	$	38,071	$	9,422	$	11,620	$	4,855	$	2,600	$	124,096

	Three months ended September 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	46,797	$	1,457	$	20,359	$	70,305	$	6,879	$	9,684	$	1,211	$	2,898	$	159,590
Provision for credit losses	(1,515)		(374)		(4,969)		(904)		(381)		(372)		(50)		372		(8,193)
Loans charged off	(2,617)		0		0		(1,030)		(74)		(200)		(37)		(230)		(4,188)
Recoveries	869		0		0		223		56		426		53		67		1,694
Total net charge-offs	(1,748)		0		0		(807)		(18)		226		16		(163)		(2,494)
Ending allowance for credit losses	$	43,534	$	1,083	$	15,390	$	68,594	$	6,480	$	9,538	$	1,177	$	3,107	$	148,903

22

	Nine months ended September 30, 2022
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance	$	44,052	$	1,633	$	11,874	$	53,420	$	6,225	$	9,643	$	1,097	$	4,048	$	131,992
Provision for credit losses	1,899		920		2,172		(14,904)		3,183		1,255		4,493		(976)		(1,958)
Loans charged off	(5,565)		(152)		0		(3,422)		(145)		(88)		(832)		(695)		(10,899)
Recoveries	646		49		0		2,977		159		810		97		223		4,961
Total net charge-offs	(4,919)		(103)		0		(445)		14		722		(735)		(472)		(5,938)
Ending allowance for credit losses	$	41,032	$	2,450	$	14,046	$	38,071	$	9,422	$	11,620	$	4,855	$	2,600	$	124,096
	Nine months ended September 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance	$	51,454	$	995	$	21,736	$	76,795	$	8,560	$	11,869	$	1,215	$	3,055	$	175,679
Provision for credit losses	4,925		88		(6,347)		(4,373)		(2,113)		(2,200)		(12)		533		(9,499)
Loans charged off	(14,256)		0		(2)		(4,321)		(121)		(1,051)		(150)		(631)		(20,532)
Recoveries	1,411		0		3		493		154		920		124		150		3,255
Total net charge-offs	(12,845)		0		1		(3,828)		33		(131)		(26)		(481)		(17,277)
Ending allowance for credit losses	$	43,534	$	1,083	$	15,390	$	68,594	$	6,480	$	9,538	$	1,177	$	3,107	$	148,903

Allowance for credit losses - unfunded commitments. First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases.

The ACL on unfunded commitments was $17.0 million as of September 30, 2022 and $13.4 million as of December 31, 2021. Additionally, First Financial recorded a provision for credit losses on unfunded commitments of $0.4 million and $3.6 million for the three and nine months ended September 30, 2022. First Financial recorded provision recapture of $2.0 million and $0.9 million for the three and nine months ended September 30, 2021.

NOTE 6:  GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess of the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill.

Changes in the carrying amount of goodwill for the three and nine months ended September 30, 2022 and September 30, 2021 were as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	$	999,959	$	937,771	$	1,000,749	$	937,771
Goodwill resulting from business combinations	(1,537)		0		(2,327)		0
Balance at end of period	$	998,422	$	937,771	$	998,422	$	937,771

In December 2021, First Financial recorded $63.0 million of goodwill resulting from the acquisition of Summit Funding Group, Inc. In the third quarter of 2022, First Financial recorded adjustments of $1.5 million to goodwill from the Summit merger. In the first nine months of 2022, First Financial recorded adjustments of $2.3 million to goodwill from the Summit merger. The fair value measurements of Summit's assets and liabilities are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in December 2022. For further detail on various mergers or acquisitions, see Note 18 - Business Combinations.

23

Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. First Financial performed its most recent annual impairment test as of October 1, 2021 and no impairment was indicated. As of September 30, 2022, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value.

Other intangible assets. Other intangible assets consist primarily of core deposit, customer list, mortgage servicing rights and other miscellaneous intangibles, such as purchase commissions, non-compete agreements and trade name intangibles.

Core deposit intangibles represent the estimated fair value of acquired customer deposit relationships on the date of acquisition and are amortized on an accelerated basis over their estimated useful lives. First Financial's core deposit intangibles have an estimated weighted average remaining life of 5.5 years.

First Financial recorded a customer list intangible asset in conjunction with the Summit acquisition to account for the obligation or advantage on the part of either the Company or the customer to continue the pre-existing relationship subsequent to the merger. The customer list intangible asset is being amortized on a straight-line basis over its estimated useful life of 12 years and was $28.3 million and $30.1 million at September 30, 2022 and December 31, 2021, respectively. Additionally, First Financial recorded a customer list intangible asset in conjunction with the Bannockburn acquisition which is being amortized on a straight-line basis over its estimated useful life of 11 years and was $28.4 million and $31.1 million at September 30, 2022 and December 31, 2021, respectively.   

Amortization expense recognized on other intangible assets for the three months ended September 30, 2022 and September 30, 2021 was $2.8 million and $2.5 million, respectively. Amortization expense recognized on other intangible assets for the nine months ended September 30, 2022 and September 30, 2021 was $8.6 million and $7.4 million, respectively.

Mortgage servicing rights are servicing fees First Financial receives from selling fixed and adjustable-rate residential mortgage loans where it obtains servicing responsibilities. In those sales, the First Financial obtained servicing responsibilities and provided certain standard representations and warranties; however, the investors have no recourse to the Company’s other assets for failure of debtors to pay when due. First Financial receives servicing fees based on a percentage of the outstanding balance. Mortgage servicing rights are measured at fair value with changes in fair value reported in mortgage banking net revenue in the Consolidated Statements of Income.

The gross carrying amount and accumulated amortization of other intangible assets at September 30, 2022 and December 31, 2021 were as follows:

(Dollars in thousands)	September 30, 2022				December 31, 2021
	Gross carrying amount		Accumulated amortization		Gross carrying amount		Accumulated amortization
Amortized other intangible assets
Core deposit intangibles	$	41,750	$	(25,761)	$	45,256	$	(26,911)
Customer list	69,563		(12,933)		69,563		(8,362)
Other	14,079		(6,668)		14,589		(5,237)
Unamortized other intangible assets
Mortgage servicing rights	16,498		0		15,469		0
Total	$	141,890	$	(45,362)	$	144,877	$	(40,510)

NOTE 7:  LEASES - LESSEE

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted Topic 842 and all subsequent modifications. For First Financial, this adoption primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the Company's leases under which it is the lessee are classified as operating leases, and therefore, were previously not recognized on the Company’s Consolidated Balance Sheets. The majority of these leases are for real estate property for branches, ATM locations or office space.

24

With the adoption of Topic 842, operating lease agreements were required to be recognized on the Consolidated Balance Sheets as an ROU asset and a corresponding lease liability. The Company's right to use an asset over the life of a lease is recorded as a ROU asset in Accrued interest and other assets on the Consolidated Balance Sheets and was $55.8 million and $57.2 million at September 30, 2022 and December 31, 2021, respectively. Certain adjustments to the ROU asset may be required for items such as initial direct costs paid or incentives received. First Financial recorded a $66.0 million and $67.6 million lease liability in Accrued interest and other liabilities on the Consolidated Balance Sheets at September 30, 2022 and December 31, 2021, respectively.

The calculated amount of the ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of minimum lease payments. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate was based upon the remaining lease term as of that date.

Leases with an initial term of 12 months or less are not recorded on the balance sheet and First Financial recognizes lease expense for these leases on a straight-line basis over the term of the lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of renewal options on operating leases is at the Company's sole discretion, and certain leases may include options to purchase the leased property. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. First Financial does not enter into lease agreements which contain material residual value guarantees or material restrictive covenants.

Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements and leases generally also include real estate taxes and common area maintenance charges in the annual rental payments.

The components of lease expense were as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Operating lease cost	$	1,907	$	1,831	$	5,709	$	5,532
Short-term lease cost	1		26		8		81
Variable lease cost	684		656		2,143		2,011
Total operating lease cost	$	2,592	$	2,513	$	7,860	$	7,624

Future minimum commitments due under these lease agreements as of September 30, 2022 are as follows:

(Dollars in thousands)	Operating leases
2022 (remaining three months)	$	1,957
2023	7,689
2024	7,292
2025	6,996
2026	6,729
Thereafter	52,972
Total lease payments	83,635
Less imputed interest	17,604
Total	$	66,031

The weighted average remaining lease term and discount rate for the Company's operating leases were as follows:

	September 30, 2022		December 31, 2021
Operating leases
Weighted-average remaining lease term	13.3 years		13.9 years
Weighted-average discount rate	3.25	%	3.25	%

25

Supplemental cash information at September 30, 2022 and 2021 related to leases was as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases	$	1,963	$	1,767	$	5,865	$	5,203
ROU assets obtained in exchange for lease obligations
Operating leases	2,698		282		4,808		6,706

NOTE 8: OPERATING LEASES - LESSOR

First Financial provides financing for various types of equipment through a variety of leasing arrangements. Operating leases are carried at cost less accumulated depreciation in the Consolidated Balance Sheets. Operating leases were $84.9 million and $60.8 million at September 30, 2022 and December 31, 2021, respectively, net of accumulated depreciation of $35.9 million and $25.5 million at September 30, 2022 and December 31, 2021, respectively. The Company recorded lease income of $7.0 million and $17.3 million related to lease payments for operating leases in leasing business revenue in the Consolidated Statement of Income for the three and nine months ended September 30, 2022, respectively. Depreciation expense related to operating lease equipment was $5.7 million and $14.3 million for the three and nine months ended September 30, 2022, respectively.

First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. First Financial recognized no impairment losses associated with operating lease assets for the three or nine months ended September 30, 2022. Recognized impairment losses, if any, would be recorded in Leasing business income in the Consolidated Statements of Income.

The future lease payments receivable from operating leases as of September 30, 2022 are as follows:

(Dollars in thousands)	Undiscounted cash flows
2022 (remaining three months)	$	6,998
2023	25,445
2024	18,286
2025	8,906
2026	3,736
Thereafter	749
Total operating lease payments	$	64,120

NOTE 9:  BORROWINGS

Short-term borrowings on the Consolidated Balance Sheets include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, federal funds purchased, overnight advances from the FHLB and a short-term line of credit.

All repurchase agreements are subject to terms and conditions agreed to by the Bank and the client. To secure its liability to the client, the Bank is authorized to sell or repurchase U.S. Treasury, government agency and mortgage-backed securities. As of September 30, 2022, the Bank had no securities sold under agreements to repurchase. At December 31, 2021, the Bank had $51.3 million of securities sold under agreements to repurchase.

First Financial had $3.5 million federal funds purchased at September 30, 2022 and none at December 31, 2021. The Company had $972.6 million in short-term borrowings with the FHLB at September 30, 2022 and $225.0 million at December 31, 2021. These short-term borrowings are used to manage normal liquidity needs and support the Company's asset and liability

26

management strategies. Additionally, at September 30, 2022, other short-term borrowings included $184.9 million of collateral owed by counterparty banks to First Financial.

First Financial also has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December, 2022, which is considered a short-term borrowing. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of September 30, 2022, First Financial had no outstanding balance, and at December 31, 2021, First Financial had an outstanding balance of $20.0 million. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of both September 30, 2022 and December 31, 2021. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.

The following is a summary of First Financial's short-term borrowings:

(Dollars in thousands)	September 30, 2022		December 31, 2021
Federal funds purchased and securities sold under agreements to repurchase	$	3,535	$	51,203
FHLB short-term borrowings	972,600		225,000
Other short-term borrowings	184,912		20,000
Total short-term borrowings	$	1,161,047	$	296,203

First Financial had $355.1 million and $409.8 million of long-term debt as of September 30, 2022 and December 31, 2021 respectively, which included subordinated notes, capital lease liabilities and an interest free loan with a municipality.

The following is a summary of First Financial's long-term debt:

	September 30, 2022				December 31, 2021
(Dollars in thousands)	Amount		Average rate		Amount		Average rate
Subordinated notes	$	313,591	5.29	%	$	313,248	4.86	%
Unamortized debt issuance costs	(2,095)		N/A		(2,384)		N/A
Capital lease liability	1,719		3.82	%	1,781		3.81	%
Capital loan with municipality	775		0.00	%	775		0.00	%
Subtotal	313,990		5.30	%	313,420		4.88	%
Acquired in Summit acquisition
Bank lines of credit	0		0.00	%	23,030		2.77	%
Notes issued in conjunction with acquisition of property and equipment	41,126		4.46	%	73,382		4.09	%
Total notes payable acquired in Summit acquisition	41,126		4.46	%	96,412		3.77	%
Total long-term debt	$	355,116	5.20	%	$	409,832	4.62	%

In April 2020, First Financial issued $150.0 million of fixed to floating rate subordinated notes. These subordinated notes have an initial fixed interest rate of 5.25% to, but excluding, May 15, 2025, payable semi-annually in arrears. From, and including, May 15, 2025, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 509 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030. These notes are redeemable by the Company in whole or in part beginning with the interest payment date of May 15, 2025.

In 2015, First Financial issued $120.0 million of subordinated notes, which have a fixed interest rate of 5.13% payable semiannually and mature in August 2025. These notes are not redeemable by the Company, or callable by the holders of the notes prior to maturity. In addition, First Financial acquired $49.5 million of variable rate subordinated notes in the MSFG merger that were issued to previously formed trusts in exchange for the trust proceeds. These notes were recorded at fair value at the date of the MSFG merger and the Consolidated Balance Sheets include $43.6 million and $43.2 million for these notes at September 30, 2022 and December 31, 2021, respectively. Interest on the acquired subordinated notes is payable quarterly, in arrears, and the Company has the option to defer interest payments for a period not to exceed 20 consecutive quarters. These

27

acquired subordinated notes mature 30 years after the date of original issuance and may be called at par following the 5 year anniversary of issuance. The subordinated notes are treated as Tier 2 capital for regulatory capital purposes and are included in Long-term debt on the Consolidated Balance Sheets.

Additionally, in conjunction with the acquisition of Summit, First Financial assumed $96.4 million in outstanding long-term borrowings at December 31, 2021. These outstanding long-term borrowings consisted of $23.0 million of lines of credit with other banks utilized to operate the business and carried an average interest rate of 2.77%. These lines of credit were paid off in January 2022. Acquired long-term borrowings also included $41.1 million and $73.4 million of term notes, both with and without recourse, with an average interest rate of 4.46% and 4.09% at September 30, 2022 and December 31, 2021, respectively. These term notes were used to finance Summit's equity investment in the purchase of equipment to be leased to customers.

NOTE 10:  ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss).  The following table summarizes the changes within each classification of AOCI:

	Three months ended September 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(142,733)	$	179	$	(142,912)	$	31,479	$	(111,433)	$	(222,441)	$	(111,433)	$	(333,874)
Retirement obligation	0		(340)		340		(79)		261		(20,246)		261		(19,985)
Foreign currency translation	(70)		0		(70)		0		(70)		$	(641)	$	(70)	(711)
Total	$	(142,803)	$	(161)	$	(142,642)	$	31,400	$	(111,242)	$	(243,328)	$	(111,242)	$	(354,570)
	Three months ended September 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(21,920)	$	(313)	$	(21,607)	$	4,664	$	(16,943)	$	54,826	$	(16,943)	$	37,883
Retirement obligation	0		(567)		567		(129)		438		(24,091)		438		(23,653)
Total	$	(21,920)	$	(880)	$	(21,040)	$	4,535	$	(16,505)	$	30,735	$	(16,505)	$	14,230

	Nine months ended September 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(454,844)	$	176	$	(455,020)	$	100,108	$	(354,912)	$	21,038	$	(354,912)	$	(333,874)
Retirement obligation	0		(995)		995		(134)		861		(20,846)		861		(19,985)
Foreign currency translation	(86)		0		(86)		0		(86)		(625)		(86)		(711)
Total	$	(454,930)	$	(819)	$	(454,111)	$	99,974	$	(354,137)	$	(433)	$	(354,137)	$	(354,570)

	Nine months ended September 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(46,262)	$	(744)	$	(45,518)	$	9,825	$	(35,693)	$	73,576	$	(35,693)	$	37,883
Retirement obligation	0		(1,631)		1,631		(372)		1,259		(24,912)		1,259		(23,653)
Total	$	(46,262)	$	(2,375)	$	(43,887)	$	9,453	$	(34,434)	$	48,664	$	(34,434)	$	14,230

28

The following table presents the activity reclassified from accumulated other comprehensive income into income during the three and nine month periods ended September 30, 2022 and 2021, respectively:

	Amount reclassified from accumulated other comprehensive income (loss)
	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021		Affected Line Item in the Consolidated Statements of Income
Realized gain (loss) on securities available-for-sale	$	179	$	(313)	$	176	$	(744)	Net gains (losses) on sales of investments securities
Defined benefit pension plan
Amortization of prior service cost (1)	76		105		226		307		Other noninterest expense
Recognized net actuarial loss (1)	(416)		(672)		(1,221)		(1,938)		Other noninterest expense
Defined benefit pension plan total	(340)		(567)		(995)		(1,631)
Total reclassifications for the period, before tax	$	(161)	$	(880)	$	(819)	$	(2,375)

(1) Included in the computation of net periodic pension cost (see Note 14 - Employee Benefit Plans for additional details).

NOTE 11:  DERIVATIVES

First Financial uses certain derivative instruments, including interest rate caps, floors, swaps and foreign exchange contracts, to meet the needs of its clients while managing the interest and currency rate risk associated with certain transactions.  First Financial may also utilize interest rate swaps to manage the interest rate risk profile of the Company. Interest rate payments are exchanged with counterparties based on the notional amount established in the interest rate agreement. As only interest rate payments are exchanged, the cash requirements and credit risk associated with interest rate swaps are significantly less than the notional amount and the Company’s credit risk exposure is limited to the market value of the instruments. First Financial does not use derivatives for speculative purposes.

First Financial manages market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk.

Client derivatives. First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets.

At September 30, 2022, for the interest rate derivatives, the Company had a total counterparty notional amount outstanding of $2.3 billion, spread among six counterparties, with an estimated fair value of $161.8 million. At December 31, 2021, the Company had interest rate derivatives with a total counterparty notional amount outstanding of $2.4 billion, spread among six counterparties, with an estimated fair value of $74.2 million.

First Financial monitors its derivative credit exposure to borrowers by monitoring the creditworthiness of the related loan customers through the Company's normal credit review processes. Additionally, the Company monitors derivative credit risk exposure related to problem loans through its ACL Committee. First Financial considers the market value of a derivative instrument to be part of the carrying value of the related loan for these purposes as the borrower is contractually obligated to pay First Financial this amount in the event the derivative contract is terminated.

In connection with its use of derivative instruments, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

Foreign exchange contracts. First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers. These controls include an independent determination of currency volatility and credit equivalent exposure on these contracts, counterparty credit approvals and country limits performed by independent risk management. At September 30, 2022, the Company had total counterparty notional amount outstanding of

29

$6.4 billion spread among five counterparties, with an estimated fair value of $33.1 million. At December 31, 2021, the Company had total counterparty notional amounts outstanding of $6.4 billion spread among four counterparties, with an estimated fair value of $15.2 million.

In connection with its use of foreign exchange contracts, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

The following table details the classification and amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:

		September 30, 2022						December 31, 2021
				Estimated fair value						Estimated fair value
(Dollars in thousands)	Balance sheet classification	Notional amount		Gain		Loss		Notional amount		Gain		Loss
Client derivatives - instruments associated with loans
Matched interest rate swaps with borrower	Accrued interest and other assets	$	2,259,389	$	1,404	$	(162,069)	$	2,430,587	$	84,694	$	(7,508)
Matched interest rate swaps with counterparty	Accrued interest and other liabilities	2,259,389		162,069		(1,404)		2,430,587		7,508		(84,701)
Foreign exchange contracts
Matched foreign exchange contracts with customers	Accrued interest and other assets	6,424,594		171,167		(138,044)		6,423,085		67,988		(52,780)
Match foreign exchange contracts with counterparty	Accrued interest and other liabilities	6,398,076		138,044		(171,167)		6,399,432		52,780		(67,988)
Total		$	17,341,448	$	472,684	$	(472,684)	$	17,683,691	$	212,970	$	(212,977)

The following table discloses the gross and net amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:

	September 30, 2022						December 31, 2021
(Dollars in thousands)	Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets		Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets
Client derivatives (1)
Matched interest rate swaps with counterparty	$	163,473	$	(375,307)	$	(211,834)	$	92,209	$	(149,647)	$	(57,438)
Foreign exchange contracts with counterparty	309,211		(142,841)		166,370		120,768		(56,443)		64,325
Total	$	472,684	$	(518,148)	$	(45,464)	$	212,977	$	(206,090)	$	6,887
(1) Includes accrued interest receivable and collateral.

The following table details the derivative financial instruments, the average remaining maturities and the weighted-average interest rates being paid and received by First Financial at September 30, 2022:

(Dollars in thousands)	Notional amount		Average maturity (years)	Fair value
Client derivatives-interest rate contracts
Receive fixed, matched interest rate swaps with borrower	$	2,259,389	5.4	$	(160,665)
Pay fixed, matched interest rate swaps with counterparty	2,259,389		5.4	160,665
Client derivatives-foreign exchange contracts
Foreign exchange contracts-pay USD	6,424,594		0.6	33,123
Foreign exchange contracts-receive USD	6,398,076		0.6	(33,123)
Total client derivatives	$	17,341,448	1.8	$	0

At September 30, 2022, the derivative collateral owed by the Company to counterparty banks was $156.0 million with $28.9 million restricted within cash and due from banks on the Company's Consolidated Balance Sheets and $184.9 million recorded

30

in short-term borrowings. Derivative collateral owed by counterparty banks to the Company at December 31, 2021 was $53.4 million and was recorded in Accrued interest and other liabilities.

Credit derivatives. In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty. The total notional value of these agreements totaled $391.4 million as of September 30, 2022 and $362.8 million as of December 31, 2021. The fair value of these agreements is recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets and was insignificant at September 30, 2022 and $0.1 million at December 31, 2021.

Mortgage derivatives. First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure IRLCs with First Financial and the loans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale. At September 30, 2022, the notional amount of the IRLCs was $32.6 million and the notional amount of forward commitments was $36.0 million. As of December 31, 2021, the notional amount of IRLCs was $45.0 million and the notional amount of forward commitments was $62.5 million. The fair value on these agreements was $4.0 million and $3.3 million at September 30, 2022 and December 31, 2021, respectively, and was recorded in accrued interest and other assets on the Consolidated Balance Sheets.

NOTE 12:  COMMITMENTS AND CONTINGENCIES

First Financial offers a variety of financial instruments including loan commitments and letters of credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.

First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of non-performance by the counterparty was represented by the contractual amounts of those instruments. First Financial adopted ASC 326 and therefore estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. Adjustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income. First Financial had $17.0 million and $13.4 million of reserves for unfunded commitments recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets at September 30, 2022 and December 31, 2021, respectively.

Loan commitments. Loan commitments are agreements to extend credit to a client, absent any violation of conditions established in the commitment agreement.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments will expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client.  The collateral held varies, but may include securities, real estate, inventory, plant or equipment.  First Financial had commitments outstanding to extend credit totaling $4.4 billion at September 30, 2022 and $4.0 billion at December 31, 2021. As of September 30, 2022, loan commitments with a fixed interest rate totaled $137.5 million while commitments with variable interest rates totaled $4.3 billion. At December 31, 2021, loan commitments with a fixed interest rate totaled $129.2 million while commitments with variable interest rates totaled $3.8 billion. First Financial's fixed rate loan commitments have interest rates ranging from 0.00% to 21.00% for both September 30, 2022 and December 31, 2021 and have maturities ranging from less than one year to 30.9 years for both September 30, 2022 and December 31, 2021.

31

The following table presents by type First Financial's active loan balances and related obligations to extend credit:

	September 30, 2022				December 31, 2021
(dollars in thousands)	Unfunded commitment		Loan balance		Unfunded commitment		Loan balance
Commercial & industrial	$	1,784,032	$	3,139,219	$	1,545,995	$	2,720,028
Lease financing	6,319		176,072		18,037		109,624
Construction real estate	603,087		489,446		484,038		455,894
Commercial real estate-investor	94,412		3,014,406		65,660		3,154,755
Commercial real estate-owner	31,321		961,939		29,824		1,071,859
Residential real estate	78,059		1,024,596		50,043		896,069
Home equity	891,886		737,318		822,343		708,399
Installment	18,479		202,267		15,985		119,454
Credit card	225,454		52,173		217,006		52,217
Total	$	3,733,049	$	9,797,436	$	3,248,931	$	9,288,299

Letters of credit. Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party.  First Financial’s letters of credit consist of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services.  The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party.  First Financial issued letters of credit aggregating $34.6 million and $41.1 million at September 30, 2022 and December 31, 2021, respectively. Management conducts regular reviews of these instruments on an individual client basis.

Risk participation agreements. First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amount of $391.4 million and $362.8 million at September 30, 2022 and December 31, 2021, respectively.

Affordable housing projects and other tax credit investments. First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in Accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in Accrued interest and other liabilities in the Consolidated Balance Sheets. As of September 30, 2022, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments.

The following table summarizes First Financial's investments in affordable housing projects and other tax credit investments.

(Dollars in thousands)		September 30, 2022				December 31, 2021
Investment	Accounting Method	Investment		Unfunded commitment		Investment		Unfunded commitment
LIHTC	Proportional amortization	$	124,155	$	70,911	$	108,974	$	57,341
HTC	Equity	17,921		11,955		2,581		56
NMTC	Equity	3,184		0		3,895		0
Renewable energy	Equity	17,657		17,784		18,585		15,114
Total		$	162,917	$	100,650	$	134,035	$	72,511

32

The following tables summarize First Financial's amortization expense and tax benefit recognized in affordable housing projects and other tax credit investments.

	Three months ended
	September 30, 2022				September 30, 2021
(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	$	3,211	$	(2,757)	$	2,120	$	(2,097)
HTC	0		(80)		64		(80)
NMTC	104		(53)		53		(53)
Renewable energy	17,108		(18,881)		5,192		(5,200)
Total	$	20,423	$	(21,771)	$	7,429	$	(7,430)
	Nine months ended
	September 30, 2022				September 30, 2021
(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	$	9,311	$	(8,551)	$	6,580	$	(6,434)
HTC	0		(239)		283		(239)
NMTC	311		(158)		158		(158)
Renewable energy	17,108		(18,881)		6,232		(6,248)
Total	$	26,730	$	(27,829)	$	13,253	$	(13,079)
(1) The amortization expense for the LIHTC investments is included in income tax expense. The amortization expense for the HTC, NMTC, and Renewable energy tax credits is included in other noninterest expense.
(2) All of the tax benefits recognized are included in Income tax expense. The tax benefit recognized for the HTC, NMTC, and Renewable energy investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) and deferred tax liability of the investments’ income (loss).

Contingencies/Litigation. First Financial and its subsidiaries are engaged in various matters of litigation and have a number of unresolved claims pending.

Like many banks, First Financial has been the subject of lawsuits relating to overdraft fees. This type of litigation is time consuming and expensive in large part due to the amount of data to be sorted and disclosed, in some cases going back multiple years. During the second and fourth quarters of 2021, First Financial determined that it was in its best interest to settle lawsuits in the states of Indiana and Ohio and have signed settlement agreements that are being presented to the court for approval. As such, First Financial recorded legal settlement expenses of $7.1 million which were recorded in Other noninterest expenses in the Consolidated Statements of Income during 2021. No legal settlement expenses were accrued or paid in any of the three months ended September 30, 2022. During the nine months ended September 30, 2022, legal settlement expenses of $3.3 million were paid.

Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to other litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of September 30, 2022. Reserves are established for these various matters of litigation when appropriate under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of September 30, 2022 or December 31, 2021.

NOTE 13:  INCOME TAXES

For the third quarter of 2022, the Company recorded an income tax benefit of $8.6 million, resulting in an effective tax rate of negative 18.3% compared with income tax expense of $7.0 million and an effective tax rate of 10.5% for the comparable period in 2021. For the first nine months of 2022, income tax expense was $13.7 million, resulting in an effective tax rate of 8.5%

33

compared with income tax expense of $28.1 million and an effective tax rate of 15.1% for the comparable period in 2021. The significant decrease in the effective tax rate is due to tax credits realized during the period, somewhat offset by higher forecasted income in the first nine months of 2022 compared to the first nine months of 2021.

At both September 30, 2022 and December 31, 2021, First Financial had $1.9 million of unrecognized tax benefits, as determined under FASB ASC Topic 740-10, Income Taxes, that if recognized would favorably impact the effective income tax rate in future periods. The unrecognized tax benefits relate to state income tax exposures where the Company believes it is likely that, upon examination, a state may take a position contrary to the position taken by First Financial. The Company believes that resolution regarding its uncertain tax positions is reasonably possible within the next twelve months and could result in full, partial or no recognition of the benefit. First Financial recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense. At September 30, 2022 and December 31, 2021, the Company had no interest or penalties recorded.

First Financial and its subsidiaries are subject to U.S. federal income tax as well as state and local income tax in several jurisdictions.  Tax years prior to 2018 have been closed and are no longer subject to U.S. federal income tax examinations. Tax years 2018 through 2021 remain open to examination by the federal taxing authority. With limited exception, First Financial is no longer subject to state and local income tax examinations for years prior to 2017.

NOTE 14:  EMPLOYEE BENEFIT PLANS

First Financial sponsors a non-contributory defined benefit pension plan which covers substantially all employees and uses a December 31 measurement date for the plan. Plan assets are primarily invested in fixed income and publicly traded equity mutual funds. The pension plan does not directly own any shares of First Financial common stock or any other First Financial security or product.

First Financial made no cash contributions to fund the pension plan during the nine months ended September 30, 2022 or the year ended December 31, 2021, and does not expect to make cash contributions to the plan through the remainder of 2022.

As a result of the plan’s actuarial projections, First Financial recorded expense as set forth in the following table. The amounts are recognized in First Financial’s Consolidated Statements of Income related to the Company's pension plan.

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Service cost	$	2,153	$	2,234	$	6,912	$	6,895
Interest cost	661		549		1,923		1,607
Expected return on assets	(2,743)		(2,515)		(8,240)		(7,603)
Amortization of prior service cost	(76)		(105)		(226)		(307)
Net actuarial loss	416		672		1,221		1,938
Net periodic benefit cost (income)	$	411	$	835	$	1,590	$	2,530

NOTE 15:  REVENUE RECOGNITION

The majority of the Company’s revenues come from sources that are outside of the scope of ASU 2014-09, Revenue from Contracts with Customers. Income sources that are outside of this standard include income earned on loans, leases, securities, derivatives and foreign exchange. The Company's services that fall within the scope of ASU 2014-09 are presented within Noninterest income and are recognized as revenue when the Company satisfies its obligation to the customer. Services within the scope of this guidance include service charges on deposits, trust and wealth management fees, bankcard income, gain/loss on the sale of OREO and investment brokerage fees.

Service charges on deposit accounts. The Company earns revenues from its deposit customers for transaction-based fees, account maintenance fees and overdraft fees. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Similarly, overdraft fees are recognized at the point in time that the overdraft occurs as this corresponds with the Company's performance obligation. Service charges on deposit accounts are withdrawn from the customer's deposit account.

34

Trust and wealth management fees. Trust and wealth management fees are primarily asset-based, but can also include flat fees based upon a specific service rendered, such as tax preparation services. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fees. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and wealth management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, as incurred.

Trust and wealth management fees also includes brokerage revenue. Brokerage revenue represents fees from investment brokerage services provided to customers by a third party provider. The Company receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The fees are recognized monthly and a receivable is recorded until commissions are paid the following month. Because the Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers, investment brokerage fees are presented net of related costs.

Bankcard income. The Company earns interchange fees from cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized concurrent with the transaction processing services provided to the cardholder. Interchange income is presented on the Consolidated Statements of Income net of expenses. For the third quarter of 2022, gross interchange income was $7.5 million, partially offset by $4.0 million of expenses. Likewise, for the third quarter of 2021, gross interchange income was $7.3 million, partially offset by $3.5 million of expenses. Gross interchange income for the first nine months of 2022 and 2021 was $22.1 million and $20.6 million, respectively, being partially offset by $11.4 million and $9.9 million, respectively, of expenses within Noninterest income.

Other. Other noninterest income includes recurring revenue streams such as transaction fees, safe deposit rental income, insurance commissions, merchant referral income and gain (loss) on sale of OREO. Transaction fees primarily include check printing sales commissions, collection fees and wire transfer fees which arise from in-branch transactions. Safe deposit rental income arises from fees charged to the customer on an annual basis and recognized upon receipt of payment. Insurance commissions are agent commissions earned by the Company and earned upon the effective date of the bound coverage. Merchant referral income is associated with a program whereby the Company receives a share of processing revenue that is generated from clients that were referred by First Financial to the service provider. Revenue is recognized at the time the transaction occurs.

The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of the executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectibility of the transaction price is probable. Once these criteria are met, the OREO asset is removed and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer.

35

NOTE 16:  EARNINGS PER COMMON SHARE

The following table sets forth the computation of basic and diluted earnings per common share:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands, except per share data)	2022		2021		2022		2021
Numerator
Net income available to common shareholders	$	55,705	$	60,012	$	148,526	$	158,215
Denominator
Weighted average shares outstanding for basic earnings per common share	93,582,250		94,289,097		93,507,831		95,752,759
Effect of dilutive securities
Employee stock awards	1,211,516		854,833		996,622		864,841
Adjusted weighted average shares for diluted earnings per common share	94,793,766		95,143,930		94,504,453		96,617,600
Earnings per share available to common shareholders
Basic	$	0.60	$	0.64	$	1.59	$	1.65
Diluted	$	0.59	$	0.63	$	1.57	$	1.64

Stock options and warrants with exercise prices greater than the average market price of the common shares were not included in the computation of net income per diluted share, as they would have been antidilutive.  Using the end of period price of the Company's common shares, there were no antidilutive options at September 30, 2022 and September 30, 2021.  

NOTE 17:  FAIR VALUE DISCLOSURES

The fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques.  The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3).  When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1.  When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2.  Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

36

The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:

	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
September 30, 2022
Financial assets
Cash and short-term investments	$	534,531	$	534,531	$	534,531	$	0	$	0
Investment securities held-to-maturity	85,823		78,924		0		78,924		0
Other investments	138,767		138,767		1,077		129,774		7,916
Loans and leases	9,673,340		9,290,399		0		0		9,290,399
Accrued interest receivable	50,926		50,926		0		15,042		35,884
Financial liabilities
Deposits	12,339,935		12,309,592		0		12,309,592		0
Short-term borrowings	1,161,047		1,161,047		1,161,047		0		0
Long-term debt	355,116		356,370		0		356,370		0
Accrued interest payable	6,567		6,567		1,614		4,953		0

	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
December 31, 2021
Financial assets
Cash and short-term investments	$	434,842	$	434,842	$	434,842	$	0	$	0
Investment securities held-to-maturity	98,420		99,898		0		99,898		0
Other investments	102,971		102,971		1,331		92,025		9,615
Loans and leases	9,156,307		9,172,111		0		0		9,172,111
Accrued interest receivable	44,627		44,627		0		15,170		29,457
Financial liabilities
Deposits	12,871,954		12,869,567		0		12,869,567		0
Short-term borrowings	296,203		296,203		296,203		0		0
Long-term debt	409,832		411,569		0		411,569		0
Accrued interest payable	4,498		4,498		0		4,498		0

The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis.

Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted market prices, when available (Level 1).  If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities.  First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2).  Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities.  Any investment securities not valued based upon the methods previously described are considered Level 3.

First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance.  First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services.  Further, the Company periodically validates the fair value of a sample of securities in the

37

portfolio by comparing the fair values to prices from other independent sources for the same or similar securities.  First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings.  The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.

Loans held for sale. The fair value of the Company’s residential mortgage loans held for sale is determined on a recurring basis based on quoted prices for similar loans in active markets, and therefore, is classified as Level 2 the fair value hierarchy.

Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.

Collateral dependent loans. Collateral dependent loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is generally based on real estate appraisals, a calculation of enterprise value or a valuation of business assets including equipment, inventory and accounts receivable. These loans had a principal amount of $4.6 million and $28.8 million at September 30, 2022 and December 31, 2021, respectively, with a valuation allowance of $2.5 million and $9.7 million at September 30, 2022 and December 31, 2021, respectively.

The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional write-downs and are adjusted accordingly.

Enterprise value is defined as imputed value for the entire underlying business. To determine an appropriate range of enterprise value, FFB relies on a standardized set of valuation methodologies that take into account future projected cash flows, market based multiples as well as asset values. Valuations involve both quantitative and qualitative considerations and professional judgments concerning differences in financial and operating characteristics in addition to other factors that may impact values over time (Level 3).

The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements.  Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3).  

The fair value of collateral dependent loans is measured at fair value on a nonrecurring basis.  Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income.

OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off establishing a new cost basis. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy.

Operating leases. First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable and therefore, the carrying value of Operating leases is re-measured at fair value on a nonrecurring basis. When evaluating whether an individual asset is impaired, First Financial considers the current fair value of the asset, the changes in overall market demand for the asset and the rate of change in advancements associated with technological improvements that impact the demand for the specific asset under review. First Financial determines whether the carrying values of certain operating leases are not recoverable and as a result, records an

38

impairment loss equal to the amount by which the carrying value of the assets exceeds the fair value. The fair value amounts are generally based on appraised values of the assets, resulting in a classification within Level 3 of the valuation hierarchy.

The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows:

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
September 30, 2022
Assets
Investment securities available-for-sale	$	34,402	$	3,460,898	$	36,053	$	3,531,353
Loans held for sale	0		10,684		0		10,684
Interest rate derivative contracts	0		163,503		0		163,503
Foreign exchange derivative contracts	0		309,211		0		309,211
Total	$	34,402	$	3,944,296	$	36,053	$	4,014,751
Liabilities
Interest rate derivative contracts	$	0	$	163,507	$	0	$	163,507
Foreign exchange derivative contracts	0		309,211		0		309,211
Total	$	0	$	472,718	$	0	$	472,718

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
December 31, 2021
Assets
Investment securities available-for-sale	$	34,776	$	4,134,889	$	38,181	$	4,207,846
Loans held for sale	0		29,482		0		29,482
Interest rate derivative contracts	0		92,328		0		92,328
Foreign exchange derivative contracts	0		120,768		0		120,768
Total	$	34,776	$	4,377,467	$	38,181	$	4,450,424
Liabilities
Interest rate derivative contracts	$	0	$	92,444	$	0	$	92,444
Foreign exchange derivative contracts	$	0	$	120,768	$	0	$	120,768
Total	$	0	$	213,212	$	0	$	213,212

The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2022 and September 30, 2021.

	Three months ended				Nine months ended
	September 30,				September 30,
(dollars in thousands)	2022		2021		2022		2021
Beginning balance	$	36,796	$	39,030	$	38,181	$	40,575
Accretion (amortization)	(22)		(11)		(45)		(28)
Increase (decrease) in fair value	9		12		34		34
Settlements	(730)		(665)		(2,117)		(2,215)
Ending balance	$	36,053	$	38,366	$	36,053	$	38,366

39

Certain financial assets and liabilities are measured at fair value on a nonrecurring basis.  Adjustments to the fair value of these assets usually result from the application of fair value accounting or write-downs of individual assets.  The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis.

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
September 30, 2022
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	2,106
Commercial real estate	0		0		0
OREO	0		0		22
Operating leases	0		0		0

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
December 31, 2021
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	4,449
Commercial real estate	0		0		14,618
OREO	0		0		0

Fair value option. First Financial may elect to report most financial instruments and certain other items at fair value on an instrument-by instrument basis with changes in fair value reported in net income. After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made.

The Company elected the fair value option for residential mortgage loans held for sale. This election allows for a more effective offset of the changes in fair values of the loans held for sale and the derivative financial instruments used to financially hedge them without having to apply complex hedge accounting requirements. The fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets.

The aggregate fair value of the Company’s residential mortgage loans held for sale as of September 30, 2022 and December 31, 2021 was $10.7 million and $29.5 million, respectively. The aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of September 30, 2022 and December 31, 2021 was $9.8 million and $27.2 million, respectively. The resulting difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected was $0.9 million and $2.3 million as of September 30, 2022 and December 31, 2021, respectively.

Changes in the estimated fair value of residential mortgage loans held for sale are reported as a component of Net gain from sales of loans in the Company’s Consolidated Statements of Income. The change in fair value of the Company’s residential mortgage loans held for sale resulted in a net loss of $0.2 million for each of the three month periods ended September 30, 2022 and September 30, 2021. The change in fair value of the Company’s residential mortgage loans held for sale resulted in a net loss of $1.4 million and $2.2 million for the nine months ended September 30, 2022 and September 30, 2021, respectively.

NOTE 18:  BUSINESS COMBINATIONS

On December 31, 2021, the Company completed its acquisition of Summit Funding Group, Inc. and its subsidiaries. Formerly privately held, Summit is a full service equipment financing company that originates, purchases, sells and services equipment leases to commercial businesses in the United States and Canada. Upon completion of the transaction, Summit became a subsidiary of the Bank and continues to operate as Summit Funding Group, taking advantage of its existing brand recognition within the equipment financing industry. Operating results related to the Summit acquisition were immaterial to 2021 consolidated financial statements, but are included in the Consolidated Statement of Income for the three and nine months ended September 30, 2022.

40

Pursuant to the purchase agreement, First Financial agreed to acquire all of the issued and outstanding equity securities of Summit for aggregate consideration of approximately $127.1 million consisting of $113.5 million in cash and $10.0 million of First Financial common stock, and a $3.6 million earn-out payment. Pursuant to the purchase agreement, the “earn-out” payments are payable annually for each of the five years following the closing of the acquisition, contingent upon the results of Summit's operations. First Financial incurred expenses related to the Summit acquisition of $0.1 million in the third quarter of 2022, $0.4 million in the first nine months of 2022 and $2.6 million during the year ended December 31, 2021.

The Summit transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were $186.5 million and $120.0 million, respectively, and included $41.9 million of financing leases and $75.3 million of operating leases. Acquisition accounting adjustments are considered preliminary at September 30, 2022. These present value measurements are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in December 2022. Goodwill arising from the Summit acquisition was $60.7 million and reflects the business’s high growth potential and the expectation that the acquisition will provide additional revenue growth with the expansion of the Bank's leasing business. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange.  For further detail, see Note 6 – Goodwill and Other Intangible Assets.

The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value.

(Dollars in thousands)	Summit
Purchase consideration
Cash consideration	$	102,994
Liabilities paid with cash concurrent with close	10,487
Stock consideration	10,000
Earn out	3,606
Total purchase consideration	127,087
Assets acquired
Cash	4,456
Finance leases	41,894
Premises and equipment	707
Operating leases	75,323
Intangible assets	34,585
Other assets	29,498
Total assets acquired	186,463
Liabilities assumed
Long-term borrowings	96,495
Other liabilities	23,533
Total liabilities assumed	120,028
Net identifiable assets	66,435
Goodwill	$	60,652

41

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

(Unaudited)

All significant reclassifications of prior period amounts, if applicable, have been made to conform to the current period’s presentation and had no effect on the Company's previously reported net income or financial condition.

In November 2020, the SEC adopted amendments to Regulation S-K to eliminate certain disclosure requirements and to revise several others to make the disclosures provided in the MD&A more useful for investors. When providing a discussion and analysis of interim period results, the amendments provide a registrant with the option to discuss its interim results by comparing its most recent quarter to the immediately preceding quarter rather than to the same quarter of the prior year. The Company elected to exercise this option as it believes that the comparison of current quarter results to a linked quarter, rather than the prior year comparable quarter, more accurately reflects management's perspective of the organization and its results.

EXECUTIVE SUMMARY

First Financial Bancorp. is a $16.6 billion financial holding company headquartered in Cincinnati, Ohio, which operates through its subsidiaries. These subsidiaries include First Financial Bank, an Ohio-chartered commercial bank, which operated 134 full service banking centers as of September 30, 2022. First Financial provides banking and financial services products to business and retail clients through its six lines of business: Commercial, Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real Estate and Commercial Finance. Commercial Finance provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based financing, primarily to insurance agents and brokers, throughout the United States. Wealth Management had $3.0 billion in assets under management as of September 30, 2022 and provides a range of services which includes financial planning, investment management, trust administration, estate settlement, brokerage services and retirement planning.

MARKET STRATEGY

First Financial develops a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking centers. First Financial also has certain lending platforms that extend beyond the geographic banking center footprint to provide financing to franchise owners and clients within the financial services industry as well as equipment lease financing to commercial businesses. First Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided stable, low-cost funding sources. 

First Financial’s market selection process includes multiple factors, but markets are primarily chosen for their potential for long-term profitability and growth.  First Financial intends to concentrate plans for future growth and capital investment within its current markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in close proximity to, the Company's current geographic footprint.  Additionally, First Financial may assess strategic acquisitions that provide product line extensions or additional industry verticals that complement its existing business and diversify its product suite and revenue streams.

BUSINESS COMBINATIONS

In December 2021, the Company completed its acquisition of Summit Funding Group, Inc. and its subsidiaries. Summit was a privately held, full service, equipment financing company that originates, purchases, sells and services equipment leases to commercial businesses in the United States and Canada. Upon completion of the transaction, Summit became a subsidiary of the Bank and continues to operate as Summit Funding Group, taking advantage of its existing brand recognition within the equipment financing industry.

First Financial acquired all of the issued and outstanding equity securities of Summit for aggregate consideration of approximately $127.1 million consisting of $113.5 million in cash, $10.0 million of First Financial common stock, and a $3.6 million earn-out payment. Under the purchase agreement, “earn-out” payments are payable annually for each of the five years following the closing of the acquisition, contingent upon the results of Summit's operations. First Financial incurred expenses related to the Summit acquisition of $0.1 million in the third quarter of 2022, $0.4 million in the first nine months of 2022 and $2.6 million during the year ended December 31, 2021.

42

The Summit transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were $186.5 million and $120.0 million, respectively, and included $41.9 million of financing leases and $75.3 million of operating leases. These present value measurements are considered preliminary and are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available. The measurement period for the Summit acquisition ends at the earlier of December 2022 or when all necessary information has been received.

Goodwill arising from the Summit acquisition was $60.7 million and reflects the business’s high growth potential and the expectation that the acquisition will provide additional revenue growth with the expansion of the Bank's leasing business. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange.  For further detail, see Note 6 – Goodwill and Other Intangible Assets.

See Note 18 – Business Combinations in the Notes to Consolidated Financial Statements, for further discussion of the Summit transaction.

COVID-19 CONSIDERATIONS

The Company's operations and financial results have been substantially influenced by the COVID-19 pandemic. At the onset of the pandemic, the Company updated operating protocols to continuously provide virtually all banking services while prioritizing the health and safety of both its clients and associates. Banking centers offered drive through services without interruption, while lobbies were fully open or accessible to clients via appointment, conditional to virus trends at any point in time. Sales associates, support teams and management largely worked remotely.

Sales associates, support teams and management returned to corporate offices and operations centers in the second and third quarters of 2021. The Company has continued to prioritize the health and safety of clients and associates, although without the significant disruptions to its workforce that occurred at the onset of the pandemic.

To assist clients during the pandemic, the Company implemented distinct COVID-19 relief programs to provide payment deferrals and fee waivers, in addition to temporarily suspending vehicle repossessions and residential property foreclosures. Further, the Company continuously monitored the actions of federal and state governments to proactively assist clients and ensure awareness of each financial assistance program available to them, while focusing internally on enhancing remote, mobile and online processes to better support a bank anytime, anywhere environment.

The Bank underwent a significant level of cross training and redeployment of associate resources to rapidly meet the influx of

client requests in response to the passage of the CARES Act, the establishment of the Paycheck Protection Program and the

approval of the Consolidated Appropriations Act. As of September 30, 2022, the Company had $3.9 million of outstanding PPP loans, net of unearned fees, compared to $55.6 million as of of December 31, 2021.

As of December, 31, 2021, the Company had $16.5 million of modified loans to COVID-19 impacted borrowers with principal amounts deferred and interest-only payments required. These loans had all returned to regular payment schedules as of September 30, 2022. As provided in the CARES Act and subsequently amended by the Consolidated Appropriations Act, loan modifications in response to COVID-19 that were executed between March 1, 2020 and January 1, 2022 on a loan that was not more than 30 days past due as of December 31, 2019 are not required to be reported as TDR.

OVERVIEW OF OPERATIONS

Third quarter 2022 net income was $55.7 million and earnings per diluted common share were $0.59. This compares with second quarter 2022 net income of $51.5 million and earnings per diluted common share of $0.55. Return on average assets was 1.35% for the third quarter of 2022 compared to 1.28% for the second quarter of 2022. Return on average shareholders’ equity was 10.58% for the third quarter of 2022 compared to 9.84% for the second quarter of 2022.

For the nine months ended September 30, 2022, net income was $148.5 million and earnings per diluted common share were $1.57. This compares with net income of $158.2 million and earnings per diluted common share of $1.64 for the first nine months of 2021. Return on average assets for the nine months ended September 30, 2022 was 1.22% compared to 1.32% for the same period in 2021, and return on average shareholders' equity was 9.29% and 9.34% for the first nine months of 2022 and 2021, respectively.

43

(Dollars in thousands, except per share data)							September 30, 2022			December 31, 2021
Balance Sheet - End of Period
Total assets							$	16,623,793		$	16,329,141
Loans and leases							9,797,436			9,288,299
Investment securities							3,755,943			4,409,237
Deposits							12,339,935			12,871,954
Shareholders' equity							1,994,132			2,258,942
	Three months ended						Nine months ended
	September 30, 2022			June 30, 2022			September 30, 2022			September 30, 2021
Earnings
Net interest income	$	137,892		$	117,010		$	361,247		$	341,312
Net income	55,705			51,520			148,526			158,215
Per Share
Net income per common share-basic	$	0.60		$	0.55		$	1.59		$	1.65
Net income per common share-diluted	0.59			0.55			1.57			1.64
Cash dividends declared per common share	0.23			0.23			0.69			0.69
Book value per common share (end of period)	21.03			21.90			21.03			23.85
Tangible book value per common share (end of period) (1)	9.48			10.27			9.48			13.09
Market price (end of period)	21.08			19.40			21.08			23.41
Ratios
Return on average assets	1.35		%	1.28		%	1.22		%	1.32		%
Return on average shareholders' equity	10.58		%	9.84		%	9.29		%	9.34		%
Return on average tangible shareholders' equity	22.29		%	20.68		%	19.14		%	16.87		%
Net interest margin	3.93		%	3.41		%	3.49		%	3.30		%
Net interest margin (FTE)	3.98		%	3.45		%	3.53		%	3.34		%

(1) Non-GAAP financial measure. For details on the calculation of this non-GAAP financial measure, see "Non-GAAP Financial Measures" section that follows.

A discussion of First Financial's operating results for the three and nine month periods ended September 30, 2022 follows.

NON-GAAP FINANCIAL MEASURES

The company utilizes certain non-GAAP financial measures, which we believe provide useful insight to the reader of the Consolidated Financial Statements. These non-GAAP measures should be supplemental to primary GAAP measures and should not be read in isolation or relied upon as a substitute for the primary GAAP measures.

For analytical purposes, net interest income is presented in the following table adjusted to a tax equivalent basis assuming a 21% marginal tax rate. Net interest income is disclosed on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts.  Management believes it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.

44

	Three months ended						Nine months ended
(Dollars in thousands)	September 30, 2022			June 30, 2022			September 30, 2022			September 30, 2021
Net interest income	$	137,892		$	117,010		$	361,247		$	341,312
Tax equivalent adjustment	1,712			1,625			4,804			4,705
Net interest income - tax equivalent	$	139,604		$	118,635		$	366,051		$	346,017
Average earning assets	$	13,917,815		$	13,780,243		$	13,849,138		$	13,837,766
Net interest margin (1)	3.93		%	3.41		%	3.49		%	3.30		%
Net interest margin (FTE) (1)	3.98		%	3.45		%	3.53		%	3.34		%

(1) Calculated using annualized net interest income divided by average earning assets.

In addition to capital ratios defined by the U.S. banking agencies, First Financial considers various measures when evaluating capital utilization and adequacy, including the tangible equity ratio and tangible common equity ratio. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute and comparative purposes. As GAAP does not include capital ratio measures, the Company believes there are no comparable GAAP financial measures to these ratios. These ratios are not formally defined by GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures.

First Financial believes return on average tangible common equity is an important measure for comparative purposes with other financial institutions, but it is not defined under GAAP, and therefore is considered a non-GAAP financial measure. This measure is useful for evaluating the performance of a business as it calculates the return available to common shareholders without the impact of intangible assets and their related amortization.

First Financial encourages readers to consider its Consolidated Financial Statements in their entirety and not to rely on any single financial measure.

The following table reconciles non-GAAP capital ratios to GAAP:

	Three months ended				Nine months ended
(Dollars in thousands)	September 30, 2022		June 30, 2022		September 30, 2022		September 30, 2021
Net income (a)	$	55,705	$	51,520	$	148,526	$	158,215
Average total shareholders' equity	2,089,179		2,099,670		2,137,615		2,265,868
Less:
Goodwill	(999,690)		(999,958)		(999,960)		(937,771)
Other intangibles	(97,781)		(100,354)		(100,370)		(74,335)
Average tangible equity (b)	991,708		999,358		1,037,285		1,253,762
Total shareholders' equity	1,994,132		2,068,670		1,994,132		2,236,170
Less:
Goodwill	(998,422)		(999,959)		(998,422)		(937,771)
Other intangibles	(96,528)		(99,019)		(96,528)		(71,663)
Ending tangible equity (c)	899,182		969,692		899,182		1,226,736
Total assets	16,623,793		16,243,714		16,623,793		15,956,593
Less:

45

	Three months ended						Nine months ended
(Dollars in thousands)	September 30, 2022			June 30, 2022			September 30, 2022			September 30, 2021
Goodwill	(998,422)			(999,959)			(998,422)			(937,771)
Other intangibles	(96,528)			(99,019)			(96,528)			(71,663)
Ending tangible assets (d)	15,528,843			15,144,736			15,528,843			14,947,159
Risk-weighted assets (e)	12,467,422			11,982,860			12,467,422			11,399,375
Total average assets	16,385,989			16,185,978			16,253,031			16,084,472
Less:
Goodwill	(999,690)			(999,958)			(999,960)			(937,771)
Other intangibles	(97,781)			(100,354)			(100,370)			(74,335)
Average tangible assets (f)	15,288,518			15,085,666			15,152,701			15,072,366
Ending common shares outstanding (g)	94,833,964			94,448,792			94,833,964			93,742,797
Ratios
Return on average tangible shareholders' equity (a)/(b)	22.29		%	20.68		%	19.14		%	16.87		%
Ending tangible shareholders' equity as a percent of:
Ending tangible assets (c)/(d)	5.79		%	6.40		%	5.79		%	8.21		%
Risk-weighted assets (c)/(e)	7.21		%	8.09		%	7.21		%	10.76		%
Average tangible shareholders' equity of average tangible assets (b)/(f)	6.49		%	6.62		%	6.85		%	8.32		%
Tangible book value per share (c)/(g)	$	9.48		$	10.27		$	9.48		$	13.09

NET INTEREST INCOME

First Financial’s principal source of income is net interest income, which is interest received from earning assets, including loan-related fees and purchase accounting accretion, minus interest paid on interest-bearing liabilities. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on such assets and the volume, mix and rates paid for the deposits and borrowed money that support the earning assets. Earning assets consist of interest-bearing loans to customers as well as marketable investment securities.

46

	Three months ended				Nine months ended
(Dollars in thousands)	September 30, 2022		June 30, 2022		September 30, 2022		September 30, 2021
Interest income
Loans and leases, including fees	$	122,170	$	97,091	$	306,443	$	292,853
Investment securities
Taxable	26,331		23,639		72,066		58,219
Tax-exempt	5,014		4,916		14,361		14,196
Total interest on investment securities	31,345		28,555		86,427		72,415
Other earning assets	1,597		505		2,222		76
Total interest income	155,112		126,151		395,092		365,344
Interest expense
Deposits	6,386		2,963		11,972		11,346
Short-term borrowings	6,158		1,566		8,041		188
Long-term borrowings	4,676		4,612		13,832		12,498
Total interest expense	17,220		9,141		33,845		24,032
Net interest income	$	137,892	$	117,010	$	361,247	$	341,312

Linked quarter comparison: Net interest income for the third quarter of 2022 was $137.9 million, an increase of $20.9 million, or 17.8%, from the second quarter of 2022. Net interest margin on a fully tax equivalent basis for the quarter ended September 30, 2022 was 3.98%, an increase of 53 bps when compared to 3.45% in the second quarter of 2022. The increase in net interest margin was driven by growth in interest income significantly outpacing a modest increase in interest expense during the period as an asset sensitive balance sheet repriced quicker in a rising rate environment than funding costs.

Interest income increased $29.0 million, or 23.0%, in the third quarter of 2022 when compared to the second quarter of 2022 largely due to an 89 bp increase in loan yields, which were driven by an increase in interest rates. Average earning assets of $13.9 billion in the third quarter of 2022 increased $137.6 million, or 1.0%, compared to the second quarter of 2022 as loan growth during the period outpaced a decline in investment securities.

Interest expense of $17.2 million increased $8.1 million, or 88.4%, in the third quarter of 2022 when compared to the second quarter of 2022 largely due to higher interest rates and an increase in short-term borrowings. The cost of deposits increased 11 bps to 0.20% in the third quarter of 2022, while average deposits decreased $166.7 million, or 1.3%, to $12.4 billion. Average borrowed funds increased $327.1 million, or 30.3%, compared to the linked quarter due to a funding shift from brokered CD's to short-term borrowings.

Year-to-date comparison: Net interest income for the first nine months of 2022 increased $19.9 million, or 5.8%, compared to the same period of 2021. Net interest margin on a fully tax equivalent basis was 3.53% for the nine months ended September 30, 2022, an increase of 19 bps when compared to the same period in 2021.

Interest income for the nine months ended September 30, 2022 grew $29.7 million, or 8.1%, to $395.1 million compared to $365.3 million for the same period of the prior year. The increase compared to the comparable period in 2021 was driven by higher interest rates, partially offset by lower loan fees, as PPP forgiveness fees were higher in the prior year. Average earning assets of $13.8 billion for the first nine months of 2022 increased $11.4 million, or 0.1%, when compared to the same period of 2021.

Interest expense for the nine months ended September 30, 2022 was $33.8 million compared to $24.0 million for the same period in the prior year. The increase was driven by a $73.5 million, or 0.8%, increase in average interest bearing liabilities coupled with a 14 bp increase in rates on those liabilities.

47

CONSOLIDATED AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS

	Quarterly Averages												Year-to-Date Averages
	September 30, 2022						June 30, 2022						September 30, 2022						September 30, 2021
(Dollars in thousands)	Balance		Interest		Yield		Balance		Interest		Yield		Balance		Interest		Yield		Balance		Interest		Yield
Earning assets
Investments
Investment securities	$	4,003,472	$	31,345	3.11	%	$	4,118,287	$	28,555	2.78	%	$	4,142,157	$	86,427	2.79	%	$	4,035,639	$	72,415	2.40	%
Interest-bearing deposits with other banks	317,146		1,597		2.00	%	294,136		505		0.69	%	295,174		2,222		1.01	%	41,582		76		0.24	%
Gross loans and leases (1)	9,597,197		122,170		5.05	%	9,367,820		97,091		4.16	%	9,411,807		306,443		4.35	%	9,760,545		292,853		4.01	%
Total earning assets	13,917,815		155,112		4.42	%	13,780,243		126,151		3.67	%	13,849,138		395,092		3.81	%	13,837,766		365,344		3.53	%
Nonearning assets
Allowance for credit losses	(119,000)						(123,950)						(124,145)						(168,449)
Cash and due from banks	228,068						248,463						239,219						238,531
Accrued interest and other assets	2,359,106						2,281,222						2,288,819						2,176,624
Total assets	$	16,385,989					$	16,185,978					$	16,253,031					$	16,084,472
Interest-bearing liabilities
Deposits
Interest-bearing demand	$	3,105,547	$	2,404	0.31	%	$	3,180,846	$	842	0.11	%	$	3,177,253	$	3,737	0.16	%	$	2,961,043	$	1,469	0.07	%
Savings	4,036,565		2,199		0.22	%	4,076,380		1,003		0.10	%	4,085,787		4,052		0.13	%	4,021,895		3,222		0.11	%
Time	1,052,669		1,783		0.67	%	1,055,650		1,118		0.42	%	1,112,541		4,183		0.50	%	1,659,401		6,655		0.54	%
Total interest-bearing deposits	8,194,781		6,386		0.31	%	8,312,876		2,963		0.14	%	8,375,581		11,972		0.19	%	8,642,339		11,346		0.18	%
Borrowed funds
Short-term borrowings	1,056,660		6,158		2.31	%	720,428		1,566		0.87	%	707,152		8,041		1.52	%	245,624		188		0.10	%
Long-term debt	350,058		4,676		5.30	%	359,168		4,612		5.15	%	364,693		13,832		5.07	%	486,010		12,498		3.44	%
Total borrowed funds	1,406,718		10,834		3.06	%	1,079,596		6,178		2.30	%	1,071,845		21,873		2.73	%	731,634		12,686		2.32	%
Total interest-bearing liabilities	9,601,499		17,220		0.71	%	9,392,472		9,141		0.39	%	9,447,426		33,845		0.48	%	9,373,973		24,032		0.34	%
Noninterest-bearing liabilities
Noninterest-bearing demand deposits	4,176,242						4,224,842						4,187,145						3,942,210
Other liabilities	519,069						468,994						480,845						502,421
Shareholders' equity	2,089,179						2,099,670						2,137,615						2,265,868
Total liabilities and shareholders' equity	$	16,385,989					$	16,185,978					$	16,253,031					$	16,084,472
Net interest income	$	137,892					$	117,010					$	361,247					$	341,312
Net interest spread					3.71	%					3.28	%					3.33	%					3.19	%
Contribution of noninterest-bearing sources of funds					0.22	%					0.13	%					0.16	%					0.11	%
Net interest margin (2)					3.93	%					3.41	%					3.49	%					3.30	%
Tax equivalent adjustment					0.05	%					0.04	%					0.04	%					0.04	%
Net interest margin (fully tax equivalent) (2)					3.98	%					3.45	%					3.53	%					3.34	%

(1) Loans held for sale and nonaccrual loans are included in gross loans.

(2) The net interest margin exceeds the interest spread as noninterest-bearing funding sources, demand deposits, other liabilities and shareholders' equity also support earning assets.

48

RATE/VOLUME ANALYSIS

The impact on net interest income from changes in interest rates and volume of interest-earning assets and interest-bearing liabilities is illustrated in the table below:

	Changes for the three months ended September 30, 2022						Changes for the nine months ended September 30, 2022
	Linked quarter income variance						Comparable quarter income variance
(Dollars in thousands)	Rate		Volume		Total		Rate		Volume		Total
Earning assets
Investment securities	$	3,338	$	(548)	$	2,790	$	11,789	$	2,223	$	14,012
Interest-bearing deposits with other banks	960		132		1,092		237		1,909		2,146
Gross loans and leases (1)	20,863		4,216		25,079		24,945		(11,355)		13,590
Total earning assets	25,161		3,800		28,961		36,971		(7,223)		29,748
Interest-bearing liabilities
Total interest-bearing deposits	$	3,445	$	(22)	3,423		1,007		(381)		626
Borrowed funds
Short-term borrowings	2,587		2,005		4,592		2,605		5,248		7,853
Long-term debt	134		(70)		64		5,935		(4,601)		1,334
Total borrowed funds	2,721		1,935		4,656		8,540		647		9,187
Total interest-bearing liabilities	6,166		1,913		8,079		9,547		266		9,813
Net interest income	$	18,995	$	1,887	$	20,882	$	27,424	$	(7,489)	$	19,935

(1) Loans held for sale and nonaccrual loans are included in gross loans.

NONINTEREST INCOME

	Three months ended				Nine months ended
(Dollars in thousands)	September 30, 2022		June 30, 2022		September 30, 2022		September 30, 2021
Noninterest income
Service charges on deposit accounts	$	6,279	$	7,648	$	21,656	$	23,231
Trust and wealth management fees	5,487		6,311		17,858		17,742
Bankcard income	3,484		3,823		10,644		10,698
Client derivative fees	1,447		1,369		3,619		5,624
Foreign exchange income	11,752		13,470		35,373		31,985
Leasing business income	7,127		7,247		20,450		0
Net gain from sales of loans	3,729		5,241		12,842		26,529
Net gain (loss) on sales/transfers of investment securities	(179)		0		(176)		(745)
Net gain (loss) on equity securities	(701)		(1,054)		(1,954)		381
Other	4,109		5,723		13,294		10,401
Total noninterest income	$	42,534	$	49,778	$	133,606	$	125,846

Linked quarter comparison: Third quarter 2022 noninterest income was $42.5 million, decreasing $7.2 million, or 14.6%, compared to $49.8 million for the second quarter 2022. The change compared to the linked quarter was primarily driven by decreases in foreign exchange income, other noninterest income, gain on sales of loans and service charges on deposits. Foreign exchange income for the third quarter of 2022 decreased $1.7 million, or 12.8%, due to record demand in the second quarter, while other noninterest income decreased $1.6 million, or 28.2%, due to lower income earned on limited partnership investments during the third quarter. Gains on sales of loans declined $1.5 million, or 28.8%, from the linked quarter due to lower mortgage demand as a result of higher interest rates. Service charges on deposits decreased $1.4 million, or 17.9%, as a result of changes made earlier in the year to our service charge and overdraft programs.

Year-to-date comparison: Noninterest income of $133.6 million for the first nine months of 2022 increased $7.8 million, or 6.2%, from $125.8 million for the comparable period of 2021. The increase was primarily attributed to leasing business income, foreign exchange income and elevated other noninterest income, partially offset by lower gains on sales of loans, unrealized losses on equity securities, lower service charges on deposits and lower client derivative fees. The $20.5 million increase in leasing business income is due to the acquisition of Summit in December of 2021. Other noninterest income increased $2.9 million, or 27.8%, due to higher income from limited partnership investments, while Foreign exchange income

49

increased $3.4 million, or 10.6%, due to higher demand in 2022. Gains on sales of loans decreased $13.7 million, or 51.6%, from the comparable period in the prior year as mortgage demand slowed with rising interest rates. Unrealized losses on equity securities increased $2.3 million, or 612.9%, compared to the first nine months in 2021 due to a decline in the value of the Company's Class B Visa shares in 2022. Client derivative fees decreased $2.0 million, or 35.7%, in the first nine months of 2022 compared to the similar period in the prior year as demand for this product eased in 2022, and service charges on deposits decreased $1.6 million or 6.8%, as a result of program changes during 2022.

NONINTEREST EXPENSE

	Three months ended				Nine months ended
(Dollars in thousands)	September 30, 2022		June 30, 2022		September 30, 2022		September 30, 2021
Noninterest expenses
Salaries and employee benefits	$	66,808	$	64,992	$	195,747	$	183,754
Net occupancy	5,669		5,359		16,774		16,810
Furniture and equipment	3,222		3,201		9,990		10,658
Data processing	8,497		8,334		25,095		23,102
Marketing	2,523		2,323		6,546		5,831
Communication	657		670		1,993		2,253
Professional services	2,346		2,214		6,719		5,678
State intangible tax	1,090		1,090		3,311		3,605
FDIC assessments	1,885		1,677		5,021		4,177
Intangible assets amortization	2,783		2,915		8,612		7,438
Leasing business expense	5,746		4,687		14,302		0
Other	23,842		5,572		36,797		27,901
Total noninterest expenses	$	125,068	$	103,034	$	330,907	$	291,207

Linked quarter comparison: Third quarter 2022 noninterest expense was $125.1 million, increasing $22.0 million, or 21.4%, from $103.0 million for the second quarter 2022. This increase was primarily driven by higher other noninterest expenses, salaries and employee benefits and leasing business expenses. Other noninterest expenses increased $18.3 million, or 327.9%, from the linked quarter due to a $17.2 million write-off of tax credit investments during the period. Salaries and benefits expenses increased $1.8 million, or 2.8%, largely due to an increase in incentive compensation tied to the Company's performance, while leasing business expenses increased $1.1 million, or 22.6%, for the third quarter of 2022 as a result of higher Summit lease originations.

Year-to-date comparison: Noninterest expenses of $330.9 million for the first nine months of 2022 increased $39.7 million, or 13.6%, compared to the same period in 2021 primarily due to leasing business expense, higher salaries and benefits expenses, increased other noninterest expense, higher data processing costs and an increase in intangible asset amortization. Leasing business expense of $14.3 million in the first nine months of 2022 reflected new activity as a result of the Summit acquisition in late 2021. Salaries and benefits expenses increased $12.0 million, or 6.5%, due to the addition of Summit, as well as annual compensation increases, elevated severance costs and higher healthcare costs. Other noninterest expenses increased $8.9 million, or 31.9%, largely due to the tax credit investment write-offs during 2022. Data processing expenses increased $2.0 million, or 8.6%, as the Company continued to make strategic investments in technological enhancements, while intangible asset amortization increased $1.2 million, or 15.8%, in 2022 as a result of intangible assets created in the Summit acquisition.

INCOME TAXES

Linked quarter comparison: In the third quarter of 2022, First Financial recorded an income tax benefit of $8.6 million on pre-tax income of $47.1 million, resulting in an effective tax rate of negative 18.3%. This compared to income tax expense of $13.0 million on pre-tax income of $64.5 million with an effective tax rate of 20.2% for the second quarter 2022. The sharp decline in the effective tax rate compared to the linked quarter was attributed to tax credits realized during the period.

Year-to-date comparison: For the first nine months of 2022, income tax expense was $13.7 million on pre-tax income of $162.3 million, resulting in an effective tax rate of 8.5%. This compared to income tax expense of $28.1 million on pre-tax

50

income of $186.3 million and an effective tax rate of 15.1% for the comparable period in 2021. The decline in the effective tax rate is primarily due to higher tax credit investments in the first nine months of 2022 compared to the same period of the prior year, partially offset by higher forecasted income and stock compensation activity in 2022.

The Company's effective tax rate may fluctuate from period to period due to changes in tax jurisdictions, tax-enhanced assets and tax credit investments.

INVESTMENTS

First Financial's investment portfolio totaled $3.8 billion, or 22.6% of total assets, at September 30, 2022 and $4.4 billion, or 27.0% of total assets, at December 31, 2021.  AFS securities totaled $3.5 billion at September 30, 2022 and $4.2 billion at December 31, 2021, while HTM securities totaled $85.8 million at September 30, 2022 and $98.4 million at December 31, 2021. The decline in AFS securities reflects a $354.9 million decline in fair value since December 31, 2021 due to rising interest rates as well as a strategic decision to reposition the portfolio in response to loan growth.

The effective duration of the investment portfolio increased to 4.4 years at September 30, 2022 from 3.8 years as of December 31, 2021. The Company has strategically increased the duration of the investment portfolio during the first nine months of 2022 in an effort to manage its asset sensitivity.

The Company invests in certain securities whose realization is dependent on future principal and interest repayments, thus carrying credit risk. Prior to purchase, First Financial performs a detailed collateral and structural analysis on these securities and strategically invests in asset classes in which First Financial has expertise and experience, as well as a senior position in the capital structure. First Financial continuously monitors credit risk and geographic concentration risk in its evaluation of market opportunities that enhance the overall performance of the portfolio.

At September 30, 2022, the Company's Consolidated Financial Statements reflected a $333.9 million unrealized after-tax loss on debt securities and a $21.0 million unrealized after-tax gain as of December 31, 2021, which was included as a component of equity in accumulated other comprehensive income on the Consolidated Balance Sheets. This unrealized loss was driven by an increase in interest rates during 2022.

The Company had a $0.7 million unrealized loss on equity securities recorded in noninterest income for the three months ended September 30, 2022 compared to a $1.1 million unrealized loss for the three months ended June 30, 2022. For the first nine months of 2022, the Company had a $2.0 million unrealized loss compared to a $0.4 million unrealized gain for the same period of 2021. This unrealized loss related to a decline in the value of the Company's Class B Visa shares.

First Financial will continue to monitor loan demand and deposit activity, as well as balance sheet composition, capital sensitivity and the interest rate environment, when considering future investment strategies.

LOANS

Excluding loans held for sale, loan balances increased $509.1 million, or 5.5%, to $9.8 billion as of September 30, 2022 from $9.3 billion as of December 31, 2021. This increase was broad-based, with the largest growth being in C&I loans, which increased $419.2 million, or 15.4%, to $3.1 billion. Additionally, residential real estate loans increased by $128.5 million, or 14.3%, to $1.0 billion; installment loans increased by $82.8 million, or 69.3%, to $202.3 million; lease financing increased by $66.4 million, or 60.6%, to $176.1 million; construction loans increased $33.6 million, or 7.4%, to $489.4 million and home equity increased $28.9 million, or 4.1%, to $737.3 million. These increases were partially offset during the period by a $250.3 million, or 5.9%, decrease in commercial real estate to $4.0 billion and a $51.6 million decline in PPP balances.

Third quarter 2022 average loans of $9.6 billion, excluding loans held for sale, increased $232.5 million, or 2.5%, from the second quarter 2022. The increase over the linked quarter included broad-based growth, highlighted by a large increase in the C&I portfolio.

Through the first nine months of 2022, average loans of $9.4 billion, excluding of loans held for sale, decreased $334.4 million, or 3.4%, from the comparable period of 2021. The decline from prior year was largely attributed to the forgiveness of PPP loans.

51

COMMITMENTS AND CONTINGENCIES

Off-balance sheet arrangements include commitments to extend credit and financial guarantees.  Loan commitments are agreements to extend credit to a client absent any violation of any condition established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  First Financial had commitments outstanding to extend credit totaling $4.4 billion and $4.0 billion at September 30, 2022 and December 31, 2021, respectively. As of September 30, 2022, loan commitments with a fixed interest rate totaled $137.5 million while commitments with variable interest rates totaled $4.3 billion. Comparatively, as of December 31, 2021, loan commitments with a fixed interest rate totaled $129.2 million while commitments with variable interest rates totaled $3.8 billion. The fixed rate loan commitments have interest rates ranging from 0% to 21% and maturities ranging from less than 1 year to 30.9 years at both September 30, 2022 and December 31, 2021.

Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party.  First Financial’s letters of credit consist primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services.  First Financial has issued letters of credit aggregating $34.6 million and $41.1 million at September 30, 2022 and December 31, 2021, respectively. Management conducts regular reviews of these instruments on an individual client basis.

First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amount of $391.4 million and $362.8 million at September 30, 2022 and December 31, 2021, respectively.

First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in accrued interest and other liabilities in the Consolidated Balance Sheets. As of September 30, 2022, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments. First Financial had unfunded commitments related to tax credit investments of $100.7 million and $72.5 million at September 30, 2022 and December 31, 2021, respectively.

Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of September 30, 2022. Reserves are established for these various matters of litigation, when appropriate, under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of September 30, 2022 and December 31, 2021.

ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES

Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to a borrower's continued failure to adhere to contractual payment terms, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed.

Loans are classified as TDRs when borrowers are experiencing financial difficulties and concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

Nonperforming assets consist of nonaccrual loans, accruing TDRs (collectively, nonperforming loans) and OREO.

Nonaccrual loans were $36.3 million, or 0.37% of total loans as of September 30, 2022, reflecting a $12.1 million, or 24.9%, decline from $48.4 million as of December 31, 2021. The decrease in nonaccrual loans was a result of the Company's resolution efforts and risk rating upgrades as borrower performance improved. Nonperforming assets were $47.4 million, or 0.28% of total assets, at September 30, 2022 compared to $60.1 million, or 0.37% of total assets, at December 31, 2021. This $12.7 million, or 21.2%, decline was due to the resolution of nonaccrual relationships outpacing the volume of loans downgraded to nonaccrual during the period.

52

TDRs totaled $23.8 million at September 30, 2022, which represents an decrease of $3.8 million, or 13.9%, from $27.6 million at December 31, 2021. This decline was primarily attributed to the payoff of a single, large commercial relationship.

Classified assets, which are defined by the Company as nonperforming assets plus performing loans internally rated substandard or worse, totaled $115.0 million as of September 30, 2022 compared to $104.8 million at December 31, 2021. Classified assets were 69 bps as a percentage of total assets at September 30, 2022, compared to 64 bps as of December 31, 2021. This increase was due primarily to the downgrade of two relationships in the healthcare and retail industries during the third quarter of 2022, partially offset by the upgrade of one large hotel relationship during the same period.

Allowance for credit losses. The ACL is a reserve accumulated on the Consolidated Balance Sheets through the recognition of the provision for loan and lease losses. First Financial records provision expense in the Consolidated Statements of Income to maintain the ACL at a level considered sufficient to absorb expected credit losses for financial assets in the portfolio over their expected remaining lives with consideration given to current and forward-looking information.

The recorded values of the loans and leases actually removed from the Consolidated Balance Sheets due to credit deterioration are referred to as charge-offs. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral. All loans charged-off are subject to continuous review and concerted efforts are made to maximize any recovery. In most cases, the borrower’s debt obligation is not canceled even though the balance may have been charged-off. Actual losses on loans and leases are charged against the ACL. Any subsequent recovery of a previously charged-off loan is credited back to the ACL.

Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered therein. These adjustments are commonly known as the Qualitative Framework. The evaluation of these factors is the responsibility of the ACL committee, which is comprised of senior officers from the risk management, credit administration, finance and lending areas.

The total ACL, which includes both funded and unfunded reserves, was $141.1 million at September 30, 2022, which combined with 7 bps of net charge-offs to result in $8.3 million in total provision expense for the third quarter of 2022. This compared to a total allowance of $145.4 million as of December 31, 2021.

The Company utilized the Moody's September baseline forecast as its R&S forecast in the quantitative model at September 30, 2022. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel and investor commercial real estate lending, when making qualitative adjustments to the ACL model.

ACL - loans and leases. The ACL on loans and leases was $124.1 million as of September 30, 2022 and $132.0 million as of December 31, 2021. As a percentage of period-end loans, the ACL was 1.27% as of September 30, 2022 and 1.42% as of December 31, 2021. Strong credit quality combined with improvement in the economic forecast resulted in a decline in the ACL during 2022.

The Company recorded net charge-offs of $1.7 million, or 0.07% of average loans and leases on an annualized basis, in the third quarter 2022, compared to net charge-offs of $2.0 million, or 0.08%, for the second quarter of 2022. Through the first nine months of 2022, the Company had net charge-offs of $5.9 million compared to $17.3 million the same period of 2021. The decline in net-charge-offs in the current period was largely due to pandemic-related charge-offs in 2021.

The ACL as a percentage of nonaccrual loans was 341.6% at September 30, 2022 and 272.8% at December 31, 2021. The increase in this ratio was primarily driven by a $12.1 million, or 24.9%, decline in nonaccrual loans during the period. The ACL as a percentage of nonperforming loans, including accruing TDRs, was 262.1% as of September 30, 2022 and 220.0% as of December 31, 2021. The increase in this ratio was driven by the decline in nonperforming loans outpacing the decline of the ACL during the period.

Provision expense is a product of the Company's ACL model combined with net charge-off activity during the period. During the third quarter of 2022, the Company recorded $7.9 million of provision expense for loans and leases compared to provision recapture of $4.3 million during the second quarter of 2022. The provision increase was driven by strong loan growth and

53

slower prepayment rates during the third quarter. For the nine months ended September 30, 2022, the Company recorded provision recapture of $2.0 million compared to a provision recapture of $9.5 million for the same period of of 2021.

ACL - unfunded commitments. The ACL on unfunded commitments was $17.0 million as of September 30, 2022 and $13.4 million as of December 31, 2021. First Financial recorded $0.4 million of provision expense for credit losses on unfunded commitments for the three months ended September 30, 2022, compared to a $3.5 million of expense in the second quarter 2022. The increase in allowance on unfunded commitments at the end of the third quarter compared to December 31, 2021, was related to a decline in commercial prepayments, which resulted in a longer duration for the unfunded commitment portfolio. For the nine months ended September 30, 2022, the Company recorded provision expense of $3.6 million compared to a provision recapture of $0.9 million for the same period of of 2021.

See Note 5 – Allowance for Credit Losses in the Notes to Consolidated Financial Statements for further discussion of First Financial's ACL.

54

The table that follows includes the activity in the ACL for the quarterly periods presented.

	Three months ended										Nine months ended
	2022						2021				September 30,
(Dollars in thousands)	Sep. 30,		June 30,		Mar. 31,		Dec. 31,		Sep. 30,		2022		2021
Allowance for credit loss activity
Balance at beginning of period	$117,885		$124,130		$131,992		$148,903		$159,590		$131,992		$175,679
Purchase accounting ACL for PCD	0		0		0		17		0		0		0
Provision for loan losses	7,898		(4,267)		(5,589)		(9,525)		(8,193)		(1,958)		(9,499)
Gross charge-offs
Commercial and industrial	1,947		773		2,845		1,364		2,617		5,565		14,256
Lease financing	13		8		131		0		0		152		0
Construction real estate	0		0		0		1,496		0		0		2
Commercial real estate	3		3,419		0		9,150		1,030		3,422		4,321
Residential real estate	119		4		22		6		74		145		121
Home equity	45		22		21		22		200		88		1,051
Installment	294		361		177		184		37		832		150
Credit card	237		212		246		149		230		695		631
Total gross charge-offs	2,658		4,799		3,442		12,371		4,188		10,899		20,532
Recoveries
Commercial and industrial	90		177		379		201		869		646		1,411
Lease financing	13		3		33		0		0		49		0
Construction real estate	0		0		0		0		0		0		3
Commercial real estate	561		2,194		222		4,292		223		2,977		493
Residential real estate	35		34		90		74		56		159		154
Home equity	185		360		265		303		426		810		920
Installment	29		47		21		27		53		97		124
Credit card	58		6		159		71		67		223		150
Total recoveries	971		2,821		1,169		4,968		1,694		4,961		3,255
Total net charge-offs	1,687		1,978		2,273		7,403		2,494		5,938		17,277
Ending allowance for credit losses	$124,096		$117,885		$124,130		$131,992		$148,903		$124,096		$148,903
Net charge-offs to average loans and leases (annualized)
Commercial and industrial	0.24	%	0.08	%	0.37	%	0.18	%	0.26	%	0.23	%	0.60	%
Lease financing	0.00	%	0.01	%	0.34	%	0.00	%	0.00	%	0.10	%	0.00	%
Construction real estate	0.00	%	0.00	%	0.00	%	1.29	%	0.00	%	0.00	%	0.00	%
Commercial real estate	(0.06)	%	0.12	%	(0.02)	%	0.44	%	0.07	%	0.01	%	0.12	%
Residential real estate	0.03	%	(0.01)	%	(0.03)	%	(0.03)	%	0.01	%	0.00	%	0.00	%
Home equity	(0.08)	%	(0.19)	%	(0.14)	%	(0.16)	%	(0.13)	%	(0.13)	%	0.02	%
Installment	0.64	%	0.90	%	0.50	%	0.59	%	(0.07)	%	0.69	%	0.04	%
Credit card	1.29	%	1.50	%	0.67	%	0.58	%	1.29	%	1.16	%	1.33	%
Total net charge-offs	0.07	%	0.08	%	0.10	%	0.32	%	0.10	%	0.08	%	0.24	%

55

	Three months ended										Nine months ended
	2022						2021				September 30,
(Dollars in thousands)	Sep. 30,		June 30,		Mar. 31,		Dec. 31,		Sep. 30,		2022		2021
Nonperforming assets
Nonaccrual loans (1)	$36,327		$38,922		$45,454		$48,392		$65,966		$36,327		$65,966
Accruing troubled debt restructurings	11,022		11,225		8,055		11,616		11,448		11,022		11,448
Total nonperforming loans	47,349		50,147		53,509		60,008		77,414		47,349		77,414
Other real estate owned	22		22		72		98		340		22		340
Total nonperforming assets	47,371		50,169		53,581		60,106		77,754		47,371		77,754
Accruing loans past due 90 days or more	139		142		180		137		104		139		104
Total underperforming assets	$47,510		$50,311		$53,761		$60,243		$77,858		$47,510		$77,858
Total classified assets	$114,956		$119,769		$106,839		$104,815		$165,462		$114,956		$165,462
Credit quality ratios
As a percent of period-end loans, net of unearned income:
Allowance for credit losses	1.27	%	1.25	%	1.34	%	1.42	%	1.59	%	1.27	%	1.59	%
Nonaccrual loans	0.37	%	0.41	%	0.49	%	0.52	%	0.70	%	0.37	%	0.70	%
Nonperforming loans	0.48	%	0.53	%	0.58	%	0.65	%	0.83	%	0.48	%	0.83	%
Allowance for credit losses to nonaccrual loans	341.61	%	302.87	%	273.09	%	272.76	%	225.73	%	341.61	%	225.73	%
Allowance for credit losses to nonperforming loans	262.09	%	235.08	%	231.98	%	219.96	%	192.35	%	262.09	%	192.35	%
(1) Nonaccrual loans include nonaccrual TDRs of $12.8 million, $9.5 million, $16.2 million, $16.0 million and $20.3 million as of September 30, 2022, June 30, 2022, March 31, 2022, December 31, 2021 and September 30, 2021, respectively.

DEPOSITS AND FUNDING

Total deposits were $12.3 billion as of September 30, 2022 and decreased $532.0 million, or 4.1%, from $12.9 billion as of December 31, 2021. The decline in deposit balances included a $218.3 million, or 6.8%, decrease in interest bearing demand deposits, a $177.4 million, or 4.3%, decrease in savings deposits, an $87.9 million, or 6.6%, decrease in time deposits and a $48.5 million, or 1.2%, decrease in non-interest bearing deposits.

Average deposits for the third quarter of 2022 were $12.4 billion, a decrease of $166.7 million, or 1.3%, from $12.5 billion for the second quarter of 2022. This decline was driven by a $75.3 million, or 2.4%, decrease in average interest-bearing demand accounts, a $48.6 million, or 1.2%, decrease in average noninterest bearing deposits, a $39.8 million, or 1.0%, decrease in average savings deposits and a $3.0 million, or 0.3%, decline in average time deposits. Through the first nine months of 2022, average deposits decreased $21.8 million, or 0.2%, to $12.6 billion when compared to the same period of 2021.

Borrowed funds were $1.5 billion as of September 30, 2022 compared to $706.0 million as of December 31, 2021. Borrowings increased during the period largely as a result of the Company utilizing short term advances in lieu of brokered CDs to satisfy its funding needs. First Financial may utilize short-term borrowings and long-term advances from the FHLB as wholesale funding sources to meet liquidity needs.

First Financial had short-term borrowings of $1.2 billion and $296.2 million as of September 30, 2022 and December 31, 2021, respectively. All short-term borrowings at September 30, 2022 were with the FHLB, compared to $225.0 million at December 31, 2021. There were no repurchase agreements included in short-term borrowings at September 30, 2022 compared to $51.2 million at December 31, 2021. In addition, there were $3.5 million of federal funds purchased at September 30, 2022 and none at December 31, 2021.

Long-term debt, which included FRB and FHLB long-term advances, subordinated notes and an interest free loan with a municipality, was $355.1 million and $409.8 million at September 30, 2022 and December 31, 2021, respectively. Outstanding subordinated debt totaled $311.5 million as of September 30, 2022 and $310.9 million as of December 31, 2021.

In conjunction with the acquisition of Summit on December 31, 2021, First Financial assumed $96.4 million in outstanding long-term borrowings. These outstanding long-term borrowings consisted of $23.0 million of lines of credit with other banks

56

utilized to operate the business and carried an average interest rate of 2.77%. These lines of credit were paid off in January 2022. Additionally, acquired long term borrowings included $41.1 million and $73.4 million of term notes, both with and without recourse, with an average interest rate of 4.46% and 4.09% at September 30, 2022 and December 31, 2021, respectively. These term notes were used to finance Summit's equity investment in the purchase of equipment to be leased to customers.

First Financial had no FHLB long-term advances at September 30, 2022 and December 31, 2021. First Financial's total remaining borrowing capacity from the FHLB was $469.3 million as of September 30, 2022.

See Note 8 – Borrowings in the Notes to Consolidated Financial Statements for further discussion of First Financial's borrowed funds.

LIQUIDITY

Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities, and access to wholesale funding sources.

First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base. In addition to core deposit funding, First Financial also utilizes a variety of other short and long-term funding sources, which include subordinated notes, longer-term advances from the FRB and FHLB and its short-term line of credit.

First Financial has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December, 2022. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of September 30, 2022, First Financial had no outstanding balance and at December 31, 2021, First Financial had an outstanding balance of $20.0 million on this short-term credit facility. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of September 30, 2022 and December 31, 2022. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.

Both First Financial and the Bank received investment grade credit ratings from Kroll Bond Rating Agency, Inc, an independent rating agency. These credit ratings impact the cost and availability of financing to First Financial, and a downgrade to these credit ratings could affect First Financial's or the Bank’s ability to access the credit markets and potentially increase borrowing costs, negatively impacting financial condition and liquidity. Key factors in maintaining high credit ratings include consistent and diverse earnings, strong credit quality and capital ratios, diverse funding sources and disciplined liquidity monitoring procedures. The ratings of First Financial and the Bank at September 30, 2022 were as follows:

	First Financial Bancorp	First Financial Bank
Senior Unsecured Debt	BBB+	A-
Subordinated Debt	BBB	BBB+
Short-Term Debt	K2	K2
Deposit	N/A	A-
Short-Term Deposit	N/A	K2

For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB. First Financial pledged $5.6 billion of certain eligible residential, commercial and farm real estate loans, home equity lines of credit and government, agency and CMBS securities as collateral for borrowings from the FHLB as of September 30, 2022.  

First Financial's principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. The market value of investment securities classified as AFS totaled $3.5 billion and $4.2 billion at September 30, 2022 and December 31, 2021, respectively.  As of September 30, 2022, $2.3 billion of AFS securities were unpledged and there were $300.2 million of securities available to be sold at breakeven.

57

HTM securities that are maturing within a short period of time can be an additional source of liquidity. As of both September 30, 2022 and December 31, 2021, the Company had no HTM securities maturing within one year. In total, First Financial expects $855.7 million of cash flows from its investment portfolio in the next 12 months.

Other sources of liquidity include cash and due from banks plus interest-bearing deposits with other banks. At September 30, 2022, these balances totaled $534.5 million, and First Financial had unused and available overnight wholesale funding sources of $4.3 billion, or 25.7% of total assets, to fund loan and deposit activities in addition to other general corporate requirements.

Certain restrictions exist regarding the Bank's ability to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances and the approval of the Bank's primary federal regulator is required to pay dividends in excess of regulatory limitations.  Dividends paid to First Financial from the Bank totaled $130.0 million for the first nine months of 2022.  As of September 30, 2022, the Bank had retained earnings of $758.0 million, of which $182.6 million was available for distribution to the Bancorp without prior regulatory approval. As an additional source of liquidity, First Financial had $76.2 million in cash at the parent company as of September 30, 2022.

Share repurchases also impact First Financial's liquidity. For further information regarding share repurchases, see the Capital section that follows.

Capital expenditures were $9.8 million and $10.6 million for the first nine months of 2022 and 2021, respectively. Management believes that sufficient liquidity exists to fund its future capital expenditure commitments.

Management is not aware of any other events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity.

CAPITAL

Risk-based capital. The Board of Governors of the Federal Reserve System approved Basel III in order to strengthen the regulatory capital framework for all banking organizations, subject to a phase-in period for certain provisions. Basel III established and defined quantitative measures to ensure capital adequacy. These measures require First Financial to maintain minimum amounts and ratios of Common equity Tier 1 capital, Total and Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets (Leverage ratio).

Basel III includes a minimum ratio of Common equity Tier 1 capital to risk-weighted assets of 7.0% and includes a fully phased-in capital conservation buffer of 2.5% of risk-weighted assets. Further, the minimum ratio of Tier 1 capital to risk-weighted assets is 8.5% and all banks are subject to a 4.0% minimum leverage ratio, while the minimum required Total risk-based capital ratio is 10.5%. Failure to maintain the required Common equity Tier 1 capital will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and pay discretionary compensation to its employees.  The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.

First Financial's tier 1 capital remained relatively stable at 11.17% at September 30, 2022 compared to 11.22% at December 31, 2021. The total capital ratio decreased to 13.73% at September 30, 2022 from 14.11% at December 31, 2021, while the leverage ratio increased to 8.88% at September 30, 2022 from 8.70% at December 31, 2021. The Company’s tangible common equity ratio decreased to 5.79% at September 30, 2022 from 7.58% at December 31, 2021. The decline in the tangible common equity ratio was primarily driven by the decline in accumulated other comprehensive income during the period, which was due to unrealized losses in the investment portfolio as a result of rising interest rates.

As of September 30, 2022, management believes that First Financial met all capital adequacy requirements to which it was subject.  The Company's most recent regulatory notifications categorized First Financial as "well-capitalized" under the regulatory framework for prompt corrective action. There have been no conditions or events since those notifications that management believes have changed the Company's categorization. Total regulatory capital exceeded the minimum requirement by $402.7 million on a consolidated basis at September 30, 2022. 

The following tables present the actual and required capital amounts and ratios as of September 30, 2022 and December 31, 2021 under the Basel III Capital Rules and include the minimum required capital levels based on the phase-in provisions of the Basel III Capital Rules. Capital levels required to be considered "well capitalized" are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

58

	Actual				Minimum capital required - Basel III				PCA requirement to be considered well capitalized
(Dollars in thousands)	Capital amount		Ratio		Capital amount		Ratio		Capital amount		Ratio
September 30, 2022
Common equity Tier 1 capital to risk-weighted assets
Consolidated	$	1,348,413	10.82	%	$	872,720	7.00	%	N/A		N/A
First Financial Bank	1,545,041		12.42	%	871,112		7.00	%	$	808,890	6.50	%
Tier 1 capital to risk-weighted assets
Consolidated	1,392,565		11.17	%	1,059,731		8.50	%	N/A		N/A
First Financial Bank	1,545,602		12.42	%	1,057,779		8.50	%	995,556		8.00	%
Total capital to risk-weighted assets
Consolidated	1,711,741		13.73	%	1,309,079		10.50	%	N/A		N/A
First Financial Bank	1,604,373		12.89	%	1,306,668		10.50	%	1,244,445		10.00	%
Leverage ratio
Consolidated	1,392,565		8.88	%	627,504		4.00	%	N/A		N/A
First Financial Bank	1,545,602		9.87	%	626,479		4.00	%	783,099		5.00	%

	Actual				Minimum capital required - Basel III				PCA requirement to be considered well capitalized
(Dollars in thousands)	Capital amount		Ratio		Capital amount		Ratio		Capital amount		Ratio
December 31, 2021
Common equity tier 1 capital to risk-weighted assets
Consolidated	$	1,262,789	10.85	%	$	814,954	7.00	%	N/A		N/A
First Financial Bank	1,513,175		13.02	%	813,731		7.00	%	$	755,607	6.50	%
Tier 1 capital to risk-weighted assets
Consolidated	1,306,571		11.22	%	989,587		8.50	%	N/A		N/A
First Financial Bank	1,513,708		13.02	%	988,102		8.50	%	929,978		8.00	%
Total capital to risk-weighted assets
Consolidated	1,642,549		14.11	%	1,222,431		10.50	%	N/A		N/A
First Financial Bank	1,589,570		13.67	%	1,220,597		10.50	%	1,162,473		10.00	%
Leverage ratio
Consolidated	1,306,571		8.70	%	600,410		4.00	%	N/A		N/A
First Financial Bank	1,513,708		10.10	%	599,578		4.00	%	749,472		5.00	%

Shareholder dividends. First Financial paid a dividend of $0.23 per common share on September 15, 2022 to shareholders of record as of September 1, 2022. Additionally, First Financial's board of directors authorized a dividend of $0.23 per common share, payable on December 15, 2022 to shareholders of record as of December 1, 2022.

Share repurchases. Effective January 2022, First Financial's board of directors approved a stock repurchase plan (the 2022 Repurchase Plan), replacing the 2020 Repurchase Plan which became effective in January 2021. The 2022 Repurchase Plan continues for two years and authorized the purchase of up to 5,000,000 shares of the Company's common stock and will expire

59

in December 2023. First Financial did not repurchase any shares under this plan in the first nine months of 2022. Therefore, at September 30, 2022, all 5,000,000 common shares remained available for repurchase under the 2022 Repurchase Plan.

The 2020 Repurchase Plan was authorized in December of 2020 and authorized the repurchase of up to 5,000,000 shares of the Company's common stock. First Financial repurchased 4,633,355 shares under this plan at an average share price of $23.33 during the nine months ended September 30, 2021.

Shareholders' equity. Total shareholders’ equity was $2.0 billion at September 30, 2022 and $2.3 billion at December 31, 2021. This decline was driven by a decline in accumulated other comprehensive income resulting from unrealized losses on AFS securities due to higher interest rates.

For further detail, see the Consolidated Statements of Changes in Shareholders’ Equity.

ENTERPRISE RISK MANAGEMENT

First Financial manages risk through a structured ERM approach that routinely assesses the overall level of risk, identifies specific risks and evaluates specific actions to mitigate those risks. First Financial continues to enhance its risk management capabilities and has embedded risk awareness into the culture of the Company.  First Financial has identified the following types of risk that it monitors in its ERM framework: credit, market (composed of interest rate, liquidity, capital, foreign exchange and financial risk), operational, compliance, strategic, reputation, information technology, cyber and legal.

For a full discussion of these risks, see the Enterprise Risk Management section in Management's Discussion and Analysis in First Financial’s 2021 Annual Report on Form 10-K. The sections that follow provide additional discussion related to credit risk and market risk.

CREDIT RISK

Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting process, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by the board of directors.  

MARKET RISK

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary source of market risk for First Financial is interest rate risk and liquidity risk.

Interest rate risk is the risk to earnings and the value of the Company's equity arising from changes in market interest rates. Interest rate risk arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility from shifts in market interest rates.

First Financial monitors its interest rate risk position using income simulation models and EVE sensitivity analyses that capture both short-term and long-term interest rate risk exposure.  Income simulation involves forecasting NII under a variety of interest rate scenarios. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest-rate scenarios. First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital.  For both NII and EVE modeling, First Financial leverages instantaneous parallel shocks to evaluate interest rate risk exposure across rising and falling rate scenarios. Additional scenarios evaluated include various non-parallel yield curve twists.

First Financial’s interest rate risk models are based on the contractual and assumed cash flows and repricing characteristics for the Company’s assets, liabilities and off-balance sheet exposure. A number of assumptions are also incorporated into the interest rate risk models, including prepayment behaviors and repricing spreads for assets in addition to attrition and repricing rates for liabilities. Assumptions are primarily derived from behavior studies of the Company’s historical client base and are continually refined. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process.

60

Non-maturity deposit modeling is particularly dependent on the assumption for repricing sensitivity known as a beta. Beta is the amount by which First Financial’s interest bearing non-maturity deposit rates will increase when short-term interest rates rise. The Company utilized a weighted average deposit beta of 34% in its interest rate risk modeling as of September 30, 2022. First Financial also includes an assumption for the migration of non-maturity deposit balances into CDs for all upward rate scenarios beginning with the +100 bps scenario, thereby increasing deposit costs and reducing asset sensitivity.

Presented below is the estimated impact on First Financial’s NII and EVE position as of September 30, 2022, assuming immediate, parallel shifts in interest rates:

	% Change from base case for  immediate parallel changes in rates
	-100 bps(1)		+100 bps		+200 bps
NII-Year 1	(8.10)	%	5.29	%	9.56	%
NII-Year 2	(10.07)	%	6.92	%	12.74	%
EVE	(3.90)	%	2.60	%	4.66	%
(1) The 100 bp downward shock assumes that certain corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 bp downward shock.

“Risk-neutral” refers to the absence of a strong bias toward either asset or liability sensitivity. “Asset sensitivity” is when a company's interest-earning assets reprice more quickly or in greater quantities than interest-bearing liabilities. Conversely, “liability sensitivity” is when a company's interest-bearing liabilities reprice more quickly or in greater quantities than interest-earning assets. In a rising interest rate environment, asset sensitivity results in higher net interest income while liability sensitivity results in lower net interest income. In a declining interest rate environment, asset sensitivity results in lower net interest income while liability sensitivity results in higher net interest income.

The projected results for NII and EVE reflected an asset sensitive position, due to a strong funding mix of low cost transactional deposits supporting loans priced primarily off the short end of the rate curve. The down rate shock sensitivity remains elevated due to asset yields improving faster than lagged deposit costs. First Financial continues to manage its balance sheet with a bias toward asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.

First Financial continually evaluates the sensitivity of its interest rate risk position to modeling assumptions. The following table reflects First Financial’s estimated NII sensitivity profile as of September 30, 2022 assuming a 25% increase and a 25% reduction to the beta assumption on managed rate deposits:

	Beta sensitivity (% change from base)
	+100 BP				+200 BP
	Beta 25% lower		Beta 25% higher		Beta 25% lower		Beta 25% higher
NII-Year 1	6.19	%	4.39	%	10.43	%	8.68	%
NII-Year 2	7.81	%	6.03	%	13.60	%	11.89	%

See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.

Liquidity risk is the potential that an entity will be unable to meet its obligations as they come due because of an inability to liquidate assets or obtain funding or that it cannot easily unwind or offset exposures without significantly lowering market prices because of inadequate market depth or market disruptions. Management focuses on maintaining and enhancing liquidity by maximizing collateral based liquidity availability. First Financial manages liquidity in relation to the trend and stability of deposits; degree and reliance on short-term, volatile sources of funds, including any undue reliance on borrowings or brokered deposits to fund longer-term assets. Management identifies, measures, monitors and controls liquidity while seeking to maintain diversification of funding sources, both on- and off-balance-sheet.

The bank has continued to update liquidity risk management processes, such as refining the contingency funding plan, proactively meeting frequently, securing additional contingent borrowing capacity, and developing additional ad-hoc liquidity reporting to monitor funding inflows and outflows. Management closely monitors overall loan and deposit trends as the broader macroeconomic environment responds to changing monetary policy. For further discussion of the Company's liquidity, please see the Liquidity section within Management's Discussion and Analysis.

61

CRITICAL ACCOUNTING POLICIES

First Financial’s Consolidated Financial Statements are prepared based on the application of the Company's accounting policies.  These policies require the reliance on estimates and assumptions which are inherently subjective and may be susceptible to significant change.  Changes in underlying factors, assumptions or estimates could have a material impact on First Financial’s future financial condition and results of operations. In management’s opinion, certain accounting policies have a more significant impact than others on First Financial’s financial reporting.  For First Financial, these policies currently include accounting for the ACL - loans and leases, goodwill, pension and income taxes.  These accounting policies are discussed in detail in the Critical Accounting Policies section of Management’s Discussion and Analysis in First Financial’s 2021 Annual Report.  There were no changes to the accounting policies for the ACL, goodwill, pension or income taxes during the nine months ended September 30, 2022.

ACCOUNTING AND REGULATORY MATTERS

Note 2 - Recently Adopted and Issued Accounting Standards in the Notes to Consolidated Financial Statements discusses new accounting standards adopted by First Financial in 2022 and 2021, as well as the expected impact of accounting standards issued but not yet adopted.  To the extent the adoption of new accounting standards materially affects financial condition, results of operations or liquidity, the impacts are discussed in the applicable Notes to the Consolidated Financial Statements and sections of Management’s Discussion and Analysis.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as ‘‘believes,’’ ‘‘anticipates,’’ “likely,” “expected,” “estimated,” ‘‘intends’’ and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.

As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements.  Forward-looking statements are not historical facts but instead express only management’s beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management’s control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements.  Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:

•economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company’s business;

•future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses

•the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry;

•Management’s ability to effectively execute its business plans;

•mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;

•the possibility that any of the anticipated benefits of the Company’s acquisitions will not be realized or will not be realized within the expected time period;

•the effect of changes in accounting policies and practices;

•changes in consumer spending, borrowing and saving and changes in unemployment;

•changes in customers’ performance and creditworthiness;

•the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;  

•current and future economic and market conditions, including the effects of changes in housing prices, fluctuations in unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth;

•the adverse impact on the U.S. economy, including the markets in which we operate, of the novel coronavirus, which causes the Coronavirus disease 2019 (“COVID-19”), global pandemic, and the impact on the performance of our loan and lease portfolio, the market value of our investment securities, the availability of sources of funding and the demand for our products;

62

•our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;

•financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;

•the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;

•the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;

•a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;

•the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and

•our ability to develop and execute effective business plans and strategies.

Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in our Form 10-K for the year ended December 31, 2021, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov. 

All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing.  Except as required by law, the Company does not assume any obligation to update any forward-looking statement.

63

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information contained in “Item 2-Management’s Discussion and Analysis of Financial Condition and Results of Operations—Market Risk” of this report is incorporated herein by reference in response to this item.

ITEM 4.   CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under

Rule 13a-15 of the Securities Exchange Act of 1934, that are designed to cause the material information required to be disclosed by First Financial in the reports it files or submits under the Securities Exchange Act of 1934 to be recorded, processed, summarized, and reported to the extent applicable within the time periods required by the Securities and Exchange Commission’s rules and forms. In designing and evaluating the disclosure controls and procedures, management recognized that a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

As of the end of the period covered by this report, First Financial performed an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective at the reasonable assurance level.

On December 31, 2021, First Financial acquired Summit Funding Group, Inc. The internal control over financial reporting of Summit's operations were excluded from the evaluation of effectiveness of First Financial's disclosure controls and procedures as of the period end covered by this report as a result of the timing of the acquisition. As a result of the Summit acquisition, First Financial will be evaluating changes to processes, information technology systems and other components of internal control over financial reporting as part of its integration activities. The acquired Summit operations represents 2.4% of total consolidated assets as of the period covered by this report.

Changes in Internal Control over Financial Reporting

There were no changes in First Financial's internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, First Financial's internal control over financial reporting.

64

PART II-OTHER INFORMATION

Item 1.Legal Proceedings.

There have been no material changes to the disclosure in response to "Part I - Item 3. Legal Proceedings" in the Company's Annual Report on Form 10-K for the year ended December 31, 2021.

Item 1A.Risk Factors.

There are a number of factors that may adversely affect the Company's business, financial results, or stock price. See "Risk Factors" as disclosed in response to "Item 1A. to Part I - Risk Factors" of Form 10-K for the year ended December 31, 2021.

There have been no material changes from the risk factors previously disclosed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

On December 22, 2020, the Board announced that it authorized a stock repurchase plan that provided for the purchase of up to 5,000,000 shares of common stock of the Company (the 2020 Repurchase Plan). The 2020 Repurchase Plan became effective January 1, 2021, upon the expiration of the previously authorized stock repurchase plan, but was terminated in December 2021 and replaced with a new plan effective January 1, 2022. The Company did not purchase any shares under the 2022 Repurchase Plan in the third quarter of 2022.

65

Item 6.         Exhibits

(a)	Exhibits:
Exhibit Number
3.1		Amended Articles of Incorporation of First Financial Bancorp (reflecting all amendments filed with the Ohio Secretary of State) [for purposes of SEC reporting compliance only - not filed with the Ohio Secretary of State] (filed as Exhibit 3.2 to the Form S-3 on July 31, 2014 and incorporated herein by reference) (File No. 333-197771).
3.2		Amended and Restated Regulations of First Financial Bancorp, amended as of July 28, 2015 (filed as Exhibit 3.1 to the Form 8-K filed on July 29, 2015 and incorporated herein by reference).
31.1		Certification by Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
31.2		Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
32.1		Certification of Periodic Financial Report by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 furnished herewith.
32.2		Certification of Periodic Financial Report by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 furnished herewith.
101.INS		XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. *
101.SCH		Inline XBRL Taxonomy Extension Schema. *
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase. *
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase. *
101.LAB		Inline XBRL Taxonomy Extension Labels Linkbase. *
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase. *
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). *

First Financial will furnish, without charge, to a security holder upon request a copy of the documents and will furnish any other Exhibit upon payment of reproduction costs.  Unless as otherwise noted, documents incorporated by reference involve File No. 001-34762.

*    As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.

** Compensatory plan or arrangement

66

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

		FIRST FINANCIAL BANCORP.
		(Registrant)
James M. Anderson		Scott T. Crawley
Executive Vice President and Chief Financial Officer		Senior Vice President and Controller
		(Principal Accounting Officer)
Date	11/4/2022	Date	11/4/2022

67

EX-31.1

EXHIBIT 31.1

CERTIFICATIONS

I, Archie M. Brown, President and Chief Executive Officer of First Financial Bancorp., certify that:

1.I have reviewed this quarterly report on Form 10-Q of First Financial Bancorp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	11/4/2022	/s/ Archie M. Brown
		Archie M. Brown President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATIONS

I, James M. Anderson, Executive Vice President and Chief Financial Officer of First Financial Bancorp., certify that:

1.I have reviewed this quarterly report on Form 10-Q of First Financial Bancorp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	11/4/2022	/s/ James M. Anderson
		James M. Anderson Executive Vice President and Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF PERIODIC FINANCIAL REPORT BY CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Form 10-Q for the quarterly period ended September 30, 2022, of First Financial Bancorp. (the “Company”), as filed with the Securities and Exchange Commission on November 4, 2022 (the “Report”), I, Archie M. Brown, President and Chief Executive Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Archie M. Brown

Archie M. Brown
President and Chief Executive Officer

November 4, 2022

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF PERIODIC FINANCIAL REPORT BY CHIEF FINANCIAL

OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Form 10-Q for the quarterly period ended September 30, 2022, of First Financial Bancorp. (the “Company”), as filed with the Securities and Exchange Commission on November 4, 2022 (the “Report”), I, James M. Anderson, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ James M. Anderson

James M. Anderson
Executive Vice President and Chief Financial Officer

November 4, 2022

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2022	Nov. 03, 2022
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2022
Document Transition Report	false
Entity File Number	001-34762
Entity Registrant Name	FIRST FINANCIAL BANCORP /OH/
Entity Incorporation, State or Country Code	OH
Entity Tax Identification Number	31-1042001
Entity Address, Address Line One	255 East Fifth Street, Suite 800
Entity Address, City or Town	Cincinnati,
Entity Address, State or Province	OH
Entity Address, Postal Zip Code	45202
City Area Code	877
Local Phone Number	322-9530
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		94,839,605
Entity Central Index Key	0000708955
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q3
Amendment Flag	false
NASDAQ/NGS (GLOBAL SELECT MARKET) [Member]
Entity Listings [Line Items]
Title of 12(b) Security	Common stock, No par value
Trading Symbol	FFBC
Security Exchange Name	NASDAQ

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Gross loans and leases, excluding accrued interest	$ 9,797,436	$ 9,288,299
Less: Allowance for credit losses	(124,096)	(131,992)
Net loans and leases	9,673,340	9,156,307
ASSETS
Cash and due from banks	195,553	220,031
Interest-bearing deposits with other banks	338,978	214,811
Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)	3,531,353	4,207,846
Investment securities held-to-maturity (fair value $78,924 at September 30, 2022 and $99,898 at December 31, 2021)	85,823	98,420
Other investments	138,767	102,971
Loans held for sale	10,684	29,482
Premises and equipment	189,067	193,040
Operating leases	84,851	60,811
Goodwill	998,422	1,000,749
Other Finite-Lived Intangible Assets, Gross	96,528	104,367
Accrued interest and other assets	1,280,427	940,306
Total assets	16,623,793	16,329,141
Deposits
Interest-bearing	2,980,465	3,198,745
Savings	3,980,020	4,157,374
Time	1,242,412	1,330,263
Total interest-bearing deposits	8,202,897	8,686,382
Noninterest-bearing	4,137,038	4,185,572
Total deposits	12,339,935	12,871,954
Federal funds purchased and securities sold under agreements to repurchase	3,535	51,203
FHLB short-term borrowings	972,600	225,000
Other Short-term Borrowings	184,912	20,000
Total short-term borrowings	1,161,047	296,203
Long-term debt	355,116	409,832
Total borrowed funds	1,516,163	706,035
Accrued interest and other liabilities	773,563	492,210
Total liabilities	14,629,661	14,070,199
SHAREHOLDERS' EQUITY
Authorized - 160,000,000 shares; Issued - 104,281,794 shares at both September 30, 2022 and December 31, 2021	1,631,696	1,640,358
Retained earnings	920,943	837,473
Accumulated other comprehensive loss	(354,570)	(433)
Treasury stock, at cost, 9,447,830 shares at September 30, 2022 and 10,132,554 shares at December 31, 2021	(203,937)	(218,456)
Total shareholders' equity	1,994,132	2,258,942
Total liabilities and shareholders' equity	16,623,793	16,329,141
Commercial
Gross loans and leases, excluding accrued interest	3,139,219	2,720,028
Lease financing
Gross loans and leases, excluding accrued interest	176,072	109,624
Construction real estate
Gross loans and leases, excluding accrued interest	489,446	455,894
Commercial real estate
Gross loans and leases, excluding accrued interest	3,976,345	4,226,614
Residential real estate
Gross loans and leases, excluding accrued interest	1,024,596	896,069
Home equity
Gross loans and leases, excluding accrued interest	737,318	708,399
Installment
Gross loans and leases, excluding accrued interest	202,267	119,454
Credit card
Gross loans and leases, excluding accrued interest	$ 52,173	$ 52,217

XML

CONSOLIDATED BALANCE SHEETS CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Statement of Financial Position [Abstract]
Debt Securities, Held-to-maturity, Fair Value	$ 78,924	$ 99,898
Debt Securities, Available-for-sale, Amortized Cost	$ 3,959,270	$ 4,180,589
Common Stock, No Par Value	$ 0	$ 0
Common Stock, Shares Authorized	160,000,000	160,000,000
Common Stock, Shares, Issued	104,281,794	104,281,794
Treasury Stock, Shares	9,447,830	10,132,554

XML

CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Interest income
Loans, including fees	$ 122,170	$ 96,428	$ 306,443	$ 292,853
Investment securities
Taxable	26,331	20,088	72,066	58,219
Tax-exempt	5,014	4,282	14,361	14,196
Total interest on investment securities	31,345	24,370	86,427	72,415
Other earning assets	1,597	23	2,222	76
Total interest income	155,112	120,821	395,092	365,344
Interest expense
Deposits	6,386	3,320	11,972	11,346
Short-term borrowings	6,158	68	8,041	188
Long-term borrowings	4,676	4,023	13,832	12,498
Total interest expense	17,220	7,411	33,845	24,032
Net interest income	137,892	113,410	361,247	341,312
Provision for Credit Losses-loans and leases	7,898	(8,193)	(1,958)	(9,499)
Provision for credit losses-unfunded commitments	386	(1,951)	3,641	(896)
Net interest income after provision for credit losses	129,608	123,554	359,564	351,707
Noninterest income
Service Charges on Deposit Accounts	6,279	8,548	21,656	23,231
Trust and wealth management fees	5,487	5,896	17,858	17,742
Bankcard income	3,484	3,838	10,644	10,698
Client derivative fees	1,447	2,273	3,619	5,624
Foreign exchange income	11,752	9,191	35,373	31,985
Operating Lease, Lease Income	7,127	0	20,450	0
Net gain from sales of loans	3,729	8,586	12,842	26,529
Net gain (loss) on sales of investment securities	(179)	(314)	(176)	(745)
Net gain (loss) on equity securities	(701)	108	(1,954)	381
Other	4,109	4,411	13,294	10,401
Total noninterest income	42,534	42,537	133,606	125,846
Noninterest expenses
Salaries and employee benefits	66,808	61,717	195,747	183,754
Net occupancy	5,669	5,571	16,774	16,810
Furniture and equipment	3,222	3,318	9,990	10,658
Data processing	8,497	7,951	25,095	23,102
Marketing	2,523	2,435	6,546	5,831
Communication	657	669	1,993	2,253
Professional services	2,346	2,199	6,719	5,678
State intangible tax	1,090	1,202	3,311	3,605
FDIC assessments	1,885	1,466	5,021	4,177
Intangible assets amortization	2,783	2,479	8,612	7,438
Amortization of operating leases	5,746	0	14,302	0
Other	23,842	10,051	36,797	27,901
Total noninterest expenses	125,068	99,058	330,907	291,207
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total	47,074	67,033	162,263	186,346
Income tax (benefit) expense	(8,631)	7,021	13,737	28,131
Net income	$ 55,705	$ 60,012	$ 148,526	$ 158,215
Earnings per common share
Basic	$ 0.60	$ 0.64	$ 1.59	$ 1.65
Diluted	$ 0.59	$ 0.63	$ 1.57	$ 1.64
Average common shares outstanding - basic	93,582,250	94,289,097	93,507,831	95,752,759
Average common shares outstanding - diluted	94,793,766	95,143,930	94,504,453	96,617,600

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Statement of Comprehensive Income [Abstract]
Net income	$ 55,705	$ 60,012	$ 148,526	$ 158,215
Other comprehensive (loss) income, net of tax
Unrealized gain (loss) on debt securities arising during the period	(111,433)	(16,943)	(354,912)	(35,693)
Change in retirement obligation	261	438	861	1,259
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax	(70)	0	(86)	0
Other comprehensive income (loss)	(111,242)	(16,505)	(354,137)	(34,434)
Comprehensive income (loss)	$ (55,537)	$ 43,507	$ (205,611)	$ 123,781

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($) $ in Thousands	Total	Common Stock	Retained earnings	Accumulated other comprehensive income (loss)	Treasury stock
Beginning Balances (in shares) at Dec. 31, 2020		104,281,794			(6,259,865)
Beginning Balances at Dec. 31, 2020	$ 2,282,070	$ 1,638,947	$ 720,429	$ 48,664	$ (125,970)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	158,215		158,215
Other comprehensive income (loss)	(34,434)			(34,434)
Cash dividends declared :
Common stock at $0.23 per share in 2022 and $0.23 per share in 2021	(66,562)		(66,562)
Treasury Stock, Shares, Acquired					(4,633,355)
Treasury Stock, Value, Acquired, Cost Method	(108,077)				$ (108,077)
Exercise of stock options, net of shares purchased (in shares)					3,468
Exercise of stock options, net of shares purchased	(34)	(36)			$ (70)
Restricted stock awards, net of forfeitures (in shares)					350,755
Restricted stock awards, net of forfeitures	(2,644)	(9,414)			$ 6,770
Share-based compensation expense	7,568	$ 7,568
Ending Balances (in shares) at Sep. 30, 2021		104,281,794			(10,538,997)
Ending Balances at Sep. 30, 2021	2,236,170	$ 1,637,065	812,082	14,230	$ (227,207)
Beginning Balances (in shares) at Jun. 30, 2021		104,281,794			(8,082,285)
Beginning Balances at Jun. 30, 2021	2,269,507	$ 1,635,470	773,857	30,735	$ (170,555)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	60,012		60,012
Other comprehensive income (loss)	(16,505)			(16,505)
Cash dividends declared :
Common stock at $0.23 per share in 2022 and $0.23 per share in 2021	(21,787)		(21,787)
Treasury Stock, Shares, Acquired					(2,484,295)
Treasury Stock, Value, Acquired, Cost Method	(57,231)				$ (57,231)
Restricted stock awards, net of forfeitures (in shares)					27,583
Restricted stock awards, net of forfeitures	(59)	(638)			$ 579
Share-based compensation expense	2,233	$ 2,233
Ending Balances (in shares) at Sep. 30, 2021		104,281,794			(10,538,997)
Ending Balances at Sep. 30, 2021	2,236,170	$ 1,637,065	812,082	14,230	$ (227,207)
Retained Earnings (Accumulated Deficit)	837,473
Beginning Balances (in shares) at Dec. 31, 2021		104,281,794			(10,132,554)
Beginning Balances at Dec. 31, 2021	2,258,942	$ 1,640,358	837,473	(433)	$ (218,456)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	148,526		148,526
Other comprehensive income (loss)	(354,137)			(354,137)
Cash dividends declared :
Common stock at $0.23 per share in 2022 and $0.23 per share in 2021	(65,056)		(65,056)
Exercise of stock options, net of shares purchased (in shares)					15,660
Exercise of stock options, net of shares purchased	(177)	(160)			$ (337)
Restricted stock awards, net of forfeitures (in shares)					669,064
Restricted stock awards, net of forfeitures	(3,027)	(17,209)			$ 14,182
Share-based compensation expense	8,707	$ 8,707
Ending Balances (in shares) at Sep. 30, 2022		104,281,794			(9,447,830)
Ending Balances at Sep. 30, 2022	1,994,132	$ 1,631,696	920,943	(354,570)	$ (203,937)
Beginning Balances (in shares) at Jun. 30, 2022		104,281,794			(9,833,002)
Beginning Balances at Jun. 30, 2022	2,068,670	$ 1,637,237	887,006	(243,328)	$ (212,245)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	55,705		55,705
Other comprehensive income (loss)	(111,242)			(111,242)
Cash dividends declared :
Common stock at $0.23 per share in 2022 and $0.23 per share in 2021	(21,768)		(21,768)
Restricted stock awards, net of forfeitures (in shares)					385,172
Restricted stock awards, net of forfeitures	(112)	(8,420)			$ 8,308
Share-based compensation expense	2,879	$ 2,879
Ending Balances (in shares) at Sep. 30, 2022		104,281,794			(9,447,830)
Ending Balances at Sep. 30, 2022	1,994,132	$ 1,631,696	$ 920,943	$ (354,570)	$ (203,937)
Retained Earnings (Accumulated Deficit)	$ 920,943

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Common Stock, Dividends, Per Share, Declared	$ 0.23	$ 0.23	$ 0.69	$ 0.69

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Operating activities
Net income	$ 148,526	$ 158,215
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for (recapture of) credit losses	1,683	(10,395)
Depreciation and amortization	23,845	24,307
Stock-based compensation expense	8,707	7,568
Pension expense (income)	1,590	2,530
Net amortization (accretion) on investment securities	10,544	23,828
Net (gain) loss on sales of investment securities	176	745
Unrealized gain (loss) on equity securities	1,954	(381)
Originations of loans held for sale	(311,143)	(618,904)
Net gains from sales of loans held for sale	(12,842)	(26,529)
Proceeds from sales of loans held for sale	317,852	644,405
Deferred income taxes	9,418	7,238
Operating Lease, Right-of-Use Asset, Amortization Expense	5,709	5,532
Payments for operating leases	(5,865)	(5,203)
Decrease (increase) cash surrender value of life insurance	1,559	1,428
Decrease (increase) in interest receivable	(6,697)	4,833
(Decrease) increase in interest payable	2,069	(1,432)
Decrease (increase) in other assets	(281,714)	93,701
(Decrease) increase in other liabilities	261,953	(25,633)
Net cash provided by (used in) operating activities	174,206	282,997
Investing activities
Proceeds from Sale of Debt Securities, Available-for-sale	116,796	361,736
Proceeds from calls, paydowns and maturities of securities available-for-sale	594,016	850,248
Payments to Acquire Debt Securities, Available-for-sale	454,759	1,923,277
Proceeds from calls, paydowns and maturities of securities held-to-maturity	12,790	29,036
Payments to Acquire Held-to-maturity Securities	0	(1,000)
Payments to Acquire Other Investments	37,758	6,655
Proceeds from Maturities, Prepayments and Calls of Other Investments	8	42,403
Net decrease (increase) in interest-bearing deposits with other banks	(124,167)	(9,494)
Net decrease (increase) in loans and leases	(490,687)	530,960
Proceeds from disposal of other real estate owned	170	1,036
Purchases of premises and equipment	(9,762)	(10,603)
Net change in operating leases	(22,574)	0
Proceeds from Life Insurance Policy	4,676	1,047
Net cash provided by (used in) investing activities	(411,251)	(134,563)
Financing activities
Net (decrease) increase in total deposits	(532,019)	445,378
Net (decrease) increase in short-term borrowings	864,844	22,256
Payments of long-term debt	55,369	463,382
Cash dividends paid on common stock	(65,066)	(65,949)
Treasury stock purchase	0	108,077
Proceeds from exercise of stock options	177	34
Net cash provided by (used in) financing activities	212,567	(169,740)
Cash and due from banks:
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	(24,478)	(21,306)
Cash and due from bank at beginning of period	220,031	231,054
Cash and due from bank at end of period	195,553	209,748
Supplemental Disclosures
Interest Paid	30,820	25,465
Income Taxes Paid	4,847	16,448
Noncash or Part Noncash Acquisition, Investments Acquired	45,494	59,166
Supplemental schedule for investing activities
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets, Net Of Purchase Consideration	692	0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities	(1,635)	0
Goodwill	$ (2,327)	$ 0

XML

Organization, Consolidation and Presentation of Financial Statements

9 Months Ended

Sep. 30, 2022

Organization, Consolidation and Presentation of Financial Statements [Abstract]

SUMMARY OF SIGNFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a financial holding company principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly-owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation.  Certain reclassifications of prior periods' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings.

These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and accompanying notes necessary to constitute a complete set of financial statements required by GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.  Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented.  The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.  The Consolidated Balance Sheet as of December 31, 2021 has been derived from the audited financial statements in the Company’s 2021 Form 10-K.

Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes.  Actual realized amounts could differ materially from these estimates.

COVID-19. First Financial's operations and financial results have been significantly impacted by the COVID-19 pandemic. The spread of COVID-19 caused significant economic disruption throughout the United States as state and local governments issued stay at home orders and temporarily closed non-essential businesses. The full financial impact from the pandemic is unknown at this time, however prolonged disruption from the pandemic may adversely impact several industries within the Company's geographic footprint and impair the ability of First Financial's customers to fulfill their contractual obligations to the Company. This could cause First Financial to experience a material adverse effect on business operations, asset valuations, financial condition and results of operations. Material adverse impacts may include all or a combination of valuation impairments on First Financial's intangible assets, investments, loans, mortgage servicing rights or counter-party risk derivatives.

XML

RECENTLY ADOPTED AND ISSUED ACCOUNTING STANDARDS

9 Months Ended

Sep. 30, 2022

Accounting Standards Update and Change in Accounting Principle [Abstract]

Recently Adopted and Issued Accounting Standards Disclosure [Text Block]

ACCOUNTING STANDARDS RECENTLY ADOPTED OR ISSUED

Standards Adopted in 2022

During the first quarter of 2022, the SEC issued SAB No. 121. This bulletin adds interpretive guidance on the accounting and disclosure of obligations to safeguard crypto assets held for platform users. This guidance was applicable no later than the financial statements covering the first interim or annual period ending after June 15, 2022. Management has reviewed its business activities and determined SAB 121 is not impactful to the Company’s Consolidated Financial Statements as of September 30, 2022 as the Company does not currently safeguard crypto assets.

Standards Adopted in 2021

During the first quarter of 2021, the Company adopted ASU 2019-12 - Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This standard simplified the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and added new requirements with the intention of simplifying and clarifying existing guidance. This update did not have a material impact on the Company’s Consolidated Financial Statements.

Standards Issued But Not Yet Adopted

In March, 2022, the FASB issued ASU 2022-02 - Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This standard eliminates the accounting guidance on TDRs for creditors in ASC 310-40 and amends the guidance on “vintage disclosures” to require disclosure of current period gross write-offs by year of

origination. The ASU also updates the requirements related to accounting for credit losses under ASC 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Entities are permitted to early adopt these amendments, including adoption in any interim period, provided that the amendments are adopted as of the beginning of the annual reporting period that includes the interim period of adoption. The adoption of this standard is expected to result in amended disclosures in the Company's Consolidated Financial Statements; however, it is not expected to materially impact the Company's results of operations.

XML

INVESTMENTS

9 Months Ended

Sep. 30, 2022

Investments, Debt and Equity Securities [Abstract]

INVESTMENTS

INVESTMENTS

For the three months ended September 30, 2022, there were $111.8 million of sales of AFS securities with gross realized gains of $0.2 million and gross realized losses of $0.4 million. For the nine months ended September 30, 2022, there were sales of $116.8 million of AFS securities with $0.3 million gross realized gains and $0.4 million gross realized losses. For the three months ended September 30, 2021, there were sales of $100.6 million of AFS securities with gross realized gains of $2.8 million and gross realized losses of $3.1 million. For the nine months ended September 30, 2021, there were $372.3 million of sales of AFS securities with $6.3 million of gross realized gains and $7.0 million of gross realized losses.

The following is a summary of HTM and AFS investment securities as of September 30, 2022:

	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	39,313	$	0	$	(4,911)	$	34,402
Securities of U.S. government agencies and corporations	0		0		0		0		80,032		0		(13,723)		66,309
Mortgage-backed securities - residential	0		0		0		0		688,513		0		(102,221)		586,292
Mortgage-backed securities - commercial	36,714		0		(3,758)		32,956		731,619		0		(46,965)		684,654
Collateralized mortgage obligations	9,692		0		(792)		8,900		550,209		110		(60,471)		489,848
Obligations of state and other political subdivisions	8,167		39		(334)		7,872		971,655		393		(138,949)		833,099
Asset-backed securities	0		0		0		0		760,915		157		(55,299)		705,773
Other securities	31,250		0		(2,054)		29,196		137,014		25		(6,063)		130,976
Total	$	85,823	$	39	$	(6,938)	$	78,924	$	3,959,270	$	685	$	(428,602)	$	3,531,353

The following is a summary of HTM and AFS investment securities as of December 31, 2021:

	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	34,961	$	4	$	(189)	$	34,776
Securities of U.S. government agencies and corporations	0		0		0		0		78,998		248		(129)		79,117
Mortgage-backed securities - residential	0		0		0		0		728,050		6,635		(10,548)		724,137
Mortgage-backed securities - commercial	46,362		651		0		47,013		729,948		4,294		(2,352)		731,890
Collateralized mortgage obligations	11,882		221		0		12,103		696,258		7,979		(6,497)		697,740
Obligations of state and other political subdivisions	8,926		915		0		9,841		1,058,735		35,591		(8,594)		1,085,732
Asset-backed securities	0		0		0		0		720,638		1,521		(2,578)		719,581
Other securities	31,250		176		(485)		30,941		133,001		2,114		(242)		134,873
Total	$	98,420	$	1,963	$	(485)	$	99,898	$	4,180,589	$	58,386	$	(31,129)	$	4,207,846

The following table provides a summary of investment securities by contractual maturity as of September 30, 2022, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals due to the unpredictability of the timing in principal repayments.

	Held-to-maturity				Available-for-sale
(Dollars in thousands)	Amortized cost		Fair value		Amortized cost		Fair value
By Contractual Maturity:
Due in one year or less	$	0	$	0	$	13,484	$	13,425
Due after one year through five years	1,088		1,052		106,451		103,590
Due after five years through ten years	36,362		34,202		306,244		268,998
Due after ten years	1,967		1,814		801,835		678,773
Mortgage-backed securities - residential	0		0		688,513		586,292
Mortgage-backed securities - commercial	36,714		32,956		731,619		684,654
Collateralized mortgage obligations	9,692		8,900		550,209		489,848
Asset-backed securities	0		0		760,915		705,773
Total	$	85,823	$	78,924	$	3,959,270	$	3,531,353

Unrealized gains and losses on debt securities available for sale are generally due to fluctuations in current market yields relative to the yields of the securities at their amortized cost. All AFS securities with unrealized losses are reviewed quarterly to determine if any impairment exists, requiring a write-down to fair value. For AFS securities in an unrealized loss position, the Company first assesses whether it intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale in an unrealized loss position that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis.

First Financial does not intend to sell, and it is not more likely than not that the Company will be required to sell, debt securities prior to maturity or recovery of the recorded value. Additionally, based on the Company's credit assessment of AFS securities in an unrealized loss position, the Company recorded no reserves for the periods ended September 30, 2022 or December 31, 2021.

As of September 30, 2022, the Company's investment securities portfolio consisted of 1,436 securities, of which 1,106 were in an unrealized loss position. As of December 31, 2021, the Company's investment securities portfolio consisted of 1,418 securities, of which 327 were in an unrealized loss position.

Primarily all of First Financial’s HTM debt securities are issued by U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. There were no HTM securities on nonaccrual status or past due as of September 30, 2022 or December 31, 2021.

Management measures expected credit losses on HTM debt securities on a collective basis by security type. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company did not record an ACL for these securities as of September 30, 2022 or December 31, 2021.

The following tables provide the fair value and gross unrealized losses on investment securities in an unrealized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:

	September 30, 2022
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	13,018	$	(1,343)	$	21,384	$	(3,568)	$	34,402	$	(4,911)
Securities of U.S. Government agencies and corporations	66,309		(13,723)		0		0		66,309		(13,723)
Mortgage-backed securities - residential	208,158		(26,128)		367,289		(76,093)		575,447		(102,221)
Mortgage-backed securities - commercial	613,089		(32,931)		99,521		(17,792)		712,610		(50,723)
Collateralized mortgage obligations	269,501		(18,727)		228,192		(42,536)		497,693		(61,263)
Obligations of state and other political subdivisions	492,728		(69,208)		271,666		(70,075)		764,394		(139,283)
Asset-backed securities	558,218		(37,812)		128,087		(17,487)		686,305		(55,299)
Other securities	117,913		(5,706)		27,089		(2,411)		145,002		(8,117)
Total	$	2,338,934	$	(205,578)	$	1,143,228	$	(229,962)	$	3,482,162	$	(435,540)

	December 31, 2021
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	24,755	$	(190)	$	0	$	0	$	24,755	$	(190)
Securities of U.S. Government agencies and corporations	17,382		(128)		0		0		17,382		(128)
Mortgage-backed securities - residential	459,098		(8,375)		78,090		(2,173)		537,188		(10,548)
Mortgage-backed securities - commercial	205,520		(2,149)		13,818		(203)		219,338		(2,352)
Collateralized mortgage obligations	369,318		(6,110)		12,485		(387)		381,803		(6,497)
Obligations of state and other political subdivisions	380,735		(7,543)		55,568		(1,051)		436,303		(8,594)
Asset-backed securities	482,118		(2,578)		0		0		482,118		(2,578)
Other securities	31,896		(354)		11,877		(373)		43,773		(727)
Total	$	1,970,822	$	(27,427)	$	171,838	$	(4,187)	$	2,142,660	$	(31,614)

For further detail on the fair value of investment securities, see Note 17 – Fair Value Disclosures.

XML

LOANS AND LEASES

9 Months Ended

Sep. 30, 2022

Receivables [Abstract]

LOANS AND LEASES

LOANS AND LEASES

First Financial offers clients a variety of commercial and consumer loan and lease products with diverse interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also has certain lending platforms that extend beyond the geographic banking center footprint to provide financing to franchise owners and clients within the financial services industry as well as equipment lease financing to commercial businesses.

In accordance with the CARES Act and the 2021 Consolidated Appropriations Act, First Financial participated in offering PPP loans to its customers. These loans provide a direct incentive for small businesses to keep their workers on the payroll and to maintain their operations during the COVID-19 pandemic. PPP loans are eligible to be forgiven provided certain conditions are met. As of September 30, 2022, First Financial had $3.9 million in PPP loans, net of unearned fees of $0.2 million. As of December 31, 2021, First Financial had $55.6 million in PPP loans, net of unearned fees of $2.6 million.

Credit Quality. To facilitate the monitoring of credit quality for commercial loans, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, lease or First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming.

The following table sets forth the Company's loan portfolio at September 30, 2022 by risk attribute and origination date:

(Dollars in thousands)	2022		2021		2020		2019		2018		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	610,543	$	604,315	$	355,541	$	226,929	$	123,839	$	205,820	$	2,126,987	$	892,286	$	3,019,273
Special mention	6,554		9,305		8,426		22,670		9,679		10,806		67,440		22,922		90,362
Substandard	2,626		1,866		11,054		2,103		354		9,802		27,805		1,779		29,584
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	619,723	$	615,486	$	375,021	$	251,702	$	133,872	$	226,428	$	2,222,232	$	916,987	$	3,139,219
Lease financing
Pass	$	102,443	$	25,533	$	19,591	$	14,191	$	10,259	$	3,702	$	175,719	$	46	$	175,765
Special mention	0		0		90		0		0		0		90		0		90
Substandard	0		0		0		182		21		14		217		0		217
Total	$	102,443	$	25,533	$	19,681	$	14,373	$	10,280	$	3,716	$	176,026	$	46	$	176,072
Construction real estate
Pass	$	68,982	$	250,178	$	134,372	$	4,916	$	9,358	$	668	$	468,474	$	20,972	$	489,446
Special mention	0		0		0		0		0		0		0		0		0
Substandard	0		0		0		0		0		0		0		0		0
Total	$	68,982	$	250,178	$	134,372	$	4,916	$	9,358	$	668	$	468,474	$	20,972	$	489,446
Commercial real estate - investor
Pass	$	388,912	$	507,462	$	325,682	$	778,916	$	307,413	$	547,155	$	2,855,540	$	20,154	$	2,875,694
Special mention	0		6,950		20,496		21,123		26,410		13,861		88,840		495		89,335
Substandard	0		0		6		11,314		19,913		18,144		49,377		0		49,377
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	388,912	$	514,412	$	346,184	$	811,353	$	353,736	$	579,160	$	2,993,757	$	20,649	$	3,014,406
Commercial real estate - owner
Pass	$	112,003	$	162,872	$	173,443	$	105,026	$	119,514	$	236,444	$	909,302	$	8,297	$	917,599
Special mention	0		211		71		1,493		0		21,044		22,819		0		22,819
Substandard	0		330		35		5,173		14,287		1,696		21,521		0		21,521
Total	$	112,003	$	163,413	$	173,549	$	111,692	$	133,801	$	259,184	$	953,642	$	8,297	$	961,939
Residential real estate
Performing	$	235,725	$	275,240	$	209,393	$	115,262	$	53,703	$	122,481	$	1,011,804	$	0	$	1,011,804
Nonperforming	175		1,088		1,267		2,541		1,197		6,524		12,792		0		12,792
Total	$	235,900	$	276,328	$	210,660	$	117,803	$	54,900	$	129,005	$	1,024,596	$	0	$	1,024,596
Home equity
Performing	$	20,744	$	34,771	$	39,822	$	12,302	$	8,836	$	27,479	$	143,954	$	588,815	$	732,769
Nonperforming	5		35		102		268		89		423		922		3,627		4,549
Total	$	20,749	$	34,806	$	39,924	$	12,570	$	8,925	$	27,902	$	144,876	$	592,442	$	737,318
Installment
Performing	$	92,645	$	42,545	$	8,163	$	4,615	$	3,306	$	3,717	$	154,991	$	46,410	$	201,401
Nonperforming	224		438		24		29		25		1		741		125		866
Total	$	92,869	$	42,983	$	8,187	$	4,644	$	3,331	$	3,718	$	155,732	$	46,535	$	202,267
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,668	$	51,668
Nonperforming	0		0		0		0		0		0		0		505		505
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,173	$	52,173
Grand Total	$	1,641,581	$	1,923,139	$	1,307,578	$	1,329,053	$	708,203	$	1,229,781	$	8,139,335	$	1,658,101	$	9,797,436

The following table sets forth the Company's loan portfolio at December 31, 2021 by risk attribute and origination date:

(Dollars in thousands)	2021		2020		2019		2018		2017		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	711,198	$	442,064	$	339,507	$	164,273	$	119,580	$	154,835	$	1,931,457	$	700,246	$	2,631,703
Special mention	389		4,867		5,993		16,057		6,511		4,918		38,735		21,505		60,240
Substandard	2,220		434		2,843		1,224		12,640		1,465		20,826		7,259		28,085
Total	$	713,807	$	447,365	$	348,343	$	181,554	$	138,731	$	161,218	$	1,991,018	$	729,010	$	2,720,028
Lease financing
Pass	$	31,697	$	21,536	$	19,095	$	15,494	$	6,821	$	4,765	$	99,408	$	0	$	99,408
Special mention	0		10,216		0		0		0		0		10,216		0		10,216
Substandard	0		0		0		0		0		0		0		0		0
Total	$	31,697	$	31,752	$	19,095	$	15,494	$	6,821	$	4,765	$	109,624	$	0	$	109,624
Construction real estate
Pass	$	95,991	$	200,421	$	96,726	$	15,886	$	317	$	12,719	$	422,060	$	18,299	$	440,359
Special mention	0		6,531		0		9,004		0		0		15,535		0		15,535
Substandard	0		0		0		0		0		0		0		0		0
Total	$	95,991	$	206,952	$	96,726	$	24,890	$	317	$	12,719	$	437,595	$	18,299	$	455,894
Commercial real estate - investor
Pass	$	537,183	$	379,217	$	944,915	$	367,946	$	294,147	$	434,641	$	2,958,049	$	66,579	$	3,024,628
Special mention	0		7,479		18,136		18,006		15,566		34,153		93,340		0		93,340
Substandard	1,616		6		21,312		6,628		6,918		307		36,787		0		36,787
Total	$	538,799	$	386,702	$	984,363	$	392,580	$	316,631	$	469,101	$	3,088,176	$	66,579	$	3,154,755
Commercial real estate - owner
Pass	$	204,291	$	184,564	$	121,150	$	135,463	$	119,489	$	259,504	$	1,024,461	$	7,565	$	1,032,026
Special mention	970		2,283		2,262		3,751		1,381		5,512		16,159		0		16,159
Substandard	162		727		6,541		12,513		1,730		1,963		23,636		38		23,674
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	205,423	$	187,574	$	129,953	$	151,727	$	122,600	$	266,979	$	1,064,256	$	7,603	$	1,071,859
Residential real estate
Performing	$	258,537	$	230,699	$	138,239	$	64,310	$	34,606	$	162,924	$	889,315	$	0	$	889,315
Nonperforming	236		970		1,193		598		339		3,418		6,754		0		6,754
Total	$	258,773	$	231,669	$	139,432	$	64,908	$	34,945	$	166,342	$	896,069	$	0	$	896,069
Home equity
Performing	$	42,298	$	45,638	$	14,713	$	11,221	$	7,603	$	30,588	$	152,061	$	553,245	$	705,306
Nonperforming	72		161		44		67		56		234		634		2,459		3,093
Total	$	42,370	$	45,799	$	14,757	$	11,288	$	7,659	$	30,822	$	152,695	$	555,704	$	708,399
Installment
Performing	$	58,209	$	12,768	$	8,213	$	5,541	$	3,925	$	2,201	$	90,857	$	28,353	$	119,210
Nonperforming	6		61		32		9		1		56		165		79		244
Total	$	58,215	$	12,829	$	8,245	$	5,550	$	3,926	$	2,257	$	91,022	$	28,432	$	119,454
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,772	$	51,772
Nonperforming	0		0		0		0		0		0		0		445		445
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,217	$	52,217
Grand Total	$	1,945,075	$	1,550,642	$	1,740,914	$	847,991	$	631,630	$	1,114,203	$	7,830,455	$	1,457,844	$	9,288,299

Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.

Loan delinquency, including loans classified as nonaccrual, was as follows:

	As of September 30, 2022
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	3,133	$	763	$	441	$	4,337	$	3,134,882	$	3,139,219	$	0
Lease financing	1,851		198		204		2,253		173,819		176,072		2
Construction real estate	0		0		0		0		489,446		489,446		0
Commercial real estate-investor	7		0		0		7		3,014,399		3,014,406		0
Commercial real estate-owner	322		89		61		472		961,467		961,939		0
Residential real estate	3,309		305		4,052		7,666		1,016,930		1,024,596		0
Home equity	1,029		263		1,803		3,095		734,223		737,318		0
Installment	379		229		199		807		201,460		202,267		0
Credit card	283		85		137		505		51,668		52,173		137
Total	$	10,313	$	1,932	$	6,897	$	19,142	$	9,778,294	$	9,797,436	$	139

	As of December 31, 2021
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	303	$	2,006	$	2,775	$	5,084	$	2,714,944	$	2,720,028	$	0
Lease financing	93		0		0		93		109,531		109,624		0
Construction real estate	0		0		0		0		455,894		455,894		0
Commercial real estate-investor	89		42		6,409		6,540		3,148,215		3,154,755		0
Commercial real estate-owner	56		2,207		637		2,900		1,068,959		1,071,859		0
Residential real estate	4,379		262		2,114		6,755		889,314		896,069		0
Home equity	1,214		692		1,186		3,092		705,307		708,399		0
Installment	162		37		45		244		119,210		119,454		0
Credit card	223		134		137		494		51,723		52,217		137
Total	$	6,519	$	5,380	$	13,303	$	25,202	$	9,263,097	$	9,288,299	$	137

Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Troubled Debt Restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and a concession is made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

First Financial had 132 TDRs totaling $23.8 million at September 30, 2022, including $11.0 million on accrual status and $12.8 million classified as nonaccrual. First Financial had no commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs, and the ACL included reserves of $3.6 million related to TDRs at September 30, 2022. Additionally, as of September 30, 2022, $5.3 million of accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 150 TDRs totaling $27.6 million at December 31, 2021, including $11.6 million of loans on accrual status and $16.0 million classified as nonaccrual. First Financial had $0.2 million of commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2021, the ACL included reserves of $6.3 million related to TDRs, and $5.0 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

The following tables provide information on loan modifications classified as TDRs during the three and nine months ended September 30, 2022 and 2021:

	Three months ended
	September 30, 2022					September 30, 2021
(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	0	$	0	$	0	0	$	0	$	0
Construction real estate	0	0		0		0	0		0
Commercial real estate	1	5,950		3,035		1	6,835		761
Residential real estate	5	430		391		1	145		142
Home equity	0	0		0		0	0		0
Installment	0	0		0		1	0		0
Total	6	$	6,380	$	3,426	3	$	6,980	$	903
	Nine months ended
	September 30, 2022					September 30, 2021
(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	6	$	10,049	$	8,825	5	$	4,967	$	4,831
Construction real estate	0	0		0		0	0		0
Commercial real estate	2	6,337		3,115		8	16,850		9,807
Residential real estate	11	1,094		1,034		14	1,265		1,233
Home equity	1	32		32		2	30		30
Installment	0	0		0		1	0		0
Total	20	$	17,512	$	13,006	30	$	23,112	$	15,901

For TDRs identified during the three months ended September 30, 2022, there were no charge-offs for the portion of TDRs determined to be uncollectible. For TDRs identified during the nine months ended September 30, 2022, there were $3.2 million of charge-offs for the portion of TDRs determined to be uncollectible. For TDRs identified during each of the three and nine months ended September 30, 2021, there were $0.6 million of charge-offs for the portion of TDRs determined to be uncollectible.

The following table provides information on how TDRs were modified during the three and nine months ended September 30, 2022 and 2021:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Extended maturities	$	0	$	0	$	3,345	$	0
Adjusted interest rates	3,107		0		3,107		0
Combination of rate and maturity changes	0		0		0		0
Forbearance	297		761		4,261		7,008
Bankruptcies	22		142		22		6,723
Other (1)	0		0		2,271		2,170
Total	$	3,426	$	903	$	13,006	$	15,901

(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance, bankruptcy and maturity extensions

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance, are considered to be in default of the terms of the TDR agreement.

For each of the three and nine month periods ended September 30, 2022 there were two TDR relationships totaling $0.2 million for which there was a payment default during the period that occurred within twelve months of the loan modifications. For each of the three and nine month periods ended September 30, 2021, there was one TDR relationship for $0.1 million for which there was a payment default during the period that occurred within twelve months of the loan modification.

As stated in the CARES Act and subsequently modified by the Consolidated Appropriations Act, loan modifications in response to COVID-19 executed on loans that were not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020 and January 1, 2022 are not required to be reported as TDR.

As of September 30, 2022, the Company's loan portfolio included no active loan modifications made under the guidance of the CARES Act that were not classified as TDR. As of December 31, 2021, the Company had $16.5 million of active loan modifications made under the guidance of the CARES Act that were not classified as TDR. These modifications were comprised of two commercial loans making interest-only payments.

Nonperforming loans. Loans classified as nonaccrual and loans modified as TDRs are considered nonperforming. The following table provides information on nonperforming loans:

	September 30, 2022						December 31, 2021
(Dollars in thousands)	Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual		Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual
Nonaccrual loans (1)
Commercial & industrial	$	4,558	$	4,161	$	8,719	$	11,077	$	6,285	$	17,362
Lease financing	0		199		199		0		203		203
Construction real estate	0		0		0		0		0		0
Commercial real estate	0		13,435		13,435		17,716		1,796		19,512
Residential real estate	0		10,250		10,250		0		8,305		8,305
Home equity	0		3,445		3,445		0		2,922		2,922
Installment	0		279		279		0		88		88
Total nonaccrual loans	$	4,558	$	31,769	$	36,327	$	28,793	$	19,599	$	48,392

(1) Nonaccrual loans include nonaccrual TDRs of $12.8 million and $16.0 million as of September 30, 2022 and December 31, 2021, respectively.

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Interest income effect on nonperforming loans
Gross amount of interest that would have been recorded under original terms	$	855	$	1,182	$	2,443	$	4,260
Interest included in income
Nonaccrual loans	343		351		901		1,276
Troubled debt restructurings	126		85		288		258
Total interest included in income	469		436		1,189		1,534
Net impact on interest income	$	386	$	746	$	1,254	$	2,726

First Financial individually reviews all nonperforming loan relationships greater than $250,000 to determine if an individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Individually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. The following table presents the amortized cost basis of collateral dependent loans by class of loan.

	September 30, 2022
	Type of Collateral
(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan
Commercial & industrial	$	8,644	$	0	$	26	$	0	$	0	$	49	$	8,719
Lease financing	0		0		199		0		0		0		199
Commercial real estate-investor	0		3,034		0		0		98		0		3,132
Commercial real estate-owner	0		10,218		0		35		50		0		10,303
Residential real estate	0		0		0		0		10,250		0		10,250
Home equity	0		0		0		0		3,445		0		3,445
Installment	0		0		0		0		0		279		279
Total	$	8,644	$	13,252	$	225	$	35	$	13,843	$	328	$	36,327
	December 31, 2021
	Type of Collateral
(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan
Commercial & industrial	$	13,171	$	15	$	833	$	0	$	0	$	3,343	$	17,362
Lease financing	0		0		203		0		0		0		203
Commercial real estate-investor	0		6,362		0		0		422		0		6,784
Commercial real estate-owner	0		6,673		5,937		38		80		0		12,728
Residential real estate	0		0		0		0		8,305		0		8,305
Home equity	0		0		0		0		2,922		0		2,922
Installment	0		0		0		0		0		88		88
Total	$	13,171	$	13,050	$	6,973	$	38	$	11,729	$	3,431	$	48,392

Lease financing - Lessor. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement.  Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower.  For direct financing leases, the net unearned income is deferred and amortized over the life of the lease.

Effective December 31, 2021, First Financial acquired Summit Funding Group, Inc., which is a full-service equipment leasing company. In conjunction with this acquisition, First Financial acquired $41.9 million of financing leases, which were included in Loans and leases on the Consolidated Balance Sheets. For further detail on the acquisition, see Note 18 - Business Combinations.

The components of the Company's net investments in direct financing and sales-type leases, which are included in Lease financing on the Consolidated Balance Sheets are as follows:

(Dollar in thousands)	September 30, 2022		December 31, 2021
Direct financing leases
Lease receivables	$	47,558	$	49,843
Unguaranteed residual values	16,236		19,714
Sales-type leases
Lease receivables	112,278		40,067
Unguaranteed residual values	0		0
Total net investment in direct financing and sales-type leases	$	176,072	$	109,624

Interest income for direct financing and sales-type leases was $3.0 million and $0.7 million for the three months ended September 30, 2022 and September 30, 2021, respectively. Interest income for direct financing and sales-type leases was $7.9 million and $2.1 million for the nine months ended September 30, 2022 and September 30, 2021, respectively.

The remaining maturities of lease receivables were as follows:

(Dollars in thousands)	Direct financing and Sales-type
Remainder of 2022	$	13,518
2023	38,226
2024	37,316
2025	24,749
2026	25,129
Thereafter	38,745
Total lease payments	177,683
Less: unearned interest income	(17,847)
Net lease receivables	$	159,836

OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.

Changes in OREO were as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	$	22	$	340	$	98	$	1,287
Additions
Commercial & industrial	0		0		0		98
Residential real estate	0		0		136		0
Total additions	0		0		136		98
Disposals
Commercial & industrial	0		0		(98)		(768)
Residential real estate	0		0		(72)		(268)
Total disposals	0		0		(170)		(1,036)
Valuation adjustment
Commercial & industrial	0		0		0		(9)
Residential real estate	0		0		(42)		0
Total valuation adjustment	0		0		(42)		(9)
Balance at end of period	$	22	$	340	$	22	$	340

XML

ALLOWANCE FOR CREDIT LOSSES

9 Months Ended

Sep. 30, 2022

Receivables [Abstract]

ALLOWANCE FOR CREDIT LOSSES

ALLOWANCE FOR CREDIT LOSSES

Allowance for credit losses - loans and leases. The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or a guarantor or from the liquidation of collateral. Cumulative recovery payments credited to the ACL for any loan do not exceed the amount charged-off. Accrued interest receivable on loans and leases, which totaled $35.9 million and $29.5 million as of September 30, 2022 and December 31, 2021, respectively, is excluded from the estimate of credit losses. 

Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:

Commercial and industrial – C&I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business.

Current period default rates are utilized in the modeling of the ACL for C&I loans, and are adjusted for forecasted changes in the treasury term spread and market volatility index. Changes in current period defaults or forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Lease financing – Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor support in addition to other considerations.

The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for the treasury term spread and market volatility index could result in volatility in the Company's ACL in future periods.

Construction real estate – Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements.

The construction ACL model is adjusted for forecasted changes in rental vacancy rates in the Bank's geographic footprint and the housing price index. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Commercial real estate - owner & investor – Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors.

First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, current period default rates are utilized in the modeling, and are adjusted for forecasted changes in the BAA bond spread, national rental vacancy rates and the consumer confidence index. Current period default rates are also utilized in the modeling of investor CRE loans, and are adjusted for forecasted changes in the BAA bond spread, multifamily building permits within the Bank’s geographic footprint and national rental vacancy rates. Changes in current period defaults and forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Residential real estate – Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity with an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released bases. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets.

The residential real estate ACL model is adjusted for forecasted changes in the housing price index, housing starts within the Bank’s geographic footprint and national single-family existing home sales. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Home equity – Home equity lending includes both home equity loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as to debt-to-income and loan-to-value policy limits.

The home equity ACL model is adjusted for forecasted changes in the consumer credit growth rate within the Bank’s geographic footprint and the working-age labor participation rate. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans.

The ACL model for installment loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with installment specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

Credit card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time.

The ACL model for credit card loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with credit card specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

The Company utilized the Moody's September baseline forecast as its R&S forecast in the quantitative model. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model.

First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions impacting loss expectations, such as reasonable and supportable forecasts of economic conditions.  For the three months ended September 30, 2022, the ACL increased due to loan growth and slower prepayment speeds. For the nine months ended September 30, 2022, the ACL declined due to improvements in economic forecasts and the Company's improved credit outlook.

Changes in the allowance by loan category were as follows:

	Three months ended September 30, 2022
					Real Estate
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	39,179	$	2,212	$	11,965	$	39,856	$	7,383	$	10,980	$	1,189	$	5,121	$	117,885
Provision for credit losses	3,710		238		2,081		(2,343)		2,123		500		3,931		(2,342)		7,898
Gross charge-offs	(1,947)		(13)		0		(3)		(119)		(45)		(294)		(237)		(2,658)
Recoveries	90		13		0		561		35		185		29		58		971
Total net charge-offs	(1,857)		0		0		558		(84)		140		(265)		(179)		(1,687)
Ending allowance for credit losses	$	41,032	$	2,450	$	14,046	$	38,071	$	9,422	$	11,620	$	4,855	$	2,600	$	124,096

	Three months ended September 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	46,797	$	1,457	$	20,359	$	70,305	$	6,879	$	9,684	$	1,211	$	2,898	$	159,590
Provision for credit losses	(1,515)		(374)		(4,969)		(904)		(381)		(372)		(50)		372		(8,193)
Loans charged off	(2,617)		0		0		(1,030)		(74)		(200)		(37)		(230)		(4,188)
Recoveries	869		0		0		223		56		426		53		67		1,694
Total net charge-offs	(1,748)		0		0		(807)		(18)		226		16		(163)		(2,494)
Ending allowance for credit losses	$	43,534	$	1,083	$	15,390	$	68,594	$	6,480	$	9,538	$	1,177	$	3,107	$	148,903

	Nine months ended September 30, 2022
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance	$	44,052	$	1,633	$	11,874	$	53,420	$	6,225	$	9,643	$	1,097	$	4,048	$	131,992
Provision for credit losses	1,899		920		2,172		(14,904)		3,183		1,255		4,493		(976)		(1,958)
Loans charged off	(5,565)		(152)		0		(3,422)		(145)		(88)		(832)		(695)		(10,899)
Recoveries	646		49		0		2,977		159		810		97		223		4,961
Total net charge-offs	(4,919)		(103)		0		(445)		14		722		(735)		(472)		(5,938)
Ending allowance for credit losses	$	41,032	$	2,450	$	14,046	$	38,071	$	9,422	$	11,620	$	4,855	$	2,600	$	124,096
	Nine months ended September 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance	$	51,454	$	995	$	21,736	$	76,795	$	8,560	$	11,869	$	1,215	$	3,055	$	175,679
Provision for credit losses	4,925		88		(6,347)		(4,373)		(2,113)		(2,200)		(12)		533		(9,499)
Loans charged off	(14,256)		0		(2)		(4,321)		(121)		(1,051)		(150)		(631)		(20,532)
Recoveries	1,411		0		3		493		154		920		124		150		3,255
Total net charge-offs	(12,845)		0		1		(3,828)		33		(131)		(26)		(481)		(17,277)
Ending allowance for credit losses	$	43,534	$	1,083	$	15,390	$	68,594	$	6,480	$	9,538	$	1,177	$	3,107	$	148,903

Allowance for credit losses - unfunded commitments. First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases.

The ACL on unfunded commitments was $17.0 million as of September 30, 2022 and $13.4 million as of December 31, 2021. Additionally, First Financial recorded a provision for credit losses on unfunded commitments of $0.4 million and $3.6 million for the three and nine months ended September 30, 2022. First Financial recorded provision recapture of $2.0 million and $0.9 million for the three and nine months ended September 30, 2021.

XML

GOODWILL AND OTHER INTANGIBLE ASSETS

9 Months Ended

Sep. 30, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

GOODWILL AND OTHER INTANGIBLE ASSETS

GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess of the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill.

Changes in the carrying amount of goodwill for the three and nine months ended September 30, 2022 and September 30, 2021 were as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	$	999,959	$	937,771	$	1,000,749	$	937,771
Goodwill resulting from business combinations	(1,537)		0		(2,327)		0
Balance at end of period	$	998,422	$	937,771	$	998,422	$	937,771

In December 2021, First Financial recorded $63.0 million of goodwill resulting from the acquisition of Summit Funding Group, Inc. In the third quarter of 2022, First Financial recorded adjustments of $1.5 million to goodwill from the Summit merger. In the first nine months of 2022, First Financial recorded adjustments of $2.3 million to goodwill from the Summit merger. The fair value measurements of Summit's assets and liabilities are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in December 2022. For further detail on various mergers or acquisitions, see Note 18 - Business Combinations.

Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. First Financial performed its most recent annual impairment test as of October 1, 2021 and no impairment was indicated. As of September 30, 2022, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value.

Other intangible assets. Other intangible assets consist primarily of core deposit, customer list, mortgage servicing rights and other miscellaneous intangibles, such as purchase commissions, non-compete agreements and trade name intangibles.

Core deposit intangibles represent the estimated fair value of acquired customer deposit relationships on the date of acquisition and are amortized on an accelerated basis over their estimated useful lives. First Financial's core deposit intangibles have an estimated weighted average remaining life of 5.5 years.

First Financial recorded a customer list intangible asset in conjunction with the Summit acquisition to account for the obligation or advantage on the part of either the Company or the customer to continue the pre-existing relationship subsequent to the merger. The customer list intangible asset is being amortized on a straight-line basis over its estimated useful life of 12 years and was $28.3 million and $30.1 million at September 30, 2022 and December 31, 2021, respectively. Additionally, First Financial recorded a customer list intangible asset in conjunction with the Bannockburn acquisition which is being amortized on a straight-line basis over its estimated useful life of 11 years and was $28.4 million and $31.1 million at September 30, 2022 and December 31, 2021, respectively.   

Amortization expense recognized on other intangible assets for the three months ended September 30, 2022 and September 30, 2021 was $2.8 million and $2.5 million, respectively. Amortization expense recognized on other intangible assets for the nine months ended September 30, 2022 and September 30, 2021 was $8.6 million and $7.4 million, respectively.

Mortgage servicing rights are servicing fees First Financial receives from selling fixed and adjustable-rate residential mortgage loans where it obtains servicing responsibilities. In those sales, the First Financial obtained servicing responsibilities and provided certain standard representations and warranties; however, the investors have no recourse to the Company’s other assets for failure of debtors to pay when due. First Financial receives servicing fees based on a percentage of the outstanding balance. Mortgage servicing rights are measured at fair value with changes in fair value reported in mortgage banking net revenue in the Consolidated Statements of Income.

The gross carrying amount and accumulated amortization of other intangible assets at September 30, 2022 and December 31, 2021 were as follows:

(Dollars in thousands)	September 30, 2022				December 31, 2021
	Gross carrying amount		Accumulated amortization		Gross carrying amount		Accumulated amortization
Amortized other intangible assets
Core deposit intangibles	$	41,750	$	(25,761)	$	45,256	$	(26,911)
Customer list	69,563		(12,933)		69,563		(8,362)
Other	14,079		(6,668)		14,589		(5,237)
Unamortized other intangible assets
Mortgage servicing rights	16,498		0		15,469		0
Total	$	141,890	$	(45,362)	$	144,877	$	(40,510)

XML

LEASES

9 Months Ended

Sep. 30, 2022

Leases [Abstract]

Lessee, Operating Leases

LEASES - LESSEEA lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted Topic 842 and all subsequent modifications. For First Financial, this adoption primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the Company's leases under which it is the lessee are classified as operating leases, and therefore, were previously not recognized on the Company’s Consolidated Balance Sheets. The majority of these leases are for real estate property for branches, ATM locations or office space.

With the adoption of Topic 842, operating lease agreements were required to be recognized on the Consolidated Balance Sheets as an ROU asset and a corresponding lease liability. The Company's right to use an asset over the life of a lease is recorded as a ROU asset in Accrued interest and other assets on the Consolidated Balance Sheets and was $55.8 million and $57.2 million at September 30, 2022 and December 31, 2021, respectively. Certain adjustments to the ROU asset may be required for items such as initial direct costs paid or incentives received. First Financial recorded a $66.0 million and $67.6 million lease liability in Accrued interest and other liabilities on the Consolidated Balance Sheets at September 30, 2022 and December 31, 2021, respectively.

The calculated amount of the ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of minimum lease payments. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate was based upon the remaining lease term as of that date.

Leases with an initial term of 12 months or less are not recorded on the balance sheet and First Financial recognizes lease expense for these leases on a straight-line basis over the term of the lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of renewal options on operating leases is at the Company's sole discretion, and certain leases may include options to purchase the leased property. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. First Financial does not enter into lease agreements which contain material residual value guarantees or material restrictive covenants.

Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements and leases generally also include real estate taxes and common area maintenance charges in the annual rental payments.

The components of lease expense were as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Operating lease cost	$	1,907	$	1,831	$	5,709	$	5,532
Short-term lease cost	1		26		8		81
Variable lease cost	684		656		2,143		2,011
Total operating lease cost	$	2,592	$	2,513	$	7,860	$	7,624

Future minimum commitments due under these lease agreements as of September 30, 2022 are as follows:

(Dollars in thousands)	Operating leases
2022 (remaining three months)	$	1,957
2023	7,689
2024	7,292
2025	6,996
2026	6,729
Thereafter	52,972
Total lease payments	83,635
Less imputed interest	17,604
Total	$	66,031

The weighted average remaining lease term and discount rate for the Company's operating leases were as follows:

	September 30, 2022		December 31, 2021
Operating leases
Weighted-average remaining lease term	13.3 years		13.9 years
Weighted-average discount rate	3.25	%	3.25	%

Supplemental cash information at September 30, 2022 and 2021 related to leases was as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases	$	1,963	$	1,767	$	5,865	$	5,203
ROU assets obtained in exchange for lease obligations
Operating leases	2,698		282		4,808		6,706

XML

OPERATING LEASES

3 Months Ended

Sep. 30, 2022

Leases [Abstract]

Operating Leases - Lessor

OPERATING LEASES - LESSOR

First Financial provides financing for various types of equipment through a variety of leasing arrangements. Operating leases are carried at cost less accumulated depreciation in the Consolidated Balance Sheets. Operating leases were $84.9 million and $60.8 million at September 30, 2022 and December 31, 2021, respectively, net of accumulated depreciation of $35.9 million and $25.5 million at September 30, 2022 and December 31, 2021, respectively. The Company recorded lease income of $7.0 million and $17.3 million related to lease payments for operating leases in leasing business revenue in the Consolidated Statement of Income for the three and nine months ended September 30, 2022, respectively. Depreciation expense related to operating lease equipment was $5.7 million and $14.3 million for the three and nine months ended September 30, 2022, respectively.

First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. First Financial recognized no impairment losses associated with operating lease assets for the three or nine months ended September 30, 2022. Recognized impairment losses, if any, would be recorded in Leasing business income in the Consolidated Statements of Income.

The future lease payments receivable from operating leases as of September 30, 2022 are as follows:

(Dollars in thousands)	Undiscounted cash flows
2022 (remaining three months)	$	6,998
2023	25,445
2024	18,286
2025	8,906
2026	3,736
Thereafter	749
Total operating lease payments	$	64,120

XML

BORROWINGS

9 Months Ended

Sep. 30, 2022

Debt Disclosure [Abstract]

BORROWINGS

BORROWINGS

Short-term borrowings on the Consolidated Balance Sheets include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, federal funds purchased, overnight advances from the FHLB and a short-term line of credit.

All repurchase agreements are subject to terms and conditions agreed to by the Bank and the client. To secure its liability to the client, the Bank is authorized to sell or repurchase U.S. Treasury, government agency and mortgage-backed securities. As of September 30, 2022, the Bank had no securities sold under agreements to repurchase. At December 31, 2021, the Bank had $51.3 million of securities sold under agreements to repurchase.

First Financial had $3.5 million federal funds purchased at September 30, 2022 and none at December 31, 2021. The Company had $972.6 million in short-term borrowings with the FHLB at September 30, 2022 and $225.0 million at December 31, 2021. These short-term borrowings are used to manage normal liquidity needs and support the Company's asset and liability

management strategies. Additionally, at September 30, 2022, other short-term borrowings included $184.9 million of collateral owed by counterparty banks to First Financial.

First Financial also has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December, 2022, which is considered a short-term borrowing. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of September 30, 2022, First Financial had no outstanding balance, and at December 31, 2021, First Financial had an outstanding balance of $20.0 million. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of both September 30, 2022 and December 31, 2021. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.

The following is a summary of First Financial's short-term borrowings:

(Dollars in thousands)	September 30, 2022		December 31, 2021
Federal funds purchased and securities sold under agreements to repurchase	$	3,535	$	51,203
FHLB short-term borrowings	972,600		225,000
Other short-term borrowings	184,912		20,000
Total short-term borrowings	$	1,161,047	$	296,203

First Financial had $355.1 million and $409.8 million of long-term debt as of September 30, 2022 and December 31, 2021 respectively, which included subordinated notes, capital lease liabilities and an interest free loan with a municipality.

The following is a summary of First Financial's long-term debt:

	September 30, 2022				December 31, 2021
(Dollars in thousands)	Amount		Average rate		Amount		Average rate
Subordinated notes	$	313,591	5.29	%	$	313,248	4.86	%
Unamortized debt issuance costs	(2,095)		N/A		(2,384)		N/A
Capital lease liability	1,719		3.82	%	1,781		3.81	%
Capital loan with municipality	775		0.00	%	775		0.00	%
Subtotal	313,990		5.30	%	313,420		4.88	%
Acquired in Summit acquisition
Bank lines of credit	0		0.00	%	23,030		2.77	%
Notes issued in conjunction with acquisition of property and equipment	41,126		4.46	%	73,382		4.09	%
Total notes payable acquired in Summit acquisition	41,126		4.46	%	96,412		3.77	%
Total long-term debt	$	355,116	5.20	%	$	409,832	4.62	%

In April 2020, First Financial issued $150.0 million of fixed to floating rate subordinated notes. These subordinated notes have an initial fixed interest rate of 5.25% to, but excluding, May 15, 2025, payable semi-annually in arrears. From, and including, May 15, 2025, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 509 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030. These notes are redeemable by the Company in whole or in part beginning with the interest payment date of May 15, 2025.

In 2015, First Financial issued $120.0 million of subordinated notes, which have a fixed interest rate of 5.13% payable semiannually and mature in August 2025. These notes are not redeemable by the Company, or callable by the holders of the notes prior to maturity. In addition, First Financial acquired $49.5 million of variable rate subordinated notes in the MSFG merger that were issued to previously formed trusts in exchange for the trust proceeds. These notes were recorded at fair value at the date of the MSFG merger and the Consolidated Balance Sheets include $43.6 million and $43.2 million for these notes at September 30, 2022 and December 31, 2021, respectively. Interest on the acquired subordinated notes is payable quarterly, in arrears, and the Company has the option to defer interest payments for a period not to exceed 20 consecutive quarters. These

acquired subordinated notes mature 30 years after the date of original issuance and may be called at par following the 5 year anniversary of issuance. The subordinated notes are treated as Tier 2 capital for regulatory capital purposes and are included in Long-term debt on the Consolidated Balance Sheets.

Additionally, in conjunction with the acquisition of Summit, First Financial assumed $96.4 million in outstanding long-term borrowings at December 31, 2021. These outstanding long-term borrowings consisted of $23.0 million of lines of credit with other banks utilized to operate the business and carried an average interest rate of 2.77%. These lines of credit were paid off in January 2022. Acquired long-term borrowings also included $41.1 million and $73.4 million of term notes, both with and without recourse, with an average interest rate of 4.46% and 4.09% at September 30, 2022 and December 31, 2021, respectively. These term notes were used to finance Summit's equity investment in the purchase of equipment to be leased to customers.

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

9 Months Ended

Sep. 30, 2022

Equity [Abstract]

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss).  The following table summarizes the changes within each classification of AOCI:

	Three months ended September 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(142,733)	$	179	$	(142,912)	$	31,479	$	(111,433)	$	(222,441)	$	(111,433)	$	(333,874)
Retirement obligation	0		(340)		340		(79)		261		(20,246)		261		(19,985)
Foreign currency translation	(70)		0		(70)		0		(70)		$	(641)	$	(70)	(711)
Total	$	(142,803)	$	(161)	$	(142,642)	$	31,400	$	(111,242)	$	(243,328)	$	(111,242)	$	(354,570)
	Three months ended September 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(21,920)	$	(313)	$	(21,607)	$	4,664	$	(16,943)	$	54,826	$	(16,943)	$	37,883
Retirement obligation	0		(567)		567		(129)		438		(24,091)		438		(23,653)
Total	$	(21,920)	$	(880)	$	(21,040)	$	4,535	$	(16,505)	$	30,735	$	(16,505)	$	14,230

	Nine months ended September 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(454,844)	$	176	$	(455,020)	$	100,108	$	(354,912)	$	21,038	$	(354,912)	$	(333,874)
Retirement obligation	0		(995)		995		(134)		861		(20,846)		861		(19,985)
Foreign currency translation	(86)		0		(86)		0		(86)		(625)		(86)		(711)
Total	$	(454,930)	$	(819)	$	(454,111)	$	99,974	$	(354,137)	$	(433)	$	(354,137)	$	(354,570)

	Nine months ended September 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(46,262)	$	(744)	$	(45,518)	$	9,825	$	(35,693)	$	73,576	$	(35,693)	$	37,883
Retirement obligation	0		(1,631)		1,631		(372)		1,259		(24,912)		1,259		(23,653)
Total	$	(46,262)	$	(2,375)	$	(43,887)	$	9,453	$	(34,434)	$	48,664	$	(34,434)	$	14,230

The following table presents the activity reclassified from accumulated other comprehensive income into income during the three and nine month periods ended September 30, 2022 and 2021, respectively:

	Amount reclassified from accumulated other comprehensive income (loss)
	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021		Affected Line Item in the Consolidated Statements of Income
Realized gain (loss) on securities available-for-sale	$	179	$	(313)	$	176	$	(744)	Net gains (losses) on sales of investments securities
Defined benefit pension plan
Amortization of prior service cost (1)	76		105		226		307		Other noninterest expense
Recognized net actuarial loss (1)	(416)		(672)		(1,221)		(1,938)		Other noninterest expense
Defined benefit pension plan total	(340)		(567)		(995)		(1,631)
Total reclassifications for the period, before tax	$	(161)	$	(880)	$	(819)	$	(2,375)

(1) Included in the computation of net periodic pension cost (see Note 14 - Employee Benefit Plans for additional details).

XML

DERIVATIVES

9 Months Ended

Sep. 30, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

DERIVATIVES

DERIVATIVES

First Financial uses certain derivative instruments, including interest rate caps, floors, swaps and foreign exchange contracts, to meet the needs of its clients while managing the interest and currency rate risk associated with certain transactions.  First Financial may also utilize interest rate swaps to manage the interest rate risk profile of the Company. Interest rate payments are exchanged with counterparties based on the notional amount established in the interest rate agreement. As only interest rate payments are exchanged, the cash requirements and credit risk associated with interest rate swaps are significantly less than the notional amount and the Company’s credit risk exposure is limited to the market value of the instruments. First Financial does not use derivatives for speculative purposes.

First Financial manages market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk.

Client derivatives. First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets.

At September 30, 2022, for the interest rate derivatives, the Company had a total counterparty notional amount outstanding of $2.3 billion, spread among six counterparties, with an estimated fair value of $161.8 million. At December 31, 2021, the Company had interest rate derivatives with a total counterparty notional amount outstanding of $2.4 billion, spread among six counterparties, with an estimated fair value of $74.2 million.

First Financial monitors its derivative credit exposure to borrowers by monitoring the creditworthiness of the related loan customers through the Company's normal credit review processes. Additionally, the Company monitors derivative credit risk exposure related to problem loans through its ACL Committee. First Financial considers the market value of a derivative instrument to be part of the carrying value of the related loan for these purposes as the borrower is contractually obligated to pay First Financial this amount in the event the derivative contract is terminated.

In connection with its use of derivative instruments, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

Foreign exchange contracts. First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers. These controls include an independent determination of currency volatility and credit equivalent exposure on these contracts, counterparty credit approvals and country limits performed by independent risk management. At September 30, 2022, the Company had total counterparty notional amount outstanding of

$6.4 billion spread among five counterparties, with an estimated fair value of $33.1 million. At December 31, 2021, the Company had total counterparty notional amounts outstanding of $6.4 billion spread among four counterparties, with an estimated fair value of $15.2 million.

In connection with its use of foreign exchange contracts, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

The following table details the classification and amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:

		September 30, 2022						December 31, 2021
				Estimated fair value						Estimated fair value
(Dollars in thousands)	Balance sheet classification	Notional amount		Gain		Loss		Notional amount		Gain		Loss
Client derivatives - instruments associated with loans
Matched interest rate swaps with borrower	Accrued interest and other assets	$	2,259,389	$	1,404	$	(162,069)	$	2,430,587	$	84,694	$	(7,508)
Matched interest rate swaps with counterparty	Accrued interest and other liabilities	2,259,389		162,069		(1,404)		2,430,587		7,508		(84,701)
Foreign exchange contracts
Matched foreign exchange contracts with customers	Accrued interest and other assets	6,424,594		171,167		(138,044)		6,423,085		67,988		(52,780)
Match foreign exchange contracts with counterparty	Accrued interest and other liabilities	6,398,076		138,044		(171,167)		6,399,432		52,780		(67,988)
Total		$	17,341,448	$	472,684	$	(472,684)	$	17,683,691	$	212,970	$	(212,977)

The following table discloses the gross and net amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:

	September 30, 2022						December 31, 2021
(Dollars in thousands)	Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets		Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets
Client derivatives (1)
Matched interest rate swaps with counterparty	$	163,473	$	(375,307)	$	(211,834)	$	92,209	$	(149,647)	$	(57,438)
Foreign exchange contracts with counterparty	309,211		(142,841)		166,370		120,768		(56,443)		64,325
Total	$	472,684	$	(518,148)	$	(45,464)	$	212,977	$	(206,090)	$	6,887
(1) Includes accrued interest receivable and collateral.

The following table details the derivative financial instruments, the average remaining maturities and the weighted-average interest rates being paid and received by First Financial at September 30, 2022:

(Dollars in thousands)	Notional amount		Average maturity (years)	Fair value
Client derivatives-interest rate contracts
Receive fixed, matched interest rate swaps with borrower	$	2,259,389	5.4	$	(160,665)
Pay fixed, matched interest rate swaps with counterparty	2,259,389		5.4	160,665
Client derivatives-foreign exchange contracts
Foreign exchange contracts-pay USD	6,424,594		0.6	33,123
Foreign exchange contracts-receive USD	6,398,076		0.6	(33,123)
Total client derivatives	$	17,341,448	1.8	$	0

At September 30, 2022, the derivative collateral owed by the Company to counterparty banks was $156.0 million with $28.9 million restricted within cash and due from banks on the Company's Consolidated Balance Sheets and $184.9 million recorded

in short-term borrowings. Derivative collateral owed by counterparty banks to the Company at December 31, 2021 was $53.4 million and was recorded in Accrued interest and other liabilities.

Credit derivatives. In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty. The total notional value of these agreements totaled $391.4 million as of September 30, 2022 and $362.8 million as of December 31, 2021. The fair value of these agreements is recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets and was insignificant at September 30, 2022 and $0.1 million at December 31, 2021.

Mortgage derivatives. First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure IRLCs with First Financial and the loans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale. At September 30, 2022, the notional amount of the IRLCs was $32.6 million and the notional amount of forward commitments was $36.0 million. As of December 31, 2021, the notional amount of IRLCs was $45.0 million and the notional amount of forward commitments was $62.5 million. The fair value on these agreements was $4.0 million and $3.3 million at September 30, 2022 and December 31, 2021, respectively, and was recorded in accrued interest and other assets on the Consolidated Balance Sheets.

XML

COMMITMENTS AND CONTINGENCIES

9 Months Ended

Sep. 30, 2022

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

First Financial offers a variety of financial instruments including loan commitments and letters of credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.

First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of non-performance by the counterparty was represented by the contractual amounts of those instruments. First Financial adopted ASC 326 and therefore estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. Adjustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income. First Financial had $17.0 million and $13.4 million of reserves for unfunded commitments recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets at September 30, 2022 and December 31, 2021, respectively.

Loan commitments. Loan commitments are agreements to extend credit to a client, absent any violation of conditions established in the commitment agreement.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments will expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client.  The collateral held varies, but may include securities, real estate, inventory, plant or equipment.  First Financial had commitments outstanding to extend credit totaling $4.4 billion at September 30, 2022 and $4.0 billion at December 31, 2021. As of September 30, 2022, loan commitments with a fixed interest rate totaled $137.5 million while commitments with variable interest rates totaled $4.3 billion. At December 31, 2021, loan commitments with a fixed interest rate totaled $129.2 million while commitments with variable interest rates totaled $3.8 billion. First Financial's fixed rate loan commitments have interest rates ranging from 0.00% to 21.00% for both September 30, 2022 and December 31, 2021 and have maturities ranging from less than one year to 30.9 years for both September 30, 2022 and December 31, 2021.

The following table presents by type First Financial's active loan balances and related obligations to extend credit:

	September 30, 2022				December 31, 2021
(dollars in thousands)	Unfunded commitment		Loan balance		Unfunded commitment		Loan balance
Commercial & industrial	$	1,784,032	$	3,139,219	$	1,545,995	$	2,720,028
Lease financing	6,319		176,072		18,037		109,624
Construction real estate	603,087		489,446		484,038		455,894
Commercial real estate-investor	94,412		3,014,406		65,660		3,154,755
Commercial real estate-owner	31,321		961,939		29,824		1,071,859
Residential real estate	78,059		1,024,596		50,043		896,069
Home equity	891,886		737,318		822,343		708,399
Installment	18,479		202,267		15,985		119,454
Credit card	225,454		52,173		217,006		52,217
Total	$	3,733,049	$	9,797,436	$	3,248,931	$	9,288,299

Letters of credit. Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party.  First Financial’s letters of credit consist of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services.  The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party.  First Financial issued letters of credit aggregating $34.6 million and $41.1 million at September 30, 2022 and December 31, 2021, respectively. Management conducts regular reviews of these instruments on an individual client basis.

Risk participation agreements. First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amount of $391.4 million and $362.8 million at September 30, 2022 and December 31, 2021, respectively.

Affordable housing projects and other tax credit investments. First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in Accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in Accrued interest and other liabilities in the Consolidated Balance Sheets. As of September 30, 2022, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments.

The following table summarizes First Financial's investments in affordable housing projects and other tax credit investments.

(Dollars in thousands)		September 30, 2022				December 31, 2021
Investment	Accounting Method	Investment		Unfunded commitment		Investment		Unfunded commitment
LIHTC	Proportional amortization	$	124,155	$	70,911	$	108,974	$	57,341
HTC	Equity	17,921		11,955		2,581		56
NMTC	Equity	3,184		0		3,895		0
Renewable energy	Equity	17,657		17,784		18,585		15,114
Total		$	162,917	$	100,650	$	134,035	$	72,511

The following tables summarize First Financial's amortization expense and tax benefit recognized in affordable housing projects and other tax credit investments.

	Three months ended
	September 30, 2022				September 30, 2021
(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	$	3,211	$	(2,757)	$	2,120	$	(2,097)
HTC	0		(80)		64		(80)
NMTC	104		(53)		53		(53)
Renewable energy	17,108		(18,881)		5,192		(5,200)
Total	$	20,423	$	(21,771)	$	7,429	$	(7,430)
	Nine months ended
	September 30, 2022				September 30, 2021
(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	$	9,311	$	(8,551)	$	6,580	$	(6,434)
HTC	0		(239)		283		(239)
NMTC	311		(158)		158		(158)
Renewable energy	17,108		(18,881)		6,232		(6,248)
Total	$	26,730	$	(27,829)	$	13,253	$	(13,079)
(1) The amortization expense for the LIHTC investments is included in income tax expense. The amortization expense for the HTC, NMTC, and Renewable energy tax credits is included in other noninterest expense.
(2) All of the tax benefits recognized are included in Income tax expense. The tax benefit recognized for the HTC, NMTC, and Renewable energy investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) and deferred tax liability of the investments’ income (loss).

Contingencies/Litigation. First Financial and its subsidiaries are engaged in various matters of litigation and have a number of unresolved claims pending.

Like many banks, First Financial has been the subject of lawsuits relating to overdraft fees. This type of litigation is time consuming and expensive in large part due to the amount of data to be sorted and disclosed, in some cases going back multiple years. During the second and fourth quarters of 2021, First Financial determined that it was in its best interest to settle lawsuits in the states of Indiana and Ohio and have signed settlement agreements that are being presented to the court for approval. As such, First Financial recorded legal settlement expenses of $7.1 million which were recorded in Other noninterest expenses in the Consolidated Statements of Income during 2021. No legal settlement expenses were accrued or paid in any of the three months ended September 30, 2022. During the nine months ended September 30, 2022, legal settlement expenses of $3.3 million were paid.

Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to other litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of September 30, 2022. Reserves are established for these various matters of litigation when appropriate under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of September 30, 2022 or December 31, 2021.

XML

INCOME TAXES

9 Months Ended

Sep. 30, 2022

Income Tax Disclosure [Abstract]

INCOME TAXES

INCOME TAXESFor the third quarter of 2022, the Company recorded an income tax benefit of $8.6 million, resulting in an effective tax rate of negative 18.3% compared with income tax expense of $7.0 million and an effective tax rate of 10.5% for the comparable period in 2021. For the first nine months of 2022, income tax expense was $13.7 million, resulting in an effective tax rate of 8.5%

compared with income tax expense of $28.1 million and an effective tax rate of 15.1% for the comparable period in 2021. The significant decrease in the effective tax rate is due to tax credits realized during the period, somewhat offset by higher forecasted income in the first nine months of 2022 compared to the first nine months of 2021.

At both September 30, 2022 and December 31, 2021, First Financial had $1.9 million of unrecognized tax benefits, as determined under FASB ASC Topic 740-10, Income Taxes, that if recognized would favorably impact the effective income tax rate in future periods. The unrecognized tax benefits relate to state income tax exposures where the Company believes it is likely that, upon examination, a state may take a position contrary to the position taken by First Financial. The Company believes that resolution regarding its uncertain tax positions is reasonably possible within the next twelve months and could result in full, partial or no recognition of the benefit. First Financial recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense. At September 30, 2022 and December 31, 2021, the Company had no interest or penalties recorded.

First Financial and its subsidiaries are subject to U.S. federal income tax as well as state and local income tax in several jurisdictions.  Tax years prior to 2018 have been closed and are no longer subject to U.S. federal income tax examinations. Tax years 2018 through 2021 remain open to examination by the federal taxing authority. With limited exception, First Financial is no longer subject to state and local income tax examinations for years prior to 2017.

XML

EMPLOYEE BENEFIT PLANS

9 Months Ended

Sep. 30, 2022

Retirement Benefits [Abstract]

EMPLOYEE BENEFIT PLANS

EMPLOYEE BENEFIT PLANS

First Financial sponsors a non-contributory defined benefit pension plan which covers substantially all employees and uses a December 31 measurement date for the plan. Plan assets are primarily invested in fixed income and publicly traded equity mutual funds. The pension plan does not directly own any shares of First Financial common stock or any other First Financial security or product.

First Financial made no cash contributions to fund the pension plan during the nine months ended September 30, 2022 or the year ended December 31, 2021, and does not expect to make cash contributions to the plan through the remainder of 2022.

As a result of the plan’s actuarial projections, First Financial recorded expense as set forth in the following table. The amounts are recognized in First Financial’s Consolidated Statements of Income related to the Company's pension plan.

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Service cost	$	2,153	$	2,234	$	6,912	$	6,895
Interest cost	661		549		1,923		1,607
Expected return on assets	(2,743)		(2,515)		(8,240)		(7,603)
Amortization of prior service cost	(76)		(105)		(226)		(307)
Net actuarial loss	416		672		1,221		1,938
Net periodic benefit cost (income)	$	411	$	835	$	1,590	$	2,530

XML

REVENUE RECOGNITION

9 Months Ended

Sep. 30, 2022

Revenue Recognition [Abstract]

REVENUE RECOGNITION

REVENUE RECOGNITION

The majority of the Company’s revenues come from sources that are outside of the scope of ASU 2014-09, Revenue from Contracts with Customers. Income sources that are outside of this standard include income earned on loans, leases, securities, derivatives and foreign exchange. The Company's services that fall within the scope of ASU 2014-09 are presented within Noninterest income and are recognized as revenue when the Company satisfies its obligation to the customer. Services within the scope of this guidance include service charges on deposits, trust and wealth management fees, bankcard income, gain/loss on the sale of OREO and investment brokerage fees.

Service charges on deposit accounts. The Company earns revenues from its deposit customers for transaction-based fees, account maintenance fees and overdraft fees. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Similarly, overdraft fees are recognized at the point in time that the overdraft occurs as this corresponds with the Company's performance obligation. Service charges on deposit accounts are withdrawn from the customer's deposit account.

Trust and wealth management fees. Trust and wealth management fees are primarily asset-based, but can also include flat fees based upon a specific service rendered, such as tax preparation services. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fees. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and wealth management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, as incurred.

Trust and wealth management fees also includes brokerage revenue. Brokerage revenue represents fees from investment brokerage services provided to customers by a third party provider. The Company receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The fees are recognized monthly and a receivable is recorded until commissions are paid the following month. Because the Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers, investment brokerage fees are presented net of related costs.

Bankcard income. The Company earns interchange fees from cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized concurrent with the transaction processing services provided to the cardholder. Interchange income is presented on the Consolidated Statements of Income net of expenses. For the third quarter of 2022, gross interchange income was $7.5 million, partially offset by $4.0 million of expenses. Likewise, for the third quarter of 2021, gross interchange income was $7.3 million, partially offset by $3.5 million of expenses. Gross interchange income for the first nine months of 2022 and 2021 was $22.1 million and $20.6 million, respectively, being partially offset by $11.4 million and $9.9 million, respectively, of expenses within Noninterest income.

Other. Other noninterest income includes recurring revenue streams such as transaction fees, safe deposit rental income, insurance commissions, merchant referral income and gain (loss) on sale of OREO. Transaction fees primarily include check printing sales commissions, collection fees and wire transfer fees which arise from in-branch transactions. Safe deposit rental income arises from fees charged to the customer on an annual basis and recognized upon receipt of payment. Insurance commissions are agent commissions earned by the Company and earned upon the effective date of the bound coverage. Merchant referral income is associated with a program whereby the Company receives a share of processing revenue that is generated from clients that were referred by First Financial to the service provider. Revenue is recognized at the time the transaction occurs.

The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of the executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectibility of the transaction price is probable. Once these criteria are met, the OREO asset is removed and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer.

XML

EARNINGS PER COMMON SHARE

9 Months Ended

Sep. 30, 2022

Earnings Per Share [Abstract]

EARNINGS PER COMMON SHARE

EARNINGS PER COMMON SHARE

The following table sets forth the computation of basic and diluted earnings per common share:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands, except per share data)	2022		2021		2022		2021
Numerator
Net income available to common shareholders	$	55,705	$	60,012	$	148,526	$	158,215
Denominator
Weighted average shares outstanding for basic earnings per common share	93,582,250		94,289,097		93,507,831		95,752,759
Effect of dilutive securities
Employee stock awards	1,211,516		854,833		996,622		864,841
Adjusted weighted average shares for diluted earnings per common share	94,793,766		95,143,930		94,504,453		96,617,600
Earnings per share available to common shareholders
Basic	$	0.60	$	0.64	$	1.59	$	1.65
Diluted	$	0.59	$	0.63	$	1.57	$	1.64

Stock options and warrants with exercise prices greater than the average market price of the common shares were not included in the computation of net income per diluted share, as they would have been antidilutive.  Using the end of period price of the Company's common shares, there were no antidilutive options at September 30, 2022 and September 30, 2021.

XML

FAIR VALUE DISCLOSURES

9 Months Ended

Sep. 30, 2022

Fair Value Disclosures [Abstract]

FAIR VALUE DISCLOSURES

FAIR VALUE DISCLOSURESThe fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques.  The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3).  When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1.  When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2.  Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:

	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
September 30, 2022
Financial assets
Cash and short-term investments	$	534,531	$	534,531	$	534,531	$	0	$	0
Investment securities held-to-maturity	85,823		78,924		0		78,924		0
Other investments	138,767		138,767		1,077		129,774		7,916
Loans and leases	9,673,340		9,290,399		0		0		9,290,399
Accrued interest receivable	50,926		50,926		0		15,042		35,884
Financial liabilities
Deposits	12,339,935		12,309,592		0		12,309,592		0
Short-term borrowings	1,161,047		1,161,047		1,161,047		0		0
Long-term debt	355,116		356,370		0		356,370		0
Accrued interest payable	6,567		6,567		1,614		4,953		0

	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
December 31, 2021
Financial assets
Cash and short-term investments	$	434,842	$	434,842	$	434,842	$	0	$	0
Investment securities held-to-maturity	98,420		99,898		0		99,898		0
Other investments	102,971		102,971		1,331		92,025		9,615
Loans and leases	9,156,307		9,172,111		0		0		9,172,111
Accrued interest receivable	44,627		44,627		0		15,170		29,457
Financial liabilities
Deposits	12,871,954		12,869,567		0		12,869,567		0
Short-term borrowings	296,203		296,203		296,203		0		0
Long-term debt	409,832		411,569		0		411,569		0
Accrued interest payable	4,498		4,498		0		4,498		0

The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis.

Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted market prices, when available (Level 1).  If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities.  First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2).  Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities.  Any investment securities not valued based upon the methods previously described are considered Level 3.

First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance.  First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services.  Further, the Company periodically validates the fair value of a sample of securities in the

portfolio by comparing the fair values to prices from other independent sources for the same or similar securities.  First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings.  The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.

Loans held for sale. The fair value of the Company’s residential mortgage loans held for sale is determined on a recurring basis based on quoted prices for similar loans in active markets, and therefore, is classified as Level 2 the fair value hierarchy.

Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.

Collateral dependent loans. Collateral dependent loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is generally based on real estate appraisals, a calculation of enterprise value or a valuation of business assets including equipment, inventory and accounts receivable. These loans had a principal amount of $4.6 million and $28.8 million at September 30, 2022 and December 31, 2021, respectively, with a valuation allowance of $2.5 million and $9.7 million at September 30, 2022 and December 31, 2021, respectively.

The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional write-downs and are adjusted accordingly.

Enterprise value is defined as imputed value for the entire underlying business. To determine an appropriate range of enterprise value, FFB relies on a standardized set of valuation methodologies that take into account future projected cash flows, market based multiples as well as asset values. Valuations involve both quantitative and qualitative considerations and professional judgments concerning differences in financial and operating characteristics in addition to other factors that may impact values over time (Level 3).

The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements.  Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3).  

The fair value of collateral dependent loans is measured at fair value on a nonrecurring basis.  Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income.

OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off establishing a new cost basis. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy.

Operating leases. First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable and therefore, the carrying value of Operating leases is re-measured at fair value on a nonrecurring basis. When evaluating whether an individual asset is impaired, First Financial considers the current fair value of the asset, the changes in overall market demand for the asset and the rate of change in advancements associated with technological improvements that impact the demand for the specific asset under review. First Financial determines whether the carrying values of certain operating leases are not recoverable and as a result, records an

impairment loss equal to the amount by which the carrying value of the assets exceeds the fair value. The fair value amounts are generally based on appraised values of the assets, resulting in a classification within Level 3 of the valuation hierarchy.

The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows:

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
September 30, 2022
Assets
Investment securities available-for-sale	$	34,402	$	3,460,898	$	36,053	$	3,531,353
Loans held for sale	0		10,684		0		10,684
Interest rate derivative contracts	0		163,503		0		163,503
Foreign exchange derivative contracts	0		309,211		0		309,211
Total	$	34,402	$	3,944,296	$	36,053	$	4,014,751
Liabilities
Interest rate derivative contracts	$	0	$	163,507	$	0	$	163,507
Foreign exchange derivative contracts	0		309,211		0		309,211
Total	$	0	$	472,718	$	0	$	472,718

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
December 31, 2021
Assets
Investment securities available-for-sale	$	34,776	$	4,134,889	$	38,181	$	4,207,846
Loans held for sale	0		29,482		0		29,482
Interest rate derivative contracts	0		92,328		0		92,328
Foreign exchange derivative contracts	0		120,768		0		120,768
Total	$	34,776	$	4,377,467	$	38,181	$	4,450,424
Liabilities
Interest rate derivative contracts	$	0	$	92,444	$	0	$	92,444
Foreign exchange derivative contracts	$	0	$	120,768	$	0	$	120,768
Total	$	0	$	213,212	$	0	$	213,212

The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2022 and September 30, 2021.

	Three months ended				Nine months ended
	September 30,				September 30,
(dollars in thousands)	2022		2021		2022		2021
Beginning balance	$	36,796	$	39,030	$	38,181	$	40,575
Accretion (amortization)	(22)		(11)		(45)		(28)
Increase (decrease) in fair value	9		12		34		34
Settlements	(730)		(665)		(2,117)		(2,215)
Ending balance	$	36,053	$	38,366	$	36,053	$	38,366

Certain financial assets and liabilities are measured at fair value on a nonrecurring basis.  Adjustments to the fair value of these assets usually result from the application of fair value accounting or write-downs of individual assets.  The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis.

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
September 30, 2022
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	2,106
Commercial real estate	0		0		0
OREO	0		0		22
Operating leases	0		0		0

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
December 31, 2021
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	4,449
Commercial real estate	0		0		14,618
OREO	0		0		0

Fair value option. First Financial may elect to report most financial instruments and certain other items at fair value on an instrument-by instrument basis with changes in fair value reported in net income. After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made.

The Company elected the fair value option for residential mortgage loans held for sale. This election allows for a more effective offset of the changes in fair values of the loans held for sale and the derivative financial instruments used to financially hedge them without having to apply complex hedge accounting requirements. The fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets.

The aggregate fair value of the Company’s residential mortgage loans held for sale as of September 30, 2022 and December 31, 2021 was $10.7 million and $29.5 million, respectively. The aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of September 30, 2022 and December 31, 2021 was $9.8 million and $27.2 million, respectively. The resulting difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected was $0.9 million and $2.3 million as of September 30, 2022 and December 31, 2021, respectively.

Changes in the estimated fair value of residential mortgage loans held for sale are reported as a component of Net gain from sales of loans in the Company’s Consolidated Statements of Income. The change in fair value of the Company’s residential mortgage loans held for sale resulted in a net loss of $0.2 million for each of the three month periods ended September 30, 2022 and September 30, 2021. The change in fair value of the Company’s residential mortgage loans held for sale resulted in a net loss of $1.4 million and $2.2 million for the nine months ended September 30, 2022 and September 30, 2021, respectively.

XML

BUSINESS COMBINATIONS

9 Months Ended

Sep. 30, 2022

Business Combinations [Abstract]

BUSINESS COMBINATIONS

BUSINESS COMBINATIONSOn December 31, 2021, the Company completed its acquisition of Summit Funding Group, Inc. and its subsidiaries. Formerly privately held, Summit is a full service equipment financing company that originates, purchases, sells and services equipment leases to commercial businesses in the United States and Canada. Upon completion of the transaction, Summit became a subsidiary of the Bank and continues to operate as Summit Funding Group, taking advantage of its existing brand recognition within the equipment financing industry. Operating results related to the Summit acquisition were immaterial to 2021 consolidated financial statements, but are included in the Consolidated Statement of Income for the three and nine months ended September 30, 2022.

Pursuant to the purchase agreement, First Financial agreed to acquire all of the issued and outstanding equity securities of Summit for aggregate consideration of approximately $127.1 million consisting of $113.5 million in cash and $10.0 million of First Financial common stock, and a $3.6 million earn-out payment. Pursuant to the purchase agreement, the “earn-out” payments are payable annually for each of the five years following the closing of the acquisition, contingent upon the results of Summit's operations. First Financial incurred expenses related to the Summit acquisition of $0.1 million in the third quarter of 2022, $0.4 million in the first nine months of 2022 and $2.6 million during the year ended December 31, 2021.

The Summit transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were $186.5 million and $120.0 million, respectively, and included $41.9 million of financing leases and $75.3 million of operating leases. Acquisition accounting adjustments are considered preliminary at September 30, 2022. These present value measurements are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in December 2022. Goodwill arising from the Summit acquisition was $60.7 million and reflects the business’s high growth potential and the expectation that the acquisition will provide additional revenue growth with the expansion of the Bank's leasing business. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange.  For further detail, see Note 6 – Goodwill and Other Intangible Assets.

The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value.

(Dollars in thousands)	Summit
Purchase consideration
Cash consideration	$	102,994
Liabilities paid with cash concurrent with close	10,487
Stock consideration	10,000
Earn out	3,606
Total purchase consideration	127,087
Assets acquired
Cash	4,456
Finance leases	41,894
Premises and equipment	707
Operating leases	75,323
Intangible assets	34,585
Other assets	29,498
Total assets acquired	186,463
Liabilities assumed
Long-term borrowings	96,495
Other liabilities	23,533
Total liabilities assumed	120,028
Net identifiable assets	66,435
Goodwill	$	60,652

XML

Organization, Consolidation and Presentation of Financial Statements (Policies)

9 Months Ended

Sep. 30, 2022

Basis of Presentation Policy

Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a financial holding company principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly-owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation.  Certain reclassifications of prior periods' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings.

These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and accompanying notes necessary to constitute a complete set of financial statements required by GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.  Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented.  The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.  The Consolidated Balance Sheet as of December 31, 2021 has been derived from the audited financial statements in the Company’s 2021 Form 10-K.

Use of Estimates, Policy

Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes.  Actual realized amounts could differ materially from these estimates.

Economic Impact Policy

COVID-19. First Financial's operations and financial results have been significantly impacted by the COVID-19 pandemic. The spread of COVID-19 caused significant economic disruption throughout the United States as state and local governments issued stay at home orders and temporarily closed non-essential businesses. The full financial impact from the pandemic is unknown at this time, however prolonged disruption from the pandemic may adversely impact several industries within the Company's geographic footprint and impair the ability of First Financial's customers to fulfill their contractual obligations to the Company. This could cause First Financial to experience a material adverse effect on business operations, asset valuations, financial condition and results of operations. Material adverse impacts may include all or a combination of valuation impairments on First Financial's intangible assets, investments, loans, mortgage servicing rights or counter-party risk derivatives.

Loans and Leases Receivable, Past Due Status, Policy

Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.

Loans and Leases Receivable, Nonaccrual Loan and Lease Status, Policy

Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Loans and Leases Receivable, Troubled Debt Restructuring Policy

A loan modification is considered a TDR when the borrower is experiencing financial difficulty and a concession is made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

Impaired Financing Receivable, Policy

Loans classified as nonaccrual and loans modified as TDRs are considered nonperforming.First Financial individually reviews all nonperforming loan relationships greater than $250,000 to determine if an individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Individually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

Loans and Leases Receivable, Real Estate Acquired Through Foreclosure, Policy

OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.

Loans and Leases Receivable, Allowance for Loan Losses Policy

Allowance for credit losses - loans and leases. The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or a guarantor or from the liquidation of collateral. Cumulative recovery payments credited to the ACL for any loan do not exceed the amount charged-off. Accrued interest receivable on loans and leases, which totaled $35.9 million and $29.5 million as of September 30, 2022 and December 31, 2021, respectively, is excluded from the estimate of credit losses. 

Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:

Commercial and industrial – C&I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business.

Current period default rates are utilized in the modeling of the ACL for C&I loans, and are adjusted for forecasted changes in the treasury term spread and market volatility index. Changes in current period defaults or forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Lease financing – Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor support in addition to other considerations.

The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for the treasury term spread and market volatility index could result in volatility in the Company's ACL in future periods.

Construction real estate – Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements.

The construction ACL model is adjusted for forecasted changes in rental vacancy rates in the Bank's geographic footprint and the housing price index. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Commercial real estate - owner & investor – Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors.

First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, current period default rates are utilized in the modeling, and are adjusted for forecasted changes in the BAA bond spread, national rental vacancy rates and the consumer confidence index. Current period default rates are also utilized in the modeling of investor CRE loans, and are adjusted for forecasted changes in the BAA bond spread, multifamily building permits within the Bank’s geographic footprint and national rental vacancy rates. Changes in current period defaults and forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Residential real estate – Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity with an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released bases. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets.

The residential real estate ACL model is adjusted for forecasted changes in the housing price index, housing starts within the Bank’s geographic footprint and national single-family existing home sales. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Home equity – Home equity lending includes both home equity loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as to debt-to-income and loan-to-value policy limits.

The home equity ACL model is adjusted for forecasted changes in the consumer credit growth rate within the Bank’s geographic footprint and the working-age labor participation rate. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans.

The ACL model for installment loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with installment specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

Credit card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time.

The ACL model for credit card loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with credit card specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

The Company utilized the Moody's September baseline forecast as its R&S forecast in the quantitative model. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model.

First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions impacting loss expectations, such as reasonable and supportable forecasts of economic conditions.  For the three months ended September 30, 2022, the ACL increased due to loan growth and slower prepayment speeds. For the nine months ended September 30, 2022, the ACL declined due to improvements in economic forecasts and the Company's improved credit outlook.

First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases.

Goodwill and Intangible Assets, Goodwill, Policy

Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess of the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill.

Goodwill and Intangible Assets, Goodwill Impairment Policy

Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. First Financial performed its most recent annual impairment test as of October 1, 2021 and no impairment was indicated. As of September 30, 2022, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value.

Lessee, Leases [Policy Text Block]

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted Topic 842 and all subsequent modifications. For First Financial, this adoption primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the Company's leases under which it is the lessee are classified as operating leases, and therefore, were previously not recognized on the Company’s Consolidated Balance Sheets. The majority of these leases are for real estate property for branches, ATM locations or office space.

Commitments and Contingencies, Policy

First Financial offers a variety of financial instruments including loan commitments and letters of credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of non-performance by the counterparty was represented by the contractual amounts of those instruments. First Financial adopted ASC 326 and therefore estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. Adjustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income.

Off-Balance-Sheet Credit Exposure, Policy [Policy Text Block]

Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party.  First Financial’s letters of credit consist of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services.  The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party.

Loan Commitments, Policy [Policy Text Block]

Loan commitments are agreements to extend credit to a client, absent any violation of conditions established in the commitment agreement.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments will expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client.  The collateral held varies, but may include securities, real estate, inventory, plant or equipment.

Income Tax, Policy

The unrecognized tax benefits relate to state income tax exposures where the Company believes it is likely that, upon examination, a state may take a position contrary to the position taken by First Financial.

Fair Value Measurement, Policy [Policy Text Block]

The fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques.  The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3).  When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1.  When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2.  Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

Fair Value of Financial Instruments, Policy

The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis.

Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted market prices, when available (Level 1).  If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities.  First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2).  Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities.  Any investment securities not valued based upon the methods previously described are considered Level 3.

First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance.  First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services.  Further, the Company periodically validates the fair value of a sample of securities in the

portfolio by comparing the fair values to prices from other independent sources for the same or similar securities.  First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings.  The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.

Loans held for sale. The fair value of the Company’s residential mortgage loans held for sale is determined on a recurring basis based on quoted prices for similar loans in active markets, and therefore, is classified as Level 2 the fair value hierarchy.

Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.

Collateral dependent loans. Collateral dependent loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is generally based on real estate appraisals, a calculation of enterprise value or a valuation of business assets including equipment, inventory and accounts receivable. These loans had a principal amount of $4.6 million and $28.8 million at September 30, 2022 and December 31, 2021, respectively, with a valuation allowance of $2.5 million and $9.7 million at September 30, 2022 and December 31, 2021, respectively.

The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional write-downs and are adjusted accordingly.

Enterprise value is defined as imputed value for the entire underlying business. To determine an appropriate range of enterprise value, FFB relies on a standardized set of valuation methodologies that take into account future projected cash flows, market based multiples as well as asset values. Valuations involve both quantitative and qualitative considerations and professional judgments concerning differences in financial and operating characteristics in addition to other factors that may impact values over time (Level 3).

The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements.  Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3).  

The fair value of collateral dependent loans is measured at fair value on a nonrecurring basis.  Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income.

OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off establishing a new cost basis. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy.

Operating leases. First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable and therefore, the carrying value of Operating leases is re-measured at fair value on a nonrecurring basis. When evaluating whether an individual asset is impaired, First Financial considers the current fair value of the asset, the changes in overall market demand for the asset and the rate of change in advancements associated with technological improvements that impact the demand for the specific asset under review. First Financial determines whether the carrying values of certain operating leases are not recoverable and as a result, records an

impairment loss equal to the amount by which the carrying value of the assets exceeds the fair value. The fair value amounts are generally based on appraised values of the assets, resulting in a classification within Level 3 of the valuation hierarchy.

Credit Risk

Derivatives, Methods of Accounting, Hedging Derivatives, Policy

First Financial manages market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk.

Credit Risk Contract [Member]

Derivatives, Methods of Accounting, Hedging Derivatives, Policy

In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty.

Other Contract-Mortgage

Derivatives, Methods of Accounting, Hedging Derivatives, Policy

First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure IRLCs with First Financial and the loans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale.

Fair Value Hedges

Derivatives, Methods of Accounting, Hedging Derivatives, Policy

First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets

Foreign Exchange

Derivatives, Methods of Accounting, Hedging Derivatives, Policy

First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers.

XML

INVESTMENTS (Tables)

9 Months Ended

Sep. 30, 2022

Investments, Debt and Equity Securities [Abstract]

Summary of Held-To-Maturity and Available-For-Sale Investment Securities

The following is a summary of HTM and AFS investment securities as of September 30, 2022:

	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	39,313	$	0	$	(4,911)	$	34,402
Securities of U.S. government agencies and corporations	0		0		0		0		80,032		0		(13,723)		66,309
Mortgage-backed securities - residential	0		0		0		0		688,513		0		(102,221)		586,292
Mortgage-backed securities - commercial	36,714		0		(3,758)		32,956		731,619		0		(46,965)		684,654
Collateralized mortgage obligations	9,692		0		(792)		8,900		550,209		110		(60,471)		489,848
Obligations of state and other political subdivisions	8,167		39		(334)		7,872		971,655		393		(138,949)		833,099
Asset-backed securities	0		0		0		0		760,915		157		(55,299)		705,773
Other securities	31,250		0		(2,054)		29,196		137,014		25		(6,063)		130,976
Total	$	85,823	$	39	$	(6,938)	$	78,924	$	3,959,270	$	685	$	(428,602)	$	3,531,353

The following is a summary of HTM and AFS investment securities as of December 31, 2021:

	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	34,961	$	4	$	(189)	$	34,776
Securities of U.S. government agencies and corporations	0		0		0		0		78,998		248		(129)		79,117
Mortgage-backed securities - residential	0		0		0		0		728,050		6,635		(10,548)		724,137
Mortgage-backed securities - commercial	46,362		651		0		47,013		729,948		4,294		(2,352)		731,890
Collateralized mortgage obligations	11,882		221		0		12,103		696,258		7,979		(6,497)		697,740
Obligations of state and other political subdivisions	8,926		915		0		9,841		1,058,735		35,591		(8,594)		1,085,732
Asset-backed securities	0		0		0		0		720,638		1,521		(2,578)		719,581
Other securities	31,250		176		(485)		30,941		133,001		2,114		(242)		134,873
Total	$	98,420	$	1,963	$	(485)	$	99,898	$	4,180,589	$	58,386	$	(31,129)	$	4,207,846

Summary of Investment Securities by Estimated Maturity

The following table provides a summary of investment securities by contractual maturity as of September 30, 2022, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals due to the unpredictability of the timing in principal repayments.

	Held-to-maturity				Available-for-sale
(Dollars in thousands)	Amortized cost		Fair value		Amortized cost		Fair value
By Contractual Maturity:
Due in one year or less	$	0	$	0	$	13,484	$	13,425
Due after one year through five years	1,088		1,052		106,451		103,590
Due after five years through ten years	36,362		34,202		306,244		268,998
Due after ten years	1,967		1,814		801,835		678,773
Mortgage-backed securities - residential	0		0		688,513		586,292
Mortgage-backed securities - commercial	36,714		32,956		731,619		684,654
Collateralized mortgage obligations	9,692		8,900		550,209		489,848
Asset-backed securities	0		0		760,915		705,773
Total	$	85,823	$	78,924	$	3,959,270	$	3,531,353

Age of Gross Unrealized Losses and Associated Fair Value by Investment Category

The following tables provide the fair value and gross unrealized losses on investment securities in an unrealized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:

	September 30, 2022
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	13,018	$	(1,343)	$	21,384	$	(3,568)	$	34,402	$	(4,911)
Securities of U.S. Government agencies and corporations	66,309		(13,723)		0		0		66,309		(13,723)
Mortgage-backed securities - residential	208,158		(26,128)		367,289		(76,093)		575,447		(102,221)
Mortgage-backed securities - commercial	613,089		(32,931)		99,521		(17,792)		712,610		(50,723)
Collateralized mortgage obligations	269,501		(18,727)		228,192		(42,536)		497,693		(61,263)
Obligations of state and other political subdivisions	492,728		(69,208)		271,666		(70,075)		764,394		(139,283)
Asset-backed securities	558,218		(37,812)		128,087		(17,487)		686,305		(55,299)
Other securities	117,913		(5,706)		27,089		(2,411)		145,002		(8,117)
Total	$	2,338,934	$	(205,578)	$	1,143,228	$	(229,962)	$	3,482,162	$	(435,540)

	December 31, 2021
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	24,755	$	(190)	$	0	$	0	$	24,755	$	(190)
Securities of U.S. Government agencies and corporations	17,382		(128)		0		0		17,382		(128)
Mortgage-backed securities - residential	459,098		(8,375)		78,090		(2,173)		537,188		(10,548)
Mortgage-backed securities - commercial	205,520		(2,149)		13,818		(203)		219,338		(2,352)
Collateralized mortgage obligations	369,318		(6,110)		12,485		(387)		381,803		(6,497)
Obligations of state and other political subdivisions	380,735		(7,543)		55,568		(1,051)		436,303		(8,594)
Asset-backed securities	482,118		(2,578)		0		0		482,118		(2,578)
Other securities	31,896		(354)		11,877		(373)		43,773		(727)
Total	$	1,970,822	$	(27,427)	$	171,838	$	(4,187)	$	2,142,660	$	(31,614)

XML

LOANS AND LEASES (Tables)

9 Months Ended

Sep. 30, 2022

Receivables [Abstract]

Financial Receivable Credit Quality Indicators

The following table sets forth the Company's loan portfolio at September 30, 2022 by risk attribute and origination date:

(Dollars in thousands)	2022		2021		2020		2019		2018		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	610,543	$	604,315	$	355,541	$	226,929	$	123,839	$	205,820	$	2,126,987	$	892,286	$	3,019,273
Special mention	6,554		9,305		8,426		22,670		9,679		10,806		67,440		22,922		90,362
Substandard	2,626		1,866		11,054		2,103		354		9,802		27,805		1,779		29,584
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	619,723	$	615,486	$	375,021	$	251,702	$	133,872	$	226,428	$	2,222,232	$	916,987	$	3,139,219
Lease financing
Pass	$	102,443	$	25,533	$	19,591	$	14,191	$	10,259	$	3,702	$	175,719	$	46	$	175,765
Special mention	0		0		90		0		0		0		90		0		90
Substandard	0		0		0		182		21		14		217		0		217
Total	$	102,443	$	25,533	$	19,681	$	14,373	$	10,280	$	3,716	$	176,026	$	46	$	176,072
Construction real estate
Pass	$	68,982	$	250,178	$	134,372	$	4,916	$	9,358	$	668	$	468,474	$	20,972	$	489,446
Special mention	0		0		0		0		0		0		0		0		0
Substandard	0		0		0		0		0		0		0		0		0
Total	$	68,982	$	250,178	$	134,372	$	4,916	$	9,358	$	668	$	468,474	$	20,972	$	489,446
Commercial real estate - investor
Pass	$	388,912	$	507,462	$	325,682	$	778,916	$	307,413	$	547,155	$	2,855,540	$	20,154	$	2,875,694
Special mention	0		6,950		20,496		21,123		26,410		13,861		88,840		495		89,335
Substandard	0		0		6		11,314		19,913		18,144		49,377		0		49,377
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	388,912	$	514,412	$	346,184	$	811,353	$	353,736	$	579,160	$	2,993,757	$	20,649	$	3,014,406
Commercial real estate - owner
Pass	$	112,003	$	162,872	$	173,443	$	105,026	$	119,514	$	236,444	$	909,302	$	8,297	$	917,599
Special mention	0		211		71		1,493		0		21,044		22,819		0		22,819
Substandard	0		330		35		5,173		14,287		1,696		21,521		0		21,521
Total	$	112,003	$	163,413	$	173,549	$	111,692	$	133,801	$	259,184	$	953,642	$	8,297	$	961,939
Residential real estate
Performing	$	235,725	$	275,240	$	209,393	$	115,262	$	53,703	$	122,481	$	1,011,804	$	0	$	1,011,804
Nonperforming	175		1,088		1,267		2,541		1,197		6,524		12,792		0		12,792
Total	$	235,900	$	276,328	$	210,660	$	117,803	$	54,900	$	129,005	$	1,024,596	$	0	$	1,024,596
Home equity
Performing	$	20,744	$	34,771	$	39,822	$	12,302	$	8,836	$	27,479	$	143,954	$	588,815	$	732,769
Nonperforming	5		35		102		268		89		423		922		3,627		4,549
Total	$	20,749	$	34,806	$	39,924	$	12,570	$	8,925	$	27,902	$	144,876	$	592,442	$	737,318
Installment
Performing	$	92,645	$	42,545	$	8,163	$	4,615	$	3,306	$	3,717	$	154,991	$	46,410	$	201,401
Nonperforming	224		438		24		29		25		1		741		125		866
Total	$	92,869	$	42,983	$	8,187	$	4,644	$	3,331	$	3,718	$	155,732	$	46,535	$	202,267
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,668	$	51,668
Nonperforming	0		0		0		0		0		0		0		505		505
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,173	$	52,173
Grand Total	$	1,641,581	$	1,923,139	$	1,307,578	$	1,329,053	$	708,203	$	1,229,781	$	8,139,335	$	1,658,101	$	9,797,436

The following table sets forth the Company's loan portfolio at December 31, 2021 by risk attribute and origination date:

(Dollars in thousands)	2021		2020		2019		2018		2017		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	711,198	$	442,064	$	339,507	$	164,273	$	119,580	$	154,835	$	1,931,457	$	700,246	$	2,631,703
Special mention	389		4,867		5,993		16,057		6,511		4,918		38,735		21,505		60,240
Substandard	2,220		434		2,843		1,224		12,640		1,465		20,826		7,259		28,085
Total	$	713,807	$	447,365	$	348,343	$	181,554	$	138,731	$	161,218	$	1,991,018	$	729,010	$	2,720,028
Lease financing
Pass	$	31,697	$	21,536	$	19,095	$	15,494	$	6,821	$	4,765	$	99,408	$	0	$	99,408
Special mention	0		10,216		0		0		0		0		10,216		0		10,216
Substandard	0		0		0		0		0		0		0		0		0
Total	$	31,697	$	31,752	$	19,095	$	15,494	$	6,821	$	4,765	$	109,624	$	0	$	109,624
Construction real estate
Pass	$	95,991	$	200,421	$	96,726	$	15,886	$	317	$	12,719	$	422,060	$	18,299	$	440,359
Special mention	0		6,531		0		9,004		0		0		15,535		0		15,535
Substandard	0		0		0		0		0		0		0		0		0
Total	$	95,991	$	206,952	$	96,726	$	24,890	$	317	$	12,719	$	437,595	$	18,299	$	455,894
Commercial real estate - investor
Pass	$	537,183	$	379,217	$	944,915	$	367,946	$	294,147	$	434,641	$	2,958,049	$	66,579	$	3,024,628
Special mention	0		7,479		18,136		18,006		15,566		34,153		93,340		0		93,340
Substandard	1,616		6		21,312		6,628		6,918		307		36,787		0		36,787
Total	$	538,799	$	386,702	$	984,363	$	392,580	$	316,631	$	469,101	$	3,088,176	$	66,579	$	3,154,755
Commercial real estate - owner
Pass	$	204,291	$	184,564	$	121,150	$	135,463	$	119,489	$	259,504	$	1,024,461	$	7,565	$	1,032,026
Special mention	970		2,283		2,262		3,751		1,381		5,512		16,159		0		16,159
Substandard	162		727		6,541		12,513		1,730		1,963		23,636		38		23,674
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	205,423	$	187,574	$	129,953	$	151,727	$	122,600	$	266,979	$	1,064,256	$	7,603	$	1,071,859
Residential real estate
Performing	$	258,537	$	230,699	$	138,239	$	64,310	$	34,606	$	162,924	$	889,315	$	0	$	889,315
Nonperforming	236		970		1,193		598		339		3,418		6,754		0		6,754
Total	$	258,773	$	231,669	$	139,432	$	64,908	$	34,945	$	166,342	$	896,069	$	0	$	896,069
Home equity
Performing	$	42,298	$	45,638	$	14,713	$	11,221	$	7,603	$	30,588	$	152,061	$	553,245	$	705,306
Nonperforming	72		161		44		67		56		234		634		2,459		3,093
Total	$	42,370	$	45,799	$	14,757	$	11,288	$	7,659	$	30,822	$	152,695	$	555,704	$	708,399
Installment
Performing	$	58,209	$	12,768	$	8,213	$	5,541	$	3,925	$	2,201	$	90,857	$	28,353	$	119,210
Nonperforming	6		61		32		9		1		56		165		79		244
Total	$	58,215	$	12,829	$	8,245	$	5,550	$	3,926	$	2,257	$	91,022	$	28,432	$	119,454
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,772	$	51,772
Nonperforming	0		0		0		0		0		0		0		445		445
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,217	$	52,217
Grand Total	$	1,945,075	$	1,550,642	$	1,740,914	$	847,991	$	631,630	$	1,114,203	$	7,830,455	$	1,457,844	$	9,288,299

Loan Delinquency, including Nonaccrual Loans

Loan delinquency, including loans classified as nonaccrual, was as follows:

	As of September 30, 2022
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	3,133	$	763	$	441	$	4,337	$	3,134,882	$	3,139,219	$	0
Lease financing	1,851		198		204		2,253		173,819		176,072		2
Construction real estate	0		0		0		0		489,446		489,446		0
Commercial real estate-investor	7		0		0		7		3,014,399		3,014,406		0
Commercial real estate-owner	322		89		61		472		961,467		961,939		0
Residential real estate	3,309		305		4,052		7,666		1,016,930		1,024,596		0
Home equity	1,029		263		1,803		3,095		734,223		737,318		0
Installment	379		229		199		807		201,460		202,267		0
Credit card	283		85		137		505		51,668		52,173		137
Total	$	10,313	$	1,932	$	6,897	$	19,142	$	9,778,294	$	9,797,436	$	139

	As of December 31, 2021
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	303	$	2,006	$	2,775	$	5,084	$	2,714,944	$	2,720,028	$	0
Lease financing	93		0		0		93		109,531		109,624		0
Construction real estate	0		0		0		0		455,894		455,894		0
Commercial real estate-investor	89		42		6,409		6,540		3,148,215		3,154,755		0
Commercial real estate-owner	56		2,207		637		2,900		1,068,959		1,071,859		0
Residential real estate	4,379		262		2,114		6,755		889,314		896,069		0
Home equity	1,214		692		1,186		3,092		705,307		708,399		0
Installment	162		37		45		244		119,210		119,454		0
Credit card	223		134		137		494		51,723		52,217		137
Total	$	6,519	$	5,380	$	13,303	$	25,202	$	9,263,097	$	9,288,299	$	137

Loans Restructured During Period

The following tables provide information on loan modifications classified as TDRs during the three and nine months ended September 30, 2022 and 2021:

	Three months ended
	September 30, 2022					September 30, 2021
(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	0	$	0	$	0	0	$	0	$	0
Construction real estate	0	0		0		0	0		0
Commercial real estate	1	5,950		3,035		1	6,835		761
Residential real estate	5	430		391		1	145		142
Home equity	0	0		0		0	0		0
Installment	0	0		0		1	0		0
Total	6	$	6,380	$	3,426	3	$	6,980	$	903
	Nine months ended
	September 30, 2022					September 30, 2021
(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	6	$	10,049	$	8,825	5	$	4,967	$	4,831
Construction real estate	0	0		0		0	0		0
Commercial real estate	2	6,337		3,115		8	16,850		9,807
Residential real estate	11	1,094		1,034		14	1,265		1,233
Home equity	1	32		32		2	30		30
Installment	0	0		0		1	0		0
Total	20	$	17,512	$	13,006	30	$	23,112	$	15,901

Loans Restructured, Modifications

The following table provides information on how TDRs were modified during the three and nine months ended September 30, 2022 and 2021:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Extended maturities	$	0	$	0	$	3,345	$	0
Adjusted interest rates	3,107		0		3,107		0
Combination of rate and maturity changes	0		0		0		0
Forbearance	297		761		4,261		7,008
Bankruptcies	22		142		22		6,723
Other (1)	0		0		2,271		2,170
Total	$	3,426	$	903	$	13,006	$	15,901

(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance, bankruptcy and maturity extensions

Nonaccrual, Restructured and Impaired Loans

The following table provides information on nonperforming loans:

	September 30, 2022						December 31, 2021
(Dollars in thousands)	Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual		Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual
Nonaccrual loans (1)
Commercial & industrial	$	4,558	$	4,161	$	8,719	$	11,077	$	6,285	$	17,362
Lease financing	0		199		199		0		203		203
Construction real estate	0		0		0		0		0		0
Commercial real estate	0		13,435		13,435		17,716		1,796		19,512
Residential real estate	0		10,250		10,250		0		8,305		8,305
Home equity	0		3,445		3,445		0		2,922		2,922
Installment	0		279		279		0		88		88
Total nonaccrual loans	$	4,558	$	31,769	$	36,327	$	28,793	$	19,599	$	48,392

(1) Nonaccrual loans include nonaccrual TDRs of $12.8 million and $16.0 million as of September 30, 2022 and December 31, 2021, respectively.

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Interest income effect on nonperforming loans
Gross amount of interest that would have been recorded under original terms	$	855	$	1,182	$	2,443	$	4,260
Interest included in income
Nonaccrual loans	343		351		901		1,276
Troubled debt restructurings	126		85		288		258
Total interest included in income	469		436		1,189		1,534
Net impact on interest income	$	386	$	746	$	1,254	$	2,726

Schedule of Collateral Dependent Loans

The following table presents the amortized cost basis of collateral dependent loans by class of loan.

	September 30, 2022
	Type of Collateral
(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan
Commercial & industrial	$	8,644	$	0	$	26	$	0	$	0	$	49	$	8,719
Lease financing	0		0		199		0		0		0		199
Commercial real estate-investor	0		3,034		0		0		98		0		3,132
Commercial real estate-owner	0		10,218		0		35		50		0		10,303
Residential real estate	0		0		0		0		10,250		0		10,250
Home equity	0		0		0		0		3,445		0		3,445
Installment	0		0		0		0		0		279		279
Total	$	8,644	$	13,252	$	225	$	35	$	13,843	$	328	$	36,327
	December 31, 2021
	Type of Collateral
(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan
Commercial & industrial	$	13,171	$	15	$	833	$	0	$	0	$	3,343	$	17,362
Lease financing	0		0		203		0		0		0		203
Commercial real estate-investor	0		6,362		0		0		422		0		6,784
Commercial real estate-owner	0		6,673		5,937		38		80		0		12,728
Residential real estate	0		0		0		0		8,305		0		8,305
Home equity	0		0		0		0		2,922		0		2,922
Installment	0		0		0		0		0		88		88
Total	$	13,171	$	13,050	$	6,973	$	38	$	11,729	$	3,431	$	48,392

Changes in Other Real Estate Owned

Changes in OREO were as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	$	22	$	340	$	98	$	1,287
Additions
Commercial & industrial	0		0		0		98
Residential real estate	0		0		136		0
Total additions	0		0		136		98
Disposals
Commercial & industrial	0		0		(98)		(768)
Residential real estate	0		0		(72)		(268)
Total disposals	0		0		(170)		(1,036)
Valuation adjustment
Commercial & industrial	0		0		0		(9)
Residential real estate	0		0		(42)		0
Total valuation adjustment	0		0		(42)		(9)
Balance at end of period	$	22	$	340	$	22	$	340

Components of lease investments

The components of the Company's net investments in direct financing and sales-type leases, which are included in Lease financing on the Consolidated Balance Sheets are as follows:

(Dollar in thousands)	September 30, 2022		December 31, 2021
Direct financing leases
Lease receivables	$	47,558	$	49,843
Unguaranteed residual values	16,236		19,714
Sales-type leases
Lease receivables	112,278		40,067
Unguaranteed residual values	0		0
Total net investment in direct financing and sales-type leases	$	176,072	$	109,624

Sales-type and Direct Financing Leases, Lease Receivable, Maturity

The remaining maturities of lease receivables were as follows:

(Dollars in thousands)	Direct financing and Sales-type
Remainder of 2022	$	13,518
2023	38,226
2024	37,316
2025	24,749
2026	25,129
Thereafter	38,745
Total lease payments	177,683
Less: unearned interest income	(17,847)
Net lease receivables	$	159,836

XML

ALLOWANCE FOR CREDIT LOSSES (Tables)

9 Months Ended

Sep. 30, 2022

Receivables [Abstract]

Allowance for Credit Losses by Classification

Changes in the allowance by loan category were as follows:

	Three months ended September 30, 2022
					Real Estate
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	39,179	$	2,212	$	11,965	$	39,856	$	7,383	$	10,980	$	1,189	$	5,121	$	117,885
Provision for credit losses	3,710		238		2,081		(2,343)		2,123		500		3,931		(2,342)		7,898
Gross charge-offs	(1,947)		(13)		0		(3)		(119)		(45)		(294)		(237)		(2,658)
Recoveries	90		13		0		561		35		185		29		58		971
Total net charge-offs	(1,857)		0		0		558		(84)		140		(265)		(179)		(1,687)
Ending allowance for credit losses	$	41,032	$	2,450	$	14,046	$	38,071	$	9,422	$	11,620	$	4,855	$	2,600	$	124,096

	Three months ended September 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	46,797	$	1,457	$	20,359	$	70,305	$	6,879	$	9,684	$	1,211	$	2,898	$	159,590
Provision for credit losses	(1,515)		(374)		(4,969)		(904)		(381)		(372)		(50)		372		(8,193)
Loans charged off	(2,617)		0		0		(1,030)		(74)		(200)		(37)		(230)		(4,188)
Recoveries	869		0		0		223		56		426		53		67		1,694
Total net charge-offs	(1,748)		0		0		(807)		(18)		226		16		(163)		(2,494)
Ending allowance for credit losses	$	43,534	$	1,083	$	15,390	$	68,594	$	6,480	$	9,538	$	1,177	$	3,107	$	148,903

	Nine months ended September 30, 2022
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance	$	44,052	$	1,633	$	11,874	$	53,420	$	6,225	$	9,643	$	1,097	$	4,048	$	131,992
Provision for credit losses	1,899		920		2,172		(14,904)		3,183		1,255		4,493		(976)		(1,958)
Loans charged off	(5,565)		(152)		0		(3,422)		(145)		(88)		(832)		(695)		(10,899)
Recoveries	646		49		0		2,977		159		810		97		223		4,961
Total net charge-offs	(4,919)		(103)		0		(445)		14		722		(735)		(472)		(5,938)
Ending allowance for credit losses	$	41,032	$	2,450	$	14,046	$	38,071	$	9,422	$	11,620	$	4,855	$	2,600	$	124,096
	Nine months ended September 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance	$	51,454	$	995	$	21,736	$	76,795	$	8,560	$	11,869	$	1,215	$	3,055	$	175,679
Provision for credit losses	4,925		88		(6,347)		(4,373)		(2,113)		(2,200)		(12)		533		(9,499)
Loans charged off	(14,256)		0		(2)		(4,321)		(121)		(1,051)		(150)		(631)		(20,532)
Recoveries	1,411		0		3		493		154		920		124		150		3,255
Total net charge-offs	(12,845)		0		1		(3,828)		33		(131)		(26)		(481)		(17,277)
Ending allowance for credit losses	$	43,534	$	1,083	$	15,390	$	68,594	$	6,480	$	9,538	$	1,177	$	3,107	$	148,903

XML

GOODWILL (Tables)

9 Months Ended

Sep. 30, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Changes in Carrying Amount of Goodwill

Changes in the carrying amount of goodwill for the three and nine months ended September 30, 2022 and September 30, 2021 were as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	$	999,959	$	937,771	$	1,000,749	$	937,771
Goodwill resulting from business combinations	(1,537)		0		(2,327)		0
Balance at end of period	$	998,422	$	937,771	$	998,422	$	937,771

Finite-Lived Intangible Assets [Line Items]

Schedule of Finite-Lived Intangible Assets [Table Text Block]

(Dollars in thousands)	September 30, 2022				December 31, 2021
	Gross carrying amount		Accumulated amortization		Gross carrying amount		Accumulated amortization
Amortized other intangible assets
Core deposit intangibles	$	41,750	$	(25,761)	$	45,256	$	(26,911)
Customer list	69,563		(12,933)		69,563		(8,362)
Other	14,079		(6,668)		14,589		(5,237)
Unamortized other intangible assets
Mortgage servicing rights	16,498		0		15,469		0
Total	$	141,890	$	(45,362)	$	144,877	$	(40,510)

XML

LEASES (Tables)

9 Months Ended

Sep. 30, 2022

Leases [Abstract]

Lease, Cost [Table Text Block]

The components of lease expense were as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Operating lease cost	$	1,907	$	1,831	$	5,709	$	5,532
Short-term lease cost	1		26		8		81
Variable lease cost	684		656		2,143		2,011
Total operating lease cost	$	2,592	$	2,513	$	7,860	$	7,624

Lessee, Operating Lease, Liability, Maturity [Table Text Block]

Future minimum commitments due under these lease agreements as of September 30, 2022 are as follows:

(Dollars in thousands)	Operating leases
2022 (remaining three months)	$	1,957
2023	7,689
2024	7,292
2025	6,996
2026	6,729
Thereafter	52,972
Total lease payments	83,635
Less imputed interest	17,604
Total	$	66,031

Schedule of supplemental balance sheet information related to leases. [Table Text Block]

The weighted average remaining lease term and discount rate for the Company's operating leases were as follows:

	September 30, 2022		December 31, 2021
Operating leases
Weighted-average remaining lease term	13.3 years		13.9 years
Weighted-average discount rate	3.25	%	3.25	%

Schedule of supplemental cash flow information related to leases [Table Text Block]

Supplemental cash information at September 30, 2022 and 2021 related to leases was as follows:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases	$	1,963	$	1,767	$	5,865	$	5,203
ROU assets obtained in exchange for lease obligations
Operating leases	2,698		282		4,808		6,706

XML

OPERATING LEASES (Tables)

9 Months Ended

Sep. 30, 2022

Leases [Abstract]

Operating Leases Maturity (Table Text Block)

The future lease payments receivable from operating leases as of September 30, 2022 are as follows:

(Dollars in thousands)	Undiscounted cash flows
2022 (remaining three months)	$	6,998
2023	25,445
2024	18,286
2025	8,906
2026	3,736
Thereafter	749
Total operating lease payments	$	64,120

XML

BORROWINGS (Tables)

9 Months Ended

Sep. 30, 2022

Debt Disclosure [Abstract]

Schedule of Short-term Debt

The following is a summary of First Financial's short-term borrowings:

(Dollars in thousands)	September 30, 2022		December 31, 2021
Federal funds purchased and securities sold under agreements to repurchase	$	3,535	$	51,203
FHLB short-term borrowings	972,600		225,000
Other short-term borrowings	184,912		20,000
Total short-term borrowings	$	1,161,047	$	296,203

Summary of Long-term Debt

The following is a summary of First Financial's long-term debt:

	September 30, 2022				December 31, 2021
(Dollars in thousands)	Amount		Average rate		Amount		Average rate
Subordinated notes	$	313,591	5.29	%	$	313,248	4.86	%
Unamortized debt issuance costs	(2,095)		N/A		(2,384)		N/A
Capital lease liability	1,719		3.82	%	1,781		3.81	%
Capital loan with municipality	775		0.00	%	775		0.00	%
Subtotal	313,990		5.30	%	313,420		4.88	%
Acquired in Summit acquisition
Bank lines of credit	0		0.00	%	23,030		2.77	%
Notes issued in conjunction with acquisition of property and equipment	41,126		4.46	%	73,382		4.09	%
Total notes payable acquired in Summit acquisition	41,126		4.46	%	96,412		3.77	%
Total long-term debt	$	355,116	5.20	%	$	409,832	4.62	%

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)

9 Months Ended

Sep. 30, 2022

Equity [Abstract]

Related Tax Effects Allocated to Other Comprehensive Income and Accumulated Other Comprehensive Income (Loss)

The following table summarizes the changes within each classification of AOCI:

	Three months ended September 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(142,733)	$	179	$	(142,912)	$	31,479	$	(111,433)	$	(222,441)	$	(111,433)	$	(333,874)
Retirement obligation	0		(340)		340		(79)		261		(20,246)		261		(19,985)
Foreign currency translation	(70)		0		(70)		0		(70)		$	(641)	$	(70)	(711)
Total	$	(142,803)	$	(161)	$	(142,642)	$	31,400	$	(111,242)	$	(243,328)	$	(111,242)	$	(354,570)
	Three months ended September 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(21,920)	$	(313)	$	(21,607)	$	4,664	$	(16,943)	$	54,826	$	(16,943)	$	37,883
Retirement obligation	0		(567)		567		(129)		438		(24,091)		438		(23,653)
Total	$	(21,920)	$	(880)	$	(21,040)	$	4,535	$	(16,505)	$	30,735	$	(16,505)	$	14,230

	Nine months ended September 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(454,844)	$	176	$	(455,020)	$	100,108	$	(354,912)	$	21,038	$	(354,912)	$	(333,874)
Retirement obligation	0		(995)		995		(134)		861		(20,846)		861		(19,985)
Foreign currency translation	(86)		0		(86)		0		(86)		(625)		(86)		(711)
Total	$	(454,930)	$	(819)	$	(454,111)	$	99,974	$	(354,137)	$	(433)	$	(354,137)	$	(354,570)

	Nine months ended September 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(46,262)	$	(744)	$	(45,518)	$	9,825	$	(35,693)	$	73,576	$	(35,693)	$	37,883
Retirement obligation	0		(1,631)		1,631		(372)		1,259		(24,912)		1,259		(23,653)
Total	$	(46,262)	$	(2,375)	$	(43,887)	$	9,453	$	(34,434)	$	48,664	$	(34,434)	$	14,230

Other Accumulated Comprehensive income reclassified from AOCI

The following table presents the activity reclassified from accumulated other comprehensive income into income during the three and nine month periods ended September 30, 2022 and 2021, respectively:

	Amount reclassified from accumulated other comprehensive income (loss)
	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021		Affected Line Item in the Consolidated Statements of Income
Realized gain (loss) on securities available-for-sale	$	179	$	(313)	$	176	$	(744)	Net gains (losses) on sales of investments securities
Defined benefit pension plan
Amortization of prior service cost (1)	76		105		226		307		Other noninterest expense
Recognized net actuarial loss (1)	(416)		(672)		(1,221)		(1,938)		Other noninterest expense
Defined benefit pension plan total	(340)		(567)		(995)		(1,631)
Total reclassifications for the period, before tax	$	(161)	$	(880)	$	(819)	$	(2,375)

(1) Included in the computation of net periodic pension cost (see Note 14 - Employee Benefit Plans for additional details).

XML

DERIVATIVES (Tables)

9 Months Ended

Sep. 30, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Summary of Derivative Financial Instruments and Balances

The following table details the classification and amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:

		September 30, 2022						December 31, 2021
				Estimated fair value						Estimated fair value
(Dollars in thousands)	Balance sheet classification	Notional amount		Gain		Loss		Notional amount		Gain		Loss
Client derivatives - instruments associated with loans
Matched interest rate swaps with borrower	Accrued interest and other assets	$	2,259,389	$	1,404	$	(162,069)	$	2,430,587	$	84,694	$	(7,508)
Matched interest rate swaps with counterparty	Accrued interest and other liabilities	2,259,389		162,069		(1,404)		2,430,587		7,508		(84,701)
Foreign exchange contracts
Matched foreign exchange contracts with customers	Accrued interest and other assets	6,424,594		171,167		(138,044)		6,423,085		67,988		(52,780)
Match foreign exchange contracts with counterparty	Accrued interest and other liabilities	6,398,076		138,044		(171,167)		6,399,432		52,780		(67,988)
Total		$	17,341,448	$	472,684	$	(472,684)	$	17,683,691	$	212,970	$	(212,977)

Disclosure by Type of Financial Instrument

The following table discloses the gross and net amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:

	September 30, 2022						December 31, 2021
(Dollars in thousands)	Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets		Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets
Client derivatives (1)
Matched interest rate swaps with counterparty	$	163,473	$	(375,307)	$	(211,834)	$	92,209	$	(149,647)	$	(57,438)
Foreign exchange contracts with counterparty	309,211		(142,841)		166,370		120,768		(56,443)		64,325
Total	$	472,684	$	(518,148)	$	(45,464)	$	212,977	$	(206,090)	$	6,887
(1) Includes accrued interest receivable and collateral.

Derivative Financial Instruments, Average Remaining Maturity and the Weighted-Average Interest Rates being Paid and Received

The following table details the derivative financial instruments, the average remaining maturities and the weighted-average interest rates being paid and received by First Financial at September 30, 2022:

(Dollars in thousands)	Notional amount		Average maturity (years)	Fair value
Client derivatives-interest rate contracts
Receive fixed, matched interest rate swaps with borrower	$	2,259,389	5.4	$	(160,665)
Pay fixed, matched interest rate swaps with counterparty	2,259,389		5.4	160,665
Client derivatives-foreign exchange contracts
Foreign exchange contracts-pay USD	6,424,594		0.6	33,123
Foreign exchange contracts-receive USD	6,398,076		0.6	(33,123)
Total client derivatives	$	17,341,448	1.8	$	0

XML

COMMITMENTS AND CONTINGENCIES (Tables)

9 Months Ended

Sep. 30, 2022

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies [Table Text Block]

The following table presents by type First Financial's active loan balances and related obligations to extend credit:

	September 30, 2022				December 31, 2021
(dollars in thousands)	Unfunded commitment		Loan balance		Unfunded commitment		Loan balance
Commercial & industrial	$	1,784,032	$	3,139,219	$	1,545,995	$	2,720,028
Lease financing	6,319		176,072		18,037		109,624
Construction real estate	603,087		489,446		484,038		455,894
Commercial real estate-investor	94,412		3,014,406		65,660		3,154,755
Commercial real estate-owner	31,321		961,939		29,824		1,071,859
Residential real estate	78,059		1,024,596		50,043		896,069
Home equity	891,886		737,318		822,343		708,399
Installment	18,479		202,267		15,985		119,454
Credit card	225,454		52,173		217,006		52,217
Total	$	3,733,049	$	9,797,436	$	3,248,931	$	9,288,299

Investment Holdings, Schedule of Investments

The following table summarizes First Financial's investments in affordable housing projects and other tax credit investments.

(Dollars in thousands)		September 30, 2022				December 31, 2021
Investment	Accounting Method	Investment		Unfunded commitment		Investment		Unfunded commitment
LIHTC	Proportional amortization	$	124,155	$	70,911	$	108,974	$	57,341
HTC	Equity	17,921		11,955		2,581		56
NMTC	Equity	3,184		0		3,895		0
Renewable energy	Equity	17,657		17,784		18,585		15,114
Total		$	162,917	$	100,650	$	134,035	$	72,511

The following tables summarize First Financial's amortization expense and tax benefit recognized in affordable housing projects and other tax credit investments.

	Three months ended
	September 30, 2022				September 30, 2021
(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	$	3,211	$	(2,757)	$	2,120	$	(2,097)
HTC	0		(80)		64		(80)
NMTC	104		(53)		53		(53)
Renewable energy	17,108		(18,881)		5,192		(5,200)
Total	$	20,423	$	(21,771)	$	7,429	$	(7,430)
	Nine months ended
	September 30, 2022				September 30, 2021
(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	$	9,311	$	(8,551)	$	6,580	$	(6,434)
HTC	0		(239)		283		(239)
NMTC	311		(158)		158		(158)
Renewable energy	17,108		(18,881)		6,232		(6,248)
Total	$	26,730	$	(27,829)	$	13,253	$	(13,079)
(1) The amortization expense for the LIHTC investments is included in income tax expense. The amortization expense for the HTC, NMTC, and Renewable energy tax credits is included in other noninterest expense.
(2) All of the tax benefits recognized are included in Income tax expense. The tax benefit recognized for the HTC, NMTC, and Renewable energy investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) and deferred tax liability of the investments’ income (loss).

XML

EMPLOYEE BENEFIT PLANS (Tables)

9 Months Ended

Sep. 30, 2022

Retirement Benefits [Abstract]

Employee Benefit Plan Amounts Recognized in the Consolidated Balance Sheets and Consolidated Statements of Income

As a result of the plan’s actuarial projections, First Financial recorded expense as set forth in the following table. The amounts are recognized in First Financial’s Consolidated Statements of Income related to the Company's pension plan.

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands)	2022		2021		2022		2021
Service cost	$	2,153	$	2,234	$	6,912	$	6,895
Interest cost	661		549		1,923		1,607
Expected return on assets	(2,743)		(2,515)		(8,240)		(7,603)
Amortization of prior service cost	(76)		(105)		(226)		(307)
Net actuarial loss	416		672		1,221		1,938
Net periodic benefit cost (income)	$	411	$	835	$	1,590	$	2,530

XML

EARNINGS PER COMMON SHARE (Tables)

9 Months Ended

Sep. 30, 2022

Earnings Per Share [Abstract]

Computation of Basic and Diluted Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per common share:

	Three months ended				Nine months ended
	September 30,				September 30,
(Dollars in thousands, except per share data)	2022		2021		2022		2021
Numerator
Net income available to common shareholders	$	55,705	$	60,012	$	148,526	$	158,215
Denominator
Weighted average shares outstanding for basic earnings per common share	93,582,250		94,289,097		93,507,831		95,752,759
Effect of dilutive securities
Employee stock awards	1,211,516		854,833		996,622		864,841
Adjusted weighted average shares for diluted earnings per common share	94,793,766		95,143,930		94,504,453		96,617,600
Earnings per share available to common shareholders
Basic	$	0.60	$	0.64	$	1.59	$	1.65
Diluted	$	0.59	$	0.63	$	1.57	$	1.64

XML

FAIR VALUE DISCLOSURES (Tables)

9 Months Ended

Sep. 30, 2022

Fair Value Disclosures [Abstract]

Estimated Fair Values of Financial Instruments

The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:

	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
September 30, 2022
Financial assets
Cash and short-term investments	$	534,531	$	534,531	$	534,531	$	0	$	0
Investment securities held-to-maturity	85,823		78,924		0		78,924		0
Other investments	138,767		138,767		1,077		129,774		7,916
Loans and leases	9,673,340		9,290,399		0		0		9,290,399
Accrued interest receivable	50,926		50,926		0		15,042		35,884
Financial liabilities
Deposits	12,339,935		12,309,592		0		12,309,592		0
Short-term borrowings	1,161,047		1,161,047		1,161,047		0		0
Long-term debt	355,116		356,370		0		356,370		0
Accrued interest payable	6,567		6,567		1,614		4,953		0

	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
December 31, 2021
Financial assets
Cash and short-term investments	$	434,842	$	434,842	$	434,842	$	0	$	0
Investment securities held-to-maturity	98,420		99,898		0		99,898		0
Other investments	102,971		102,971		1,331		92,025		9,615
Loans and leases	9,156,307		9,172,111		0		0		9,172,111
Accrued interest receivable	44,627		44,627		0		15,170		29,457
Financial liabilities
Deposits	12,871,954		12,869,567		0		12,869,567		0
Short-term borrowings	296,203		296,203		296,203		0		0
Long-term debt	409,832		411,569		0		411,569		0
Accrued interest payable	4,498		4,498		0		4,498		0

Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows:

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
September 30, 2022
Assets
Investment securities available-for-sale	$	34,402	$	3,460,898	$	36,053	$	3,531,353
Loans held for sale	0		10,684		0		10,684
Interest rate derivative contracts	0		163,503		0		163,503
Foreign exchange derivative contracts	0		309,211		0		309,211
Total	$	34,402	$	3,944,296	$	36,053	$	4,014,751
Liabilities
Interest rate derivative contracts	$	0	$	163,507	$	0	$	163,507
Foreign exchange derivative contracts	0		309,211		0		309,211
Total	$	0	$	472,718	$	0	$	472,718

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
December 31, 2021
Assets
Investment securities available-for-sale	$	34,776	$	4,134,889	$	38,181	$	4,207,846
Loans held for sale	0		29,482		0		29,482
Interest rate derivative contracts	0		92,328		0		92,328
Foreign exchange derivative contracts	0		120,768		0		120,768
Total	$	34,776	$	4,377,467	$	38,181	$	4,450,424
Liabilities
Interest rate derivative contracts	$	0	$	92,444	$	0	$	92,444
Foreign exchange derivative contracts	$	0	$	120,768	$	0	$	120,768
Total	$	0	$	213,212	$	0	$	213,212

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2022 and September 30, 2021.

	Three months ended				Nine months ended
	September 30,				September 30,
(dollars in thousands)	2022		2021		2022		2021
Beginning balance	$	36,796	$	39,030	$	38,181	$	40,575
Accretion (amortization)	(22)		(11)		(45)		(28)
Increase (decrease) in fair value	9		12		34		34
Settlements	(730)		(665)		(2,117)		(2,215)
Ending balance	$	36,053	$	38,366	$	36,053	$	38,366

Summary of Financial Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis.

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
September 30, 2022
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	2,106
Commercial real estate	0		0		0
OREO	0		0		22
Operating leases	0		0		0

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
December 31, 2021
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	4,449
Commercial real estate	0		0		14,618
OREO	0		0		0

XML

BUSINESS COMBINATIONS (Tables)

9 Months Ended

Sep. 30, 2022

Business Combinations [Abstract]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value.

(Dollars in thousands)	Summit
Purchase consideration
Cash consideration	$	102,994
Liabilities paid with cash concurrent with close	10,487
Stock consideration	10,000
Earn out	3,606
Total purchase consideration	127,087
Assets acquired
Cash	4,456
Finance leases	41,894
Premises and equipment	707
Operating leases	75,323
Intangible assets	34,585
Other assets	29,498
Total assets acquired	186,463
Liabilities assumed
Long-term borrowings	96,495
Other liabilities	23,533
Total liabilities assumed	120,028
Net identifiable assets	66,435
Goodwill	$	60,652

Business Acquisition, Pro Forma Information, Nonrecurring Adjustments

XML

INVESTMENTS - Additional Information (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022 USD ($)	Sep. 30, 2021 USD ($)	Sep. 30, 2022 USD ($)	Sep. 30, 2021 USD ($)	Dec. 31, 2021 USD ($)
Gain (Loss) on Securities [Line Items]
Proceeds from Sale of Debt Securities, Available-for-sale			$ 116,796	$ 361,736
Available-for-sale Securities, Gross Realized Losses	$ 400	$ 3,100	$ 400	7,000
NumberOfSecuritiesInSecurityPortfolio	1,436		1,436		1,418
NumberOfSecuritiesInUnrealizedLossPosition	1,106		1,106		327
Debt Securities, Held-to-maturity, Nonaccrual	$ 0		$ 0		$ 0
Debt Securities, Held-to-maturity, Allowance for Credit Loss	0		0		$ 0
Sale of Debt Securities, Available-for-sale, Total	111,800	100,600	116,800	372,300
Debt Securities, Available-for-sale, Realized Gain	$ 200	$ 2,800	$ 300	$ 6,300

XML

INVESTMENTS - Summary of Held-To-Maturity and Available-For-Sale Investment Securities (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Investment Holdings [Line Items]
Total	$ 85,823	$ 98,420
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	39	1,963
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	(6,938)	(485)
Held-to-Maturity Market Value	78,924	99,898
Total	3,959,270	4,180,589
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	685	58,386
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(428,602)	(31,129)
Investment securities available-for-sale	3,531,353	4,207,846
U.S. Treasuries
Investment Holdings [Line Items]
Total	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	0	0
Held-to-Maturity Market Value	0	0
Total	39,313	34,961
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	0	4
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(4,911)	(189)
Investment securities available-for-sale	34,402	34,776
Securities of U.S. government agencies and corporations
Investment Holdings [Line Items]
Total	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	0	0
Held-to-Maturity Market Value	0	0
Total	80,032	78,998
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	0	248
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(13,723)	(129)
Investment securities available-for-sale	66,309	79,117
Residential Mortgage Backed Securities [Member]
Investment Holdings [Line Items]
Total	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	0	0
Held-to-Maturity Market Value	0	0
Total	688,513	728,050
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	0	6,635
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(102,221)	(10,548)
Investment securities available-for-sale	586,292	724,137
Commercial Mortgage Backed Securities [Member]
Investment Holdings [Line Items]
Total	36,714	46,362
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	651
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	(3,758)	0
Held-to-Maturity Market Value	32,956	47,013
Total	731,619	729,948
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	0	4,294
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(46,965)	(2,352)
Investment securities available-for-sale	684,654	731,890
Collateralized Mortgage Backed Securities [Member]
Investment Holdings [Line Items]
Total	9,692	11,882
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	221
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	(792)	0
Held-to-Maturity Market Value	8,900	12,103
Total	550,209	696,258
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	110	7,979
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(60,471)	(6,497)
Investment securities available-for-sale	489,848	697,740
Obligations of state and other political subdivisions
Investment Holdings [Line Items]
Total	8,167	8,926
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	39	915
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	(334)	0
Held-to-Maturity Market Value	7,872	9,841
Total	971,655	1,058,735
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	393	35,591
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(138,949)	(8,594)
Investment securities available-for-sale	833,099	1,085,732
Asset-backed Securities [Member]
Investment Holdings [Line Items]
Total	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	0	0
Held-to-Maturity Market Value	0	0
Total	760,915	720,638
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	157	1,521
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(55,299)	(2,578)
Investment securities available-for-sale	705,773	719,581
Other securities
Investment Holdings [Line Items]
Total	31,250	31,250
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	176
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	(2,054)	(485)
Held-to-Maturity Market Value	29,196	30,941
Total	137,014	133,001
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	25	2,114
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(6,063)	(242)
Investment securities available-for-sale	$ 130,976	$ 134,873

XML

INVESTMENTS - Summary of Investment Securities by Estimated Maturity (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Held-to-Maturity Amortized Cost
Amortized Cost	$ 85,823	$ 98,420
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	78,924	99,898
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	3,959,270	4,180,589
Available-for-Sale Market Value
Investment securities available-for-sale	3,531,353	4,207,846
One Year or Less [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	0
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	0
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	13,484
Available-for-Sale Market Value
Investment securities available-for-sale	13,425
After One Year Through Five Years [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	1,088
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	1,052
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	106,451
Available-for-Sale Market Value
Investment securities available-for-sale	103,590
After Five Years Through Ten Years [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	36,362
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	34,202
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	306,244
Available-for-Sale Market Value
Investment securities available-for-sale	268,998
After Ten Years [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	1,967
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	1,814
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	801,835
Available-for-Sale Market Value
Investment securities available-for-sale	678,773
Residential Mortgage Backed Securities [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	0	0
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	0	0
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	688,513	728,050
Available-for-Sale Market Value
Investment securities available-for-sale	586,292	724,137
Commercial Mortgage Backed Securities [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	36,714	46,362
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	32,956	47,013
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	731,619	729,948
Available-for-Sale Market Value
Investment securities available-for-sale	684,654	731,890
Collateralized Mortgage Backed Securities [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	9,692	11,882
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	8,900	12,103
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	550,209	696,258
Available-for-Sale Market Value
Investment securities available-for-sale	489,848	697,740
Asset-backed Securities [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	0	0
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	0	0
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	760,915	720,638
Available-for-Sale Market Value
Investment securities available-for-sale	$ 705,773	$ 719,581

XML

INVESTMENTS - Age of Gross Unrealized Losses and Associated Fair Value by Investment Category (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	$ 2,338,934	$ 1,970,822
Less than 12 Months Unrealized Loss	(205,578)	(27,427)
12 Months or More Fair Value	1,143,228	171,838
12 Months or More Unrealized Loss	(229,962)	(4,187)
Total Fair Value	3,482,162	2,142,660
Total Unrealized Loss	(435,540)	(31,614)
Amortized Cost	85,823	98,420
Debt Securities, Held-to-maturity, Fair Value	78,924	99,898
Debt Securities, Available-for-sale, Amortized Cost	3,959,270	4,180,589
Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)	3,531,353	4,207,846
U.S. Treasuries
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	13,018	24,755
Less than 12 Months Unrealized Loss	(1,343)	(190)
12 Months or More Fair Value	21,384	0
12 Months or More Unrealized Loss	(3,568)	0
Total Fair Value	34,402	24,755
Total Unrealized Loss	(4,911)	(190)
Amortized Cost	0	0
Debt Securities, Held-to-maturity, Fair Value	0	0
Debt Securities, Available-for-sale, Amortized Cost	39,313	34,961
Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)	34,402	34,776
Securities of U.S. government agencies and corporations
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	66,309	17,382
Less than 12 Months Unrealized Loss	(13,723)	(128)
12 Months or More Fair Value	0	0
12 Months or More Unrealized Loss	0	0
Total Fair Value	66,309	17,382
Total Unrealized Loss	(13,723)	(128)
Amortized Cost	0	0
Debt Securities, Held-to-maturity, Fair Value	0	0
Debt Securities, Available-for-sale, Amortized Cost	80,032	78,998
Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)	66,309	79,117
Residential Mortgage Backed Securities [Member]
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	208,158	459,098
Less than 12 Months Unrealized Loss	(26,128)	(8,375)
12 Months or More Fair Value	367,289	78,090
12 Months or More Unrealized Loss	(76,093)	(2,173)
Total Fair Value	575,447	537,188
Total Unrealized Loss	(102,221)	(10,548)
Amortized Cost	0	0
Debt Securities, Held-to-maturity, Fair Value	0	0
Debt Securities, Available-for-sale, Amortized Cost	688,513	728,050
Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)	586,292	724,137
Commercial Mortgage Backed Securities [Member]
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	613,089	205,520
Less than 12 Months Unrealized Loss	(32,931)	(2,149)
12 Months or More Fair Value	99,521	13,818
12 Months or More Unrealized Loss	(17,792)	(203)
Total Fair Value	712,610	219,338
Total Unrealized Loss	(50,723)	(2,352)
Amortized Cost	36,714	46,362
Debt Securities, Held-to-maturity, Fair Value	32,956	47,013
Debt Securities, Available-for-sale, Amortized Cost	731,619	729,948
Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)	684,654	731,890
Collateralized Mortgage Backed Securities [Member]
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	269,501	369,318
Less than 12 Months Unrealized Loss	(18,727)	(6,110)
12 Months or More Fair Value	228,192	12,485
12 Months or More Unrealized Loss	(42,536)	(387)
Total Fair Value	497,693	381,803
Total Unrealized Loss	(61,263)	(6,497)
Amortized Cost	9,692	11,882
Debt Securities, Held-to-maturity, Fair Value	8,900	12,103
Debt Securities, Available-for-sale, Amortized Cost	550,209	696,258
Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)	489,848	697,740
Obligations of state and other political subdivisions
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	492,728	380,735
Less than 12 Months Unrealized Loss	(69,208)	(7,543)
12 Months or More Fair Value	271,666	55,568
12 Months or More Unrealized Loss	(70,075)	(1,051)
Total Fair Value	764,394	436,303
Total Unrealized Loss	(139,283)	(8,594)
Amortized Cost	8,167	8,926
Debt Securities, Held-to-maturity, Fair Value	7,872	9,841
Debt Securities, Available-for-sale, Amortized Cost	971,655	1,058,735
Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)	833,099	1,085,732
Asset-backed Securities [Member]
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	558,218	482,118
Less than 12 Months Unrealized Loss	(37,812)	(2,578)
12 Months or More Fair Value	128,087	0
12 Months or More Unrealized Loss	(17,487)	0
Total Fair Value	686,305	482,118
Total Unrealized Loss	(55,299)	(2,578)
Amortized Cost	0	0
Debt Securities, Held-to-maturity, Fair Value	0	0
Debt Securities, Available-for-sale, Amortized Cost	760,915	720,638
Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)	705,773	719,581
Other securities
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	117,913	31,896
Less than 12 Months Unrealized Loss	(5,706)	(354)
12 Months or More Fair Value	27,089	11,877
12 Months or More Unrealized Loss	(2,411)	(373)
Total Fair Value	145,002	43,773
Total Unrealized Loss	(8,117)	(727)
Amortized Cost	31,250	31,250
Debt Securities, Held-to-maturity, Fair Value	29,196	30,941
Debt Securities, Available-for-sale, Amortized Cost	137,014	133,001
Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)	$ 130,976	$ 134,873

XML

LOANS AND LEASES - Additional Information (Details)	3 Months Ended			9 Months Ended
	Sep. 30, 2022 USD ($) loans	Mar. 31, 2022 loans	Sep. 30, 2021 USD ($) loans	Sep. 30, 2022 USD ($) loans	Sep. 30, 2021 USD ($) loans	Jun. 30, 2022 USD ($)	Dec. 31, 2021 USD ($)	Jun. 30, 2021 USD ($)	Dec. 31, 2020 USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	6		3	20	30
Financing Receivable, Troubled Debt Restructuring, Subsequent Default	$ 200,000		$ 100,000	$ 200,000	$ 100,000
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts | loans	2		1	2	1
Restructured Loans, Portion Determined to be Uncollectible	$ 0		$ 600,000	$ 3,200,000	$ 600,000
Restructured Loans, Nonaccrual Status	12,800,000			12,800,000			$ 16,000,000
Real Estate Acquired Through Foreclosure	22,000		$ 340,000	22,000	$ 340,000	$ 22,000	98,000	$ 340,000	$ 1,287,000
Troubled Debt Restructuring	23,800,000			23,800,000			27,600,000
Financing Receivable, Non-Troubled Debt Restructuring Modifications, Amount	0			0			16,500,000
Loans and Leases Receivable, Net of Deferred Income	$ 9,797,436,000			$ 9,797,436,000			9,288,299,000
Total consumer
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	0		1	0	1
Commercial segment
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	0		0	6	5
Loans and Leases Receivable, Net of Deferred Income	$ 8,719,000			$ 8,719,000			17,362,000
Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Restructured Loans, Loan Relationships, Review Threshold Amount Minimum				$ 250,000
Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	5		1	11	14
Restructured Loans, Loan Relationships, Review Threshold Amount Minimum				$ 250,000
Loans and Leases Receivable, Net of Deferred Income	$ 10,250,000			10,250,000			8,305,000
Lease financing
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and Leases Receivable, Net of Deferred Income	199,000			199,000			203,000
Lease financing | Summit Funding Group, Inc.
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and Leases Receivable, Net of Deferred Income							41,900,000
Commercial segment
Accounts, Notes, Loans and Financing Receivable [Line Items]
Unearned fees	200,000			200,000			2,600,000
Paycheck Protection Program Amount of Funding	3,900,000			3,900,000			55,600,000
Loans and Leases Receivable, Net of Deferred Income	$ 3,139,219,000			$ 3,139,219,000			$ 2,720,028,000
Payment Deferral [Member] | Commercial segment
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans		2

XML

LOANS AND LEASES - Commercial and Consumer Credit Exposure by Risk Attribute (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	$ 1,641,581	$ 1,945,075
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	1,923,139	1,550,642
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	1,307,578	1,740,914
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	1,329,053	847,991
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	708,203	631,630
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	1,229,781	1,114,203
Financing Receivable, before Allowance for Credit Loss	8,139,335	7,830,455
Financing Receivable, Revolving	1,658,101	1,457,844
Loans and Leases Receivable, Net of Deferred Income	9,797,436	9,288,299
Gross loans and leases, excluding accrued interest	9,797,436	9,288,299
Commercial
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	619,723	713,807
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	615,486	447,365
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	375,021	348,343
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	251,702	181,554
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	133,872	138,731
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	226,428	161,218
Financing Receivable, before Allowance for Credit Loss	2,222,232	1,991,018
Financing Receivable, Revolving	916,987	729,010
Loans and Leases Receivable, Net of Deferred Income	3,139,219	2,720,028
Gross loans and leases, excluding accrued interest	3,139,219	2,720,028
Commercial | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	610,543	711,198
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	604,315	442,064
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	355,541	339,507
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	226,929	164,273
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	123,839	119,580
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	205,820	154,835
Financing Receivable, before Allowance for Credit Loss	2,126,987	1,931,457
Financing Receivable, Revolving	892,286	700,246
Gross loans and leases, excluding accrued interest	3,019,273	2,631,703
Commercial | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	6,554	389
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	9,305	4,867
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	8,426	5,993
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	22,670	16,057
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	9,679	6,511
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	10,806	4,918
Financing Receivable, before Allowance for Credit Loss	67,440	38,735
Financing Receivable, Revolving	22,922	21,505
Gross loans and leases, excluding accrued interest	90,362	60,240
Commercial | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	2,626	2,220
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	1,866	434
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	11,054	2,843
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	2,103	1,224
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	354	12,640
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	9,802	1,465
Financing Receivable, before Allowance for Credit Loss	27,805	20,826
Financing Receivable, Revolving	1,779	7,259
Gross loans and leases, excluding accrued interest	29,584	28,085
Commercial | Doubtful
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0
Financing Receivable, before Allowance for Credit Loss	0
Financing Receivable, Revolving	0
Gross loans and leases, excluding accrued interest	0
Lease financing
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	102,443	31,697
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	25,533	31,752
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	19,681	19,095
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	14,373	15,494
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	10,280	6,821
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	3,716	4,765
Financing Receivable, before Allowance for Credit Loss	176,026	109,624
Financing Receivable, Revolving	46	0
Loans and Leases Receivable, Net of Deferred Income	176,072	109,624
Gross loans and leases, excluding accrued interest	176,072	109,624
Lease financing | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	102,443	31,697
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	25,533	21,536
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	19,591	19,095
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	14,191	15,494
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	10,259	6,821
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	3,702	4,765
Financing Receivable, before Allowance for Credit Loss	175,719	99,408
Financing Receivable, Revolving	46	0
Gross loans and leases, excluding accrued interest	175,765	99,408
Lease financing | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	10,216
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	90	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	0
Financing Receivable, before Allowance for Credit Loss	90	10,216
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	90	10,216
Lease financing | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	182	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	21	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	14	0
Financing Receivable, before Allowance for Credit Loss	217	0
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	217	0
Construction real estate
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	68,982	95,991
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	250,178	206,952
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	134,372	96,726
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	4,916	24,890
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	9,358	317
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	668	12,719
Financing Receivable, before Allowance for Credit Loss	468,474	437,595
Financing Receivable, Revolving	20,972	18,299
Loans and Leases Receivable, Net of Deferred Income	489,446	455,894
Gross loans and leases, excluding accrued interest	489,446	455,894
Construction real estate | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	68,982	95,991
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	250,178	200,421
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	134,372	96,726
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	4,916	15,886
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	9,358	317
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	668	12,719
Financing Receivable, before Allowance for Credit Loss	468,474	422,060
Financing Receivable, Revolving	20,972	18,299
Gross loans and leases, excluding accrued interest	489,446	440,359
Construction real estate | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	6,531
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0	9,004
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	0
Financing Receivable, before Allowance for Credit Loss	0	15,535
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	0	15,535
Construction real estate | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	0
Financing Receivable, before Allowance for Credit Loss	0	0
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	0	0
Commercial real estate - investor
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	388,912	538,799
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	514,412	386,702
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	346,184	984,363
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	811,353	392,580
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	353,736	316,631
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	579,160	469,101
Financing Receivable, before Allowance for Credit Loss	2,993,757	3,088,176
Financing Receivable, Revolving	20,649	66,579
Loans and Leases Receivable, Net of Deferred Income	3,014,406	3,154,755
Gross loans and leases, excluding accrued interest	3,014,406	3,154,755
Commercial real estate - investor | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	388,912	537,183
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	507,462	379,217
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	325,682	944,915
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	778,916	367,946
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	307,413	294,147
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	547,155	434,641
Financing Receivable, before Allowance for Credit Loss	2,855,540	2,958,049
Financing Receivable, Revolving	20,154	66,579
Gross loans and leases, excluding accrued interest	2,875,694	3,024,628
Commercial real estate - investor | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	6,950	7,479
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	20,496	18,136
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	21,123	18,006
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	26,410	15,566
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	13,861	34,153
Financing Receivable, before Allowance for Credit Loss	88,840	93,340
Financing Receivable, Revolving	495	0
Gross loans and leases, excluding accrued interest	89,335	93,340
Commercial real estate - investor | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	1,616
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	6
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	6	21,312
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	11,314	6,628
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	19,913	6,918
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	18,144	307
Financing Receivable, before Allowance for Credit Loss	49,377	36,787
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	49,377	36,787
Commercial real estate - investor | Doubtful
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0
Financing Receivable, before Allowance for Credit Loss	0
Financing Receivable, Revolving	0
Gross loans and leases, excluding accrued interest	0
Commercial real estate-owner
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	112,003	205,423
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	163,413	187,574
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	173,549	129,953
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	111,692	151,727
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	133,801	122,600
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	259,184	266,979
Financing Receivable, before Allowance for Credit Loss	953,642	1,064,256
Financing Receivable, Revolving	8,297	7,603
Loans and Leases Receivable, Net of Deferred Income	961,939	1,071,859
Gross loans and leases, excluding accrued interest	961,939	1,071,859
Commercial real estate-owner | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	112,003	204,291
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	162,872	184,564
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	173,443	121,150
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	105,026	135,463
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	119,514	119,489
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	236,444	259,504
Financing Receivable, before Allowance for Credit Loss	909,302	1,024,461
Financing Receivable, Revolving	8,297	7,565
Gross loans and leases, excluding accrued interest	917,599	1,032,026
Commercial real estate-owner | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	970
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	211	2,283
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	71	2,262
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	1,493	3,751
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0	1,381
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	21,044	5,512
Financing Receivable, before Allowance for Credit Loss	22,819	16,159
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	22,819	16,159
Commercial real estate-owner | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	162
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	330	727
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	35	6,541
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	5,173	12,513
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	14,287	1,730
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	1,696	1,963
Financing Receivable, before Allowance for Credit Loss	21,521	23,636
Financing Receivable, Revolving	0	38
Gross loans and leases, excluding accrued interest	21,521	23,674
Commercial real estate-owner | Doubtful
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year		0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year		0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year		0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year		0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year		0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year		0
Financing Receivable, before Allowance for Credit Loss		0
Financing Receivable, Revolving		0
Gross loans and leases, excluding accrued interest		0
Residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	235,900	258,773
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	276,328	231,669
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	210,660	139,432
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	117,803	64,908
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	54,900	34,945
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	129,005	166,342
Financing Receivable, before Allowance for Credit Loss	1,024,596	896,069
Financing Receivable, Revolving	0	0
Loans and Leases Receivable, Net of Deferred Income	1,024,596	896,069
Gross loans and leases, excluding accrued interest	1,024,596	896,069
Residential real estate | Performing
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	235,725	258,537
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	275,240	230,699
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	209,393	138,239
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	115,262	64,310
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	53,703	34,606
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	122,481	162,924
Financing Receivable, before Allowance for Credit Loss	1,011,804	889,315
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	1,011,804	889,315
Residential real estate | Nonperforming
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	175	236
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	1,088	970
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	1,267	1,193
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	2,541	598
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	1,197	339
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	6,524	3,418
Financing Receivable, before Allowance for Credit Loss	12,792	6,754
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	12,792	6,754
Home equity
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	20,749	42,370
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	34,806	45,799
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	39,924	14,757
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	12,570	11,288
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	8,925	7,659
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	27,902	30,822
Financing Receivable, before Allowance for Credit Loss	144,876	152,695
Financing Receivable, Revolving	592,442	555,704
Loans and Leases Receivable, Net of Deferred Income	737,318	708,399
Gross loans and leases, excluding accrued interest	737,318	708,399
Home equity | Performing
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	20,744	42,298
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	34,771	45,638
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	39,822	14,713
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	12,302	11,221
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	8,836	7,603
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	27,479	30,588
Financing Receivable, before Allowance for Credit Loss	143,954	152,061
Financing Receivable, Revolving	588,815	553,245
Gross loans and leases, excluding accrued interest	732,769	705,306
Home equity | Nonperforming
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	5	72
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	35	161
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	102	44
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	268	67
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	89	56
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	423	234
Financing Receivable, before Allowance for Credit Loss	922	634
Financing Receivable, Revolving	3,627	2,459
Gross loans and leases, excluding accrued interest	4,549	3,093
Installment
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	92,869	58,215
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	42,983	12,829
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	8,187	8,245
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	4,644	5,550
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	3,331	3,926
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	3,718	2,257
Financing Receivable, before Allowance for Credit Loss	155,732	91,022
Financing Receivable, Revolving	46,535	28,432
Loans and Leases Receivable, Net of Deferred Income	202,267	119,454
Gross loans and leases, excluding accrued interest	202,267	119,454
Installment | Performing
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	92,645	58,209
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	42,545	12,768
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	8,163	8,213
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	4,615	5,541
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	3,306	3,925
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	3,717	2,201
Financing Receivable, before Allowance for Credit Loss	154,991	90,857
Financing Receivable, Revolving	46,410	28,353
Gross loans and leases, excluding accrued interest	201,401	119,210
Installment | Nonperforming
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	224	6
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	438	61
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	24	32
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	29	9
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	25	1
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	1	56
Financing Receivable, before Allowance for Credit Loss	741	165
Financing Receivable, Revolving	125	79
Gross loans and leases, excluding accrued interest	866	244
Credit card
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	0
Financing Receivable, before Allowance for Credit Loss	0	0
Financing Receivable, Revolving	52,173	52,217
Loans and Leases Receivable, Net of Deferred Income	52,173	52,217
Gross loans and leases, excluding accrued interest	52,173	52,217
Credit card | Performing
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	0
Financing Receivable, before Allowance for Credit Loss	0	0
Financing Receivable, Revolving	51,668	51,772
Gross loans and leases, excluding accrued interest	51,668	51,772
Credit card | Nonperforming
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	0
Financing Receivable, before Allowance for Credit Loss	0	0
Financing Receivable, Revolving	505	445
Gross loans and leases, excluding accrued interest	$ 505	$ 445

XML

LOANS AND LEASES - Loan Delinquency, including Nonaccrual Loans (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	$ 19,142	$ 25,202
Current	9,778,294	9,263,097
Gross loans and leases, excluding accrued interest	9,797,436	9,288,299
> 90 days past due and still accruing	139	137
Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	10,313	6,519
Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	1,932	5,380
Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	6,897	13,303
Commercial
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	4,337	5,084
Current	3,134,882	2,714,944
Gross loans and leases, excluding accrued interest	3,139,219	2,720,028
> 90 days past due and still accruing	0	0
Commercial | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	3,133	303
Commercial | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	763	2,006
Commercial | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	441	2,775
Lease financing
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	2,253	93
Current	173,819	109,531
Gross loans and leases, excluding accrued interest	176,072	109,624
> 90 days past due and still accruing	2	0
Lease financing | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	1,851	93
Lease financing | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	198	0
Lease financing | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	204	0
Construction real estate
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	0
Current	489,446	455,894
Gross loans and leases, excluding accrued interest	489,446	455,894
> 90 days past due and still accruing	0	0
Construction real estate | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	0
Construction real estate | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	0
Construction real estate | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	0
Commercial real estate - investor
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	7	6,540
Current	3,014,399	3,148,215
Gross loans and leases, excluding accrued interest	3,014,406	3,154,755
> 90 days past due and still accruing	0	0
Commercial real estate - investor | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	7	89
Commercial real estate - investor | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	42
Commercial real estate - investor | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	6,409
Commercial real estate-owner
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	472	2,900
Current	961,467	1,068,959
Gross loans and leases, excluding accrued interest	961,939	1,071,859
> 90 days past due and still accruing	0	0
Commercial real estate-owner | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	322	56
Commercial real estate-owner | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	89	2,207
Commercial real estate-owner | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	61	637
Residential real estate
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	7,666	6,755
Current	1,016,930	889,314
Gross loans and leases, excluding accrued interest	1,024,596	896,069
> 90 days past due and still accruing	0	0
Residential real estate | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	3,309	4,379
Residential real estate | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	305	262
Residential real estate | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	4,052	2,114
Home equity
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	3,095	3,092
Current	734,223	705,307
Gross loans and leases, excluding accrued interest	737,318	708,399
> 90 days past due and still accruing	0	0
Home equity | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	1,029	1,214
Home equity | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	263	692
Home equity | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	1,803	1,186
Installment
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	807	244
Current	201,460	119,210
Gross loans and leases, excluding accrued interest	202,267	119,454
> 90 days past due and still accruing	0	0
Installment | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	379	162
Installment | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	229	37
Installment | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	199	45
Credit card
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	505	494
Current	51,668	51,723
Gross loans and leases, excluding accrued interest	52,173	52,217
> 90 days past due and still accruing	137	137
Credit card | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	283	223
Credit card | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	85	134
Credit card | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	$ 137	$ 137

XML

LOANS AND LEASES - Restructured Loans (Details) $ in Thousands	3 Months Ended			9 Months Ended
	Sep. 30, 2022 USD ($) loans	Mar. 31, 2022 loans	Sep. 30, 2021 USD ($) loans	Sep. 30, 2022 USD ($) loans d	Sep. 30, 2021 USD ($) loans	Dec. 31, 2021 USD ($) loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	6		3	20	30
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 6,380		$ 6,980	$ 17,512	$ 23,112
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 3,426		$ 903	$ 13,006	$ 15,901
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts | loans	2		1	2	1
Number of Restructured Loans | loans	132			132		150
Total restructured loans	$ 23,800			$ 23,800		$ 27,600
Restructured loans on accrual status	11,000			11,000		11,600
Restructured Loans, Nonaccrual Status	12,800			12,800		16,000
Financing Receivable, Troubled Debt Restructuring, Commitment to Lend	0			0		200
Allowance for loan and lease losses lncluded in reserves for restructured loans	3,600			3,600		6,300
Accruing TDRs performing in accordance with restructured terms for more than one year	5,300			5,300		$ 5,000
Restructured Loans, Portion Determined to be Uncollectible	$ 0		$ 600	$ 3,200	$ 600
Restructured loans performance threshold (days) | d				90
Commercial segment
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	0		0	6	5
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 0		$ 0	$ 10,049	$ 4,967
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 0		$ 0	$ 8,825	$ 4,831
Construction real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	0		0	0	0
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 0		$ 0	$ 0	$ 0
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 0		$ 0	$ 0	$ 0
Commercial real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	1		1	2	8
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 5,950		$ 6,835	$ 6,337	$ 16,850
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 3,035		$ 761	$ 3,115	$ 9,807
Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	5		1	11	14
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 430		$ 145	$ 1,094	$ 1,265
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 391		$ 142	$ 1,034	$ 1,233
Home equity
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	0		0	1	2
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 0		$ 0	$ 32	$ 30
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 0		$ 0	$ 32	$ 30
Installment
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	0		1	0	1
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 0		$ 0	$ 0	$ 0
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 0		$ 0	$ 0	$ 0
Payment Deferral [Member] | Commercial segment
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans		2

XML

LOANS AND LEASES - Loans Restructured, Modifications (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022 USD ($) loans	Sep. 30, 2021 USD ($) loans	Sep. 30, 2022 USD ($) loans	Sep. 30, 2021 USD ($) loans	Dec. 31, 2021 USD ($)
Receivables [Abstract]
Extended Maturity	$ 0	$ 0	$ 3,345	$ 0
Adjusted Interest Rate	3,107	0	3,107	0
Combined Rate And Maturity	0	0	0	0
Forebearance Agreements	297	761	4,261	7,008
Bankruptcies	22	142	22	6,723
Financing Receivable Modifications, Other	0	0	2,271	2,170
Total	3,426	903	13,006	15,901
Financing Receivable, Troubled Debt Restructuring, Subsequent Default	200	$ 100	200	$ 100
Servicing Asset	$ 16,498		$ 16,498		$ 15,469
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts | loans	2	1	2	1

XML

LOANS AND LEASES - Nonaccrual Loans (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	$ 4,558		$ 4,558		$ 28,793
Financing Receivable, Nonaccrual, No Allowance	31,769		31,769		19,599
Nonaccrual loans	36,327		36,327		48,392
Interest income effect
Gross amount of interest that would have been recorded under original terms	855	$ 1,182	2,443	$ 4,260
Interest included in income
Nonaccrual loans	343	351	901	1,276
Troubled debt restructurings	126	85	288	258
Total interest included in income	469	436	1,189	1,534
Net impact on interest income	386	$ 746	1,254	$ 2,726
Commercial
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	4,558		4,558		11,077
Financing Receivable, Nonaccrual, No Allowance	4,161		4,161		6,285
Nonaccrual loans	8,719		8,719		17,362
Lease financing
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	0		0		0
Financing Receivable, Nonaccrual, No Allowance	199		199		203
Nonaccrual loans	199		199		203
Construction real estate
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	0		0		0
Financing Receivable, Nonaccrual, No Allowance	0		0		0
Nonaccrual loans	0		0		0
Commercial real estate
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	0		0		17,716
Financing Receivable, Nonaccrual, No Allowance	13,435		13,435		1,796
Nonaccrual loans	13,435		13,435		19,512
Residential real estate
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	0		0		0
Financing Receivable, Nonaccrual, No Allowance	10,250		10,250		8,305
Nonaccrual loans	10,250		10,250		8,305
Home equity
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	0		0		0
Financing Receivable, Nonaccrual, No Allowance	3,445		3,445		2,922
Nonaccrual loans	3,445		3,445		2,922
Installment
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	0		0		0
Financing Receivable, Nonaccrual, No Allowance	279		279		88
Nonaccrual loans	$ 279		$ 279		$ 88

XML

LOANS AND LEASES - Collateral (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	$ 9,797,436	$ 9,288,299
Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	8,644	13,171
Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	13,252	13,050
Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	225	6,973
Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	35	38
Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	13,843	11,729
Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	328	3,431
Total Collateral
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	36,327	48,392
Commercial
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	8,719	17,362
Commercial | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	8,644	13,171
Commercial | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	15
Commercial | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	26	833
Commercial | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	49	3,343
Commercial real estate - investor
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	3,132	6,784
Commercial real estate - investor | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial real estate - investor | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	3,034	6,362
Commercial real estate - investor | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial real estate - investor | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial real estate - investor | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	98	422
Commercial real estate - investor | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial Real Estate-Owner
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	10,303	12,728
Commercial Real Estate-Owner | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial Real Estate-Owner | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	10,218	6,673
Commercial Real Estate-Owner | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	5,937
Commercial Real Estate-Owner | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	35	38
Commercial Real Estate-Owner | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	50	80
Commercial Real Estate-Owner | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	10,250	8,305
Residential real estate | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Residential real estate | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Residential real estate | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Residential real estate | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Residential real estate | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	10,250	8,305
Residential real estate | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Home Equity Loan
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	3,445	2,922
Home Equity Loan | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Home Equity Loan | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Home Equity Loan | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Home Equity Loan | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Home Equity Loan | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	3,445	2,922
Home Equity Loan | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Installment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	279	88
Installment | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Installment | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Installment | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Installment | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Installment | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Installment | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	279	88
Lease financing
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	199	203
Lease financing | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Lease financing | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Lease financing | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	199	203
Lease financing | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Lease financing | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Lease financing | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	$ 0	$ 0

XML

LOANS AND LEASES - Leasing (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Receivables [Abstract]
Direct Financing Lease, Lease Receivable	$ 47,558		$ 47,558		$ 49,843
Direct Financing Lease, Unguaranteed Residual Asset	16,236		16,236		19,714
Sales-type Lease, Lease Receivable	112,278		112,278		40,067
Sales-type Lease, Unguaranteed Residual Asset	0		0		0
Net Investment in Lease, before Allowance for Credit Loss, Total	176,072		176,072		$ 109,624
Sales-type and Direct Financing Leases, Interest Income	$ 3,000	$ 700	$ 7,900	$ 2,100

XML

LOANS AND LEASES - Leasing Maturity (Details) $ in Thousands	Sep. 30, 2022 USD ($)
Sales-Type and Direct Financing Leases, Lease Receivable, Payments to be Received, Fiscal Year Maturity [Abstract]
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Remainder of Fiscal Year	$ 13,518
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Two	38,226
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Three	37,316
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Four	24,749
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Five	25,129
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, after Year Five	38,745
Sales-type and Direct Financing Leases, Lease Receivable	177,683
Sales-type and Direct Financing Leases, Lease Receivable, Undiscounted Excess Amount	(17,847)
Sales-type and Direct Financing Leases, Lease Receivable, Payments to be Received	$ 159,836

XML

LOANS AND LEASES - Changes in Other Real Estate Owned (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Accounts, Notes, Loans and Financing Receivable [Line Items]
Balance at beginning of period	$ 22	$ 340	$ 98	$ 1,287
Additions	0	0	136	98
Disposals	0	0	(170)	(1,036)
Other Real Estate, Period Increase (Decrease)	0	0	42	9
Balance at end of period	22	340	22	340
Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Additions	0	0	0	98
Disposals	0	0	(98)	(768)
Other Real Estate, Period Increase (Decrease)	0	0	0	9
Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Additions	0	0	136	0
Disposals	0	0	(72)	(268)
Other Real Estate, Period Increase (Decrease)	$ 0	$ 0	$ 42	$ 0

XML

ALLOWANCE FOR CREDIT LOSSES - Changes in the Allowance for Credit Losses (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	$ 117,885	$ 159,590	$ 131,992	$ 175,679
Provision for Credit Losses-loans and leases	7,898	(8,193)	(1,958)	(9,499)
Loans charged off	(2,658)	(4,188)	(10,899)	(20,532)
Recoveries	971	1,694	4,961	3,255
Total net charge-offs	(1,687)	(2,494)	(5,938)	(17,277)
Balance at end of year	124,096	148,903	124,096	148,903
Commercial
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	39,179	46,797	44,052	51,454
Provision for Credit Losses-loans and leases	3,710	(1,515)	1,899	4,925
Loans charged off	(1,947)	(2,617)	(5,565)	(14,256)
Recoveries	90	869	646	1,411
Total net charge-offs	(1,857)	(1,748)	(4,919)	(12,845)
Balance at end of year	41,032	43,534	41,032	43,534
Lease financing
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	2,212	1,457	1,633	995
Provision for Credit Losses-loans and leases	238	(374)	920	88
Loans charged off	(13)	0	(152)	0
Recoveries	13	0	49	0
Total net charge-offs	0	0	(103)	0
Balance at end of year	2,450	1,083	2,450	1,083
Construction real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	11,965	20,359	11,874	21,736
Provision for Credit Losses-loans and leases	2,081	(4,969)	2,172	(6,347)
Loans charged off	0	0	0	(2)
Recoveries	0	0	0	3
Total net charge-offs	0	0	0	1
Balance at end of year	14,046	15,390	14,046	15,390
Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	39,856	70,305	53,420	76,795
Provision for Credit Losses-loans and leases	(2,343)	(904)	(14,904)	(4,373)
Loans charged off	(3)	(1,030)	(3,422)	(4,321)
Recoveries	561	223	2,977	493
Total net charge-offs	558	(807)	(445)	(3,828)
Balance at end of year	38,071	68,594	38,071	68,594
Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	7,383	6,879	6,225	8,560
Provision for Credit Losses-loans and leases	2,123	(381)	3,183	(2,113)
Loans charged off	(119)	(74)	(145)	(121)
Recoveries	35	56	159	154
Total net charge-offs	(84)	(18)	14	33
Balance at end of year	9,422	6,480	9,422	6,480
Home equity
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	10,980	9,684	9,643	11,869
Provision for Credit Losses-loans and leases	500	(372)	1,255	(2,200)
Loans charged off	(45)	(200)	(88)	(1,051)
Recoveries	185	426	810	920
Total net charge-offs	140	226	722	(131)
Balance at end of year	11,620	9,538	11,620	9,538
Installment
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	1,189	1,211	1,097	1,215
Provision for Credit Losses-loans and leases	3,931	(50)	4,493	(12)
Loans charged off	(294)	(37)	(832)	(150)
Recoveries	29	53	97	124
Total net charge-offs	(265)	16	(735)	(26)
Balance at end of year	4,855	1,177	4,855	1,177
Credit card
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	5,121	2,898	4,048	3,055
Provision for Credit Losses-loans and leases	(2,342)	372	(976)	533
Loans charged off	(237)	(230)	(695)	(631)
Recoveries	58	67	223	150
Total net charge-offs	179	163	472	481
Balance at end of year	$ 2,600	$ 3,107	$ 2,600	$ 3,107

XML

ALLOWANCE FOR CREDIT LOSSES- Additional information (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Receivables [Abstract]
Interest Receivable	$ 35,884		$ 35,884		$ 29,500
Reserves for unfunded commitments	17,000		17,000		$ 13,400
Provision for credit losses-unfunded commitments	$ 386	$ (1,951)	$ 3,641	$ (896)

XML

GOODWILL AND OTHER INTANGIBLE ASSETS--Schedule of Goodwill (Details) - USD ($) $ in Thousands	3 Months Ended			9 Months Ended
	Sep. 30, 2022	Dec. 31, 2021	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Goodwill [Roll Forward]
Balance at beginning of period	$ 999,959	$ 937,771	$ 937,771	$ 1,000,749	$ 937,771
Goodwill	(1,537)	63,000	0	(2,327)	0
Balance at end of period	$ 998,422	$ 1,000,749	$ 937,771	$ 998,422	$ 937,771

XML

GOODWILL AND OTHER INTANGIBLE ASSETS--Additional Information (Details) - USD ($) $ in Thousands			3 Months Ended			9 Months Ended
	Dec. 31, 2021	Aug. 30, 2019	Sep. 30, 2022	Dec. 31, 2021	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Finite-Lived Intangible Assets [Line Items]
Goodwill			$ (1,537)	$ 63,000	$ 0	$ (2,327)	$ 0
Intangible assets amortization			2,783		$ 2,479	$ 8,612	$ 7,438
Core deposits
Finite-Lived Intangible Assets [Line Items]
Intangible assets amortization method						accelerated basis
Estimated weighted average life (in years)						5 years 6 months
Customer lists
Finite-Lived Intangible Assets [Line Items]
Intangible assets amortization method						straight-line basis
Estimated weighted average life (in years)	12 years	11 years
Customer lists | Summit Funding Group
Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Assets, Net	$ 30,100		28,300	30,100		$ 28,300
Customer lists | Bannockburn [Member]
Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Assets, Net	$ 31,100		$ 28,400	$ 31,100		$ 28,400

XML

GOODWILL AND OTHER INTANGIBLE ASSETS--Schedule of Other Intangibles (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Assets, Gross	$ 141,890	$ 144,877
Finite-Lived Intangible Assets, Accumulated Amortization	(45,362)	(40,510)
Servicing Asset	16,498	15,469
Core deposits
Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Assets, Gross	41,750	45,256
Finite-Lived Intangible Assets, Accumulated Amortization	(25,761)	(26,911)
Customer lists
Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Assets, Gross	69,563	69,563
Finite-Lived Intangible Assets, Accumulated Amortization	(12,933)	(8,362)
Other
Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Assets, Gross	14,079	14,589
Finite-Lived Intangible Assets, Accumulated Amortization	$ (6,668)	$ (5,237)

XML

LEASES - Additional Information (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Leases [Abstract]
Operating Lease, Right-of-Use Asset	$ 55,800	$ 57,200
Operating Lease, Liability	$ 66,031	$ 67,600

XML

LEASES - Lease Cost (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Lease, Cost [Abstract]
Operating Lease, Cost	$ 1,907	$ 1,831	$ 5,709	$ 5,532
Short-term Lease, Cost	1	26	8	81
Variable Lease, Cost	684	656	2,143	2,011
Lease, Cost	$ 2,592	$ 2,513	$ 7,860	$ 7,624

XML

LEASES - Lease Maturity (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Leases [Abstract]
Lessee, Operating Lease, Liability, to be Paid, Remainder of Fiscal Year	$ 1,957
Lessee, Operating Lease, Liability, to be Paid, Year One	7,689
Lessee, Operating Lease, Liability, to be Paid, Year Two	7,292
Lessee, Operating Lease, Liability, to be Paid, Year Three	6,996
Lessee, Operating Lease, Liability, to be Paid, Year Four	6,729
Lessee, Operating Lease, Liability, to be Paid, after Year Five	52,972
Lessee, Operating Lease, Liability, to be Paid	83,635
Lessee, Operating Lease, Liability, Undiscounted Excess Amount	17,604
Operating Lease, Liability	$ 66,031	$ 67,600

XML

LEASES - Schedule of supplemental balance sheet information related to assets (Details)	Sep. 30, 2022	Dec. 31, 2021
Leases [Abstract]
Operating Lease, Weighted Average Remaining Lease Term	13 years 3 months 18 days	13 years 10 months 24 days
Operating Lease, Weighted Average Discount Rate, Percent	3.25%	3.25%

XML

LEASES - Supplemental cash flow information related to leases (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Leases [Abstract]
Operating cash flows from operating leases	$ 1,963	$ 1,767	$ 5,865	$ 5,203
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	$ 2,698	$ 282	$ 4,808	$ 6,706

XML

OPERATING LEASES - Additional information (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
	Sep. 30, 2022	Sep. 30, 2022	Dec. 31, 2021
Leases [Abstract]
Operating leases	$ 84,851	$ 84,851	$ 60,811
Property, Plant, and Equipment, Lessor Asset under Operating Lease, Accumulated Depreciation	35,900	35,900	$ 25,500
Operating Lease, Lease Income, Lease Payments	7,000	17,300
Depreciation, Lessor Asset under Operating Lease	$ 5,700	14,300
Impairment, Lessor Asset under Operating Lease		$ 0

XML

OPERATING LEASES - Maturity Table (Details) $ in Thousands	Sep. 30, 2022 USD ($)
Leases [Abstract]
Lessor, Operating Lease, Payment to be Received, Remainder of Fiscal Year	$ 6,998
Lessor, Operating Lease, Payment to be Received, Year Two	25,445
Lessor, Operating Lease, Payment to be Received, Year Three	18,286
Lessor, Operating Lease, Payment to be Received, Year Four	8,906
Lessor, Operating Lease, Payment to be Received, Year Five	3,736
Lessor, Operating Lease, Payment to be Received, after Year Five	749
Lessor, Operating Lease, Payments to be Received	$ 64,120

XML

BORROWINGS - Schedule of Short-term Debt (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Short-term Debt [Line Items]
Short-term Debt	$ 1,161,047	$ 296,203
Other Short-term Borrowings	184,912	20,000
Federal Funds Purchased and Securities Sold under Agreements to Repurchase
Short-term Debt [Line Items]
Short-term Debt	3,535	51,203
Federal Home Loan Bank Borrowings
Short-term Debt [Line Items]
Short-term Debt	972,600	225,000
Short-term Debt
Short-term Debt [Line Items]
Short-term Debt	184,912	$ 20,000
Other Short-term Borrowings	$ 0

XML

BORROWINGS - Repurchase Agreements (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Carrying Value of Securities Sold under Repurchase Agreements and Deposits Received for Securities Loaned	$ 0.0	$ 51.3

XML

BORROWINGS - Schedule of Long-term Debt (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Amount
Subordinated debt	$ 313,591	$ 313,248
Unamortized debt issuance costs	(2,095)	(2,384)
Finance Lease, Liability	1,719	1,781
Capital loan with municipality	775	775
Total long-term debt	$ 355,116	$ 409,832
Average Rate
Debt, Weighted Average Interest Rate	5.29%	4.86%
Lessee, Finance Lease, Discount Rate	3.82%	3.81%
Weighted average rate on other long-term debt	0.00%	0.00%
Total long-term debt	5.20%	4.62%
Notes Payable to Bank, Current	$ 0	$ 23,030
Debt Instrument, Interest Rate, Stated Percentage	0.00%	2.77%
Other Notes Payable, Noncurrent	$ 41,126	$ 73,382
Other Notes payable interest rate	4.46%	4.09%
Notes Payable	$ 41,126	$ 96,412
Notes payable interest rate	4.46%	3.77%
Long-term Debt and Lease Obligation	$ 313,990	$ 313,420
Long term debt and Lease Obligation, interest rate at period end	5.30%	4.88%

XML

BORROWINGS Borrowings - - Additional Information (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2022	Dec. 31, 2021	Apr. 01, 2018
Carrying Value of Securities Sold under Repurchase Agreements and Deposits Received for Securities Loaned	$ 0	$ 51,300
Federal Funds Purchased	3,500	0
FHLB short-term borrowings	972,600	225,000
Line of Credit Facility, Maximum Borrowing Capacity	40,000
Short-term Debt	1,161,047	296,203
Long-term Debt	355,116	409,832
Convertible Subordinated Debt	$ 150,000
Subordinated Borrowing, Interest Rate	5.13%
Debt Instrument, Basis Spread on Variable Rate	5.09%
Subordinated debt	$ 120,000
Subordinated debt	$ 313,591	$ 313,248
Debt, Weighted Average Interest Rate	5.29%	4.86%
Weighted average rate on other long-term debt	0.00%	0.00%
Short-term Debt
Short-term Debt	$ 184,912	$ 20,000
Long-term Debt [Member]
Subordinated Borrowing, Interest Rate	5.25%
Subordinated Debt [Member]
Subordinated debt	$ 43,600	$ 43,200	$ 49,500
Debt Instrument Maturity Period	30 years
DebtInstrumentMinimumCallablePeriod	5 years

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Jun. 30, 2022	Dec. 31, 2021	Jun. 30, 2021	Dec. 31, 2020
Other Comprehensive Income (Loss), before Reclassification Adjustments and Tax [Abstract]
Unrealized gain (loss) on investment securities	$ (142,733)	$ (21,920)	$ (454,844)	$ (46,262)
Retirement obligation	0	0	0	0
Total	(142,803)	(21,920)	(454,930)	(46,262)
Other Comprehensive Income (Loss) Reclassifications before Tax [Abstract]
Realized gain (loss) on securities available-for-sale	179	(313)	176	(744)
Retirement obligation	(340)	(567)	(995)	(1,631)
Total	(161)	(880)	(819)	(2,375)
Transactions Pre-tax
Unrealized gain (loss) on investment securities	(142,912)	(21,607)	(455,020)	(45,518)
Unfunded pension obligation	340	567	995	1,631
Total	(142,642)	(21,040)	(454,111)	(43,887)
Transactions Tax-effect
Unrealized gain (loss) on investment securities	31,479	4,664	100,108	9,825
Retirement obligation	(79)	(129)	(134)	(372)
Total	31,400	4,535	99,974	9,453
Transactions Net of tax
Unrealized gain (loss) on investment securities	(111,433)	(16,943)	(354,912)	(35,693)
Retirement obligation	261	438	861	1,259
Total	(111,242)	(16,505)	(354,137)	(34,434)
Balances Net of tax
Unrealized gain (loss) on investment securities	(333,874)	37,883	(333,874)	37,883	$ (222,441)	$ 21,038	$ 54,826	$ 73,576
Retirement obligation	(19,985)	(23,653)	(19,985)	(23,653)	(20,246)	(20,846)	(24,091)	(24,912)
Total	(354,570)	14,230	(354,570)	14,230	(243,328)	(433)	$ 30,735	$ 48,664
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss), before Reclassification and Tax	(70)		(86)
Other Comprehensive Income (Loss), Reclassification, Foreign Currency Transaction	0		0
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax	(70)		(86)
Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax	0		0
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	(70)		(86)
Accumulated Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Net of Tax	(711)		(711)		$ (641)	$ (625)
Accumulated other comprehensive income (loss)
Transactions Net of tax
Total	$ (111,242)	$ (16,505)	$ (354,137)	$ (34,434)

XML

AMOUNT RECLASSIFIED FROM ACCUMULATED OTHER COMPREHENSIVE INCOME (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Other Accumulated Comprehensive income reclassified from AOCI [Line Items]
Realized gain (loss) on securities available-for-sale	$ 179	$ (313)	$ 176	$ (744)
Defined Benefit Plan, Amortization of Prior Service Cost (Credit)	76	105	226	307
Defined Benefit Plan, Amortization of Gain (Loss)	(416)	(672)	(1,221)	(1,938)
Other Comprehensive Income, Reclassification, Amortization of Defined Benefit Plans items, Pre-tax	(340)	(567)	(995)	(1,631)
Total	$ (161)	$ (880)	$ (819)	$ (2,375)

XML

DERIVATIVES - Additional Information (Details) $ in Thousands	Sep. 30, 2022 USD ($) entity	Dec. 31, 2021 USD ($) entity
Derivative [Line Items]
Derivative, Notional Amount	$ 17,341,448	$ 17,683,691
Number of counterparties | entity	6	6
Derivative liabilities	$ 472,684	$ 212,977
Derivative Liability, Fair Value of Collateral, net of restricted cash	156,000
Derivative Liability, Fair Value of Collateral	184,900	$ 53,400
Restricted Cash	$ 28,900
Foreign Exchange
Derivative [Line Items]
Number of counterparties | entity	5	4
Credit Risk Contract [Member]
Derivative [Line Items]
Derivative, Notional Amount	$ 391,400	$ 362,800
Credit Risk Derivative Liabilities, at Fair Value		100
Interest Rate Lock Commitments [Member]
Derivative [Line Items]
Derivative, Notional Amount	32,600	45,000
Other Credit Derivatives [Member]
Derivative [Line Items]
Derivative, Notional Amount	36,000	62,500
Credit Risk Derivative Liabilities, at Fair Value	4,000
Credit Risk Derivative Assets, at Fair Value		(3,300)
Derivative
Derivative [Line Items]
Derivative liabilities	161,800	74,200
Derivative | Foreign Exchange
Derivative [Line Items]
Derivative, Notional Amount		6,400,000
Derivative liabilities	33,100	15,200
Accrued interest and other liabilities | Derivative
Derivative [Line Items]
Derivative, Notional Amount	2,300,000	$ 2,400,000
Accrued interest and other liabilities | Derivative | Foreign Exchange
Derivative [Line Items]
Derivative, Notional Amount	$ 6,400,000

XML

DERIVATIVES - Summary of Derivative Financial Instruments and Balances (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Derivatives, Fair Value [Line Items]
Derivative, Notional Amount	$ 17,341,448	$ 17,683,691
Derivative Asset	472,684	212,970
Derivative liabilities	472,684	212,977
Fair Value Hedges | Matched interest rate swaps | Accrued interest and other assets
Derivatives, Fair Value [Line Items]
Derivative, Notional Amount	2,259,389	2,430,587
Derivative Asset	1,404	84,694
Derivative liabilities	162,069	7,508
Fair Value Hedges | Matched interest rate swaps | Accrued interest and other liabilities
Derivatives, Fair Value [Line Items]
Derivative, Notional Amount	2,259,389	2,430,587
Derivative Asset	162,069	7,508
Derivative liabilities	1,404	84,701
Foreign Exchange | Matched interest rate swaps | Accrued interest and other assets
Derivatives, Fair Value [Line Items]
Derivative, Notional Amount	6,424,594	6,423,085
Derivative Asset	171,167	67,988
Derivative liabilities	138,044	52,780
Foreign Exchange | Matched interest rate swaps | Accrued interest and other liabilities
Derivatives, Fair Value [Line Items]
Derivative, Notional Amount	6,398,076	6,399,432
Derivative Asset	138,044	52,780
Derivative liabilities	$ 171,167	$ 67,988

XML

DERIVATIVES - Disclosure by Type of Financial Instrument (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Derivatives, Fair Value [Line Items]
Gross amounts of recognized liabilities	$ 472,684	$ 212,977
Derivative Liability, Fair Value, Gross Asset	(518,148)	(206,090)
Derivative Asset, Fair Value, Amount Not Offset Against Collateral	(45,464)
Derivative Liability, Fair Value, Amount Not Offset Against Collateral		6,887
Fair Value Hedges | Matched interest rate swaps | Accrued interest and other liabilities
Derivatives, Fair Value [Line Items]
Gross amounts of recognized liabilities	163,473	92,209
Derivative Liability, Fair Value, Gross Asset	(375,307)	(149,647)
Derivative Asset, Fair Value, Amount Not Offset Against Collateral	(211,834)	(57,438)
Fair Value Hedges | Foreign Exchange | Accrued interest and other liabilities
Derivatives, Fair Value [Line Items]
Gross amounts of recognized liabilities	309,211	120,768
Derivative Liability, Fair Value, Gross Asset	(142,841)	(56,443)
Derivative Asset, Fair Value, Amount Not Offset Against Collateral	$ 166,370	$ 64,325

XML

DERIVATIVES - Derivative Financial Instruments, Average Remaining Maturity and the Weighted-Average Interest Rates being Paid and Received (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Derivative [Line Items]
Derivative, Notional Amount	$ 17,341,448	$ 17,683,691
Average Maturity (years)	1 year 9 months 18 days
Fair Value	$ 0
Interest Rate Swap | Derivative Financial Instruments Receive Fixed Pay Variable
Derivative [Line Items]
Derivative, Notional Amount	$ 2,259,389
Average Maturity (years)	5 years 4 months 24 days
Fair Value	$ (160,665)
Interest Rate Swap | Derivative Financial Instruments Receive Variable Pay Fixed
Derivative [Line Items]
Derivative, Notional Amount	$ 2,259,389
Average Maturity (years)	5 years 4 months 24 days
Fair Value	$ 160,665
Foreign Exchange | Derivative Financial Instruments Receive Fixed Pay Variable
Derivative [Line Items]
Derivative, Notional Amount	$ 6,424,594
Average Maturity (years)	7 months 6 days
Fair Value	$ 33,123
Foreign Exchange | Derivative Financial Instruments Receive Variable Pay Fixed
Derivative [Line Items]
Derivative, Notional Amount	$ 6,398,076
Average Maturity (years)	7 months 6 days
Fair Value	$ (33,123)

XML

COMMITMENTS AND CONTINGENCIES - Loan and Unfunded Commitments (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Other Commitments [Line Items]
Unused Commitments to Extend Credit	$ 3,733,049	$ 3,248,931
Loans and Leases Receivable, Net of Deferred Income	9,797,436	9,288,299
Commercial
Other Commitments [Line Items]
Unused Commitments to Extend Credit	1,784,032	1,545,995
Loans and Leases Receivable, Net of Deferred Income	3,139,219	2,720,028
Lease financing
Other Commitments [Line Items]
Unused Commitments to Extend Credit	6,319	18,037
Loans and Leases Receivable, Net of Deferred Income	176,072	109,624
Construction real estate
Other Commitments [Line Items]
Unused Commitments to Extend Credit	603,087	484,038
Loans and Leases Receivable, Net of Deferred Income	489,446	455,894
Commercial real estate - investor
Other Commitments [Line Items]
Unused Commitments to Extend Credit	94,412	65,660
Loans and Leases Receivable, Net of Deferred Income	3,014,406	3,154,755
Commercial real estate-owner
Other Commitments [Line Items]
Unused Commitments to Extend Credit	31,321	29,824
Loans and Leases Receivable, Net of Deferred Income	961,939	1,071,859
Residential real estate
Other Commitments [Line Items]
Unused Commitments to Extend Credit	78,059	50,043
Loans and Leases Receivable, Net of Deferred Income	1,024,596	896,069
Home equity
Other Commitments [Line Items]
Unused Commitments to Extend Credit	891,886	822,343
Loans and Leases Receivable, Net of Deferred Income	737,318	708,399
Installment
Other Commitments [Line Items]
Unused Commitments to Extend Credit	18,479	15,985
Loans and Leases Receivable, Net of Deferred Income	202,267	119,454
Credit card
Other Commitments [Line Items]
Unused Commitments to Extend Credit	225,454	217,006
Loans and Leases Receivable, Net of Deferred Income	$ 52,173	$ 52,217

XML

COMMITMENTS AND CONTINGENCIES - Investment holdings schedule (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Summary of Investment Holdings [Line Items]
Amortization Method Qualified Affordable Housing Project Investments	$ 162,917		$ 162,917		$ 134,035
Qualified Affordable Housing Project Investments, Commitment	100,650		100,650		72,511
Amortization Method Qualified Affordable Housing Project Investments, Amortization	20,423	$ 7,429	26,730	$ 13,253
Affordable Housing Tax Credits and Other Tax Benefits, Amount	(21,771)	(7,430)	(27,829)	(13,079)
Low Income Housing Tax Credits
Summary of Investment Holdings [Line Items]
Amortization Method Qualified Affordable Housing Project Investments	124,155		124,155		108,974
Qualified Affordable Housing Project Investments, Commitment	70,911		70,911		57,341
Amortization Method Qualified Affordable Housing Project Investments, Amortization	3,211	2,120	9,311	6,580
Affordable Housing Tax Credits and Other Tax Benefits, Amount	(2,757)	(2,097)	(8,551)	(6,434)
Historic tax credit [Member]
Summary of Investment Holdings [Line Items]
Amortization Method Qualified Affordable Housing Project Investments	17,921		17,921		2,581
Qualified Affordable Housing Project Investments, Commitment	11,955		11,955		56
Amortization Method Qualified Affordable Housing Project Investments, Amortization	0	64	0	283
Affordable Housing Tax Credits and Other Tax Benefits, Amount	(80)	(80)	(239)	(239)
New Markets Tax Credit
Summary of Investment Holdings [Line Items]
Amortization Method Qualified Affordable Housing Project Investments	3,184		3,184		3,895
Qualified Affordable Housing Project Investments, Commitment	0		0		0
Amortization Method Qualified Affordable Housing Project Investments, Amortization	104	53	311	158
Affordable Housing Tax Credits and Other Tax Benefits, Amount	(53)	(53)	(158)	(158)
Renewable Energy Program
Summary of Investment Holdings [Line Items]
Amortization Method Qualified Affordable Housing Project Investments	17,657		17,657		18,585
Qualified Affordable Housing Project Investments, Commitment	17,784		17,784		$ 15,114
Amortization Method Qualified Affordable Housing Project Investments, Amortization	17,108	5,192	17,108	6,232
Affordable Housing Tax Credits and Other Tax Benefits, Amount	$ (18,881)	$ (5,200)	$ (18,881)	$ (6,248)

XML

COMMITMENTS AND CONTINGENCIES - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Mar. 31, 2022	Sep. 30, 2022	Dec. 31, 2021
Commitments and Contingencies Disclosure [Line Items]
Reserves for unfunded commitments	$ 17,000		$ 17,000	$ 13,400
Loans and Leases Receivable, Commitments, Fixed Rates		$ 129,200	137,500
Loans and Leases Receivable, Commitments, Variable Rates		$ 3,800,000	$ 4,300,000
Loan Commitments, Fixed Interest Rate Range, Minimum		0.00%	0.00%
Loan Commitments, Fixed Interest Rate Range, Maximum		21.00%	21.00%
Loan Commitments, Fixed Rate, Maturities, Minimum		1 year	1 year
Loan Commitments, Fixed Rate, Maturities, Maximum		30 years 10 months 24 days	30 years 10 months 24 days
Letters of credit issued to guarantee performance of a client to a third party	34,600		$ 34,600	41,100
Derivative, Notional Amount	17,341,448		17,341,448	17,683,691
Litigation Settlement, Expense	0	$ 7,100	3,300
Estimated Litigation Liability	0		0	0
Credit Default Swap
Commitments and Contingencies Disclosure [Line Items]
Derivative, Notional Amount	391,400		391,400	362,800
Commitments to Extend Credit
Commitments and Contingencies Disclosure [Line Items]
Commitments outstanding to extend credit	$ 4,400,000		$ 4,400,000	$ 4,000,000

XML

INCOME TAXES (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Income Tax Disclosure [Abstract]
Income tax (benefit) expense	$ (8,631)	$ 7,021	$ 13,737	$ 28,131
Effective tax rate	(18.30%)	10.50%	8.50%	15.10%
Unrecognized Tax Benefits that Would Impact Effective Tax Rate	$ 1,900		$ 1,900		$ 1,900
Unrecognized Tax Benefits, Income Tax Penalties and Interest Expense			$ 0		$ 0

XML

EMPLOYEE BENEFIT PLANS - Additional Information (Details) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Retirement Benefits [Abstract]
Defined Benefit Plan, Expected Future Employer Contributions, Remainder of Fiscal Year	$ 0
Payment for Pension Benefits	$ 0	$ 0

XML

EMPLOYEE BENEFIT PLANS - Employee benefit plan amounts recognized in the Consolidated Balance Sheets and Consolidated Statements of Income (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Retirement Benefits [Abstract]
Service cost	$ 2,153	$ 2,234	$ 6,912	$ 6,895
Interest cost	661	549	1,923	1,607
Expected return on plan assets	(2,743)	(2,515)	(8,240)	(7,603)
Amortization of prior service cost	(76)	(105)	(226)	(307)
Defined Benefit Plan, Amortization of Gain (Loss)	416	672	1,221	1,938
Net periodic benefit cost (income)	$ 411	$ 835	$ 1,590	$ 2,530

XML

REVENUE RECOGNITION (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Revenue Recognition [Abstract]
Interchange income	$ 7.5	$ 7.3	$ 22.1	$ 20.6
Credit card expense	$ 4.0	$ 3.5	$ 11.4	$ 9.9

XML

EARNINGS PER COMMON SHARE - Computation of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Numerator for basic and diluted earnings per share -income available to common shareholders:
Net income	$ 55,705	$ 60,012	$ 148,526	$ 158,215
Denominator for basic earnings per share - weighted average shares	93,582,250	94,289,097	93,507,831	95,752,759
Effect of dilutive securities -
Employee stock awards	1,211,516	854,833	996,622	864,841
Denominator for diluted earnings per share - adjusted weighted average shares	94,793,766	95,143,930	94,504,453	96,617,600
Basic	$ 0.60	$ 0.64	$ 1.59	$ 1.65
Diluted	$ 0.59	$ 0.63	$ 1.57	$ 1.64

XML

EARNINGS PER COMMON SHARE - Additional Information (Details) - shares	9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Antidilutive Stock Options
Earnings Per Share Disclosure [Line Items]
Stock options and warrants with an exercise price greater than the average market price of the common shares not included in the computation of net income per diluted share	0	0

XML

FAIR VALUE DISCLOSURES - Estimated Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Financial assets
Investment securities held-to-maturity	$ 85,823	$ 98,420
Other investments	138,767	102,971
Loans held for sale	10,700	29,500
Interest Receivable	35,884	29,500
Deposits
Noninterest-bearing	4,137,038	4,185,572
Savings	3,980,020	4,157,374
Time	1,242,412	1,330,263
Impaired Commercial And Commercial Real Estate Loans Member
Deposits
Principal Amount of Commercial and Commercial Real Estate Loans	4,600	28,800
Allowance for Loan and Lease Losses, Real Estate	2,500	9,700
Carrying value
Financial assets
Cash and short-term investments	534,531	434,842
Investment securities held-to-maturity	85,823	98,420
Other investments	138,767	102,971
Loans and leases	9,673,340	9,156,307
Interest Receivable	50,926	44,627
Deposits
Deposits	12,339,935	12,871,954
Short-term borrowings	1,161,047	296,203
Long-term debt	355,116	409,832
Interest Payable	6,567	4,498
Fair value
Financial assets
Cash and short-term investments	534,531	434,842
Investment securities held-to-maturity	78,924	99,898
Other investments	138,767	102,971
Loans and leases	9,290,399	9,172,111
Interest Receivable	50,926	44,627
Deposits
Deposits	12,309,592	12,869,567
Short-term borrowings	1,161,047	296,203
Long-term debt	356,370	411,569
Interest Payable	6,567	4,498
Fair Value, Inputs, Level 1 [Member] | Fair value
Financial assets
Cash and short-term investments	534,531	434,842
Investment securities held-to-maturity	0	0
Other investments	1,077	1,331
Loans and leases	0	0
Interest Receivable	0	0
Deposits
Deposits	0	0
Short-term borrowings	1,161,047	296,203
Long-term debt	0	0
Interest Payable	1,614	0
Fair Value, Inputs, Level 2 [Member] | Fair value
Financial assets
Cash and short-term investments	0	0
Investment securities held-to-maturity	78,924	99,898
Other investments	129,774	92,025
Loans and leases	0	0
Interest Receivable	15,042	15,170
Deposits
Deposits	12,309,592	12,869,567
Short-term borrowings	0	0
Long-term debt	356,370	411,569
Interest Payable	4,953	4,498
Fair Value, Inputs, Level 3 [Member] | Fair value
Financial assets
Cash and short-term investments	0	0
Investment securities held-to-maturity	0	0
Other investments	7,916	9,615
Loans and leases	9,290,399	9,172,111
Interest Receivable		29,457
Deposits
Deposits	0	0
Short-term borrowings	0	0
Long-term debt	0	0
Interest Payable	$ 0	$ 0

XML

FAIR VALUE DISCLOSURES - Summary of Financial Assets and Liabilities Measure at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Assets
Investment securities available-for-sale	$ 3,531,353		$ 3,531,353		$ 4,207,846
Loans Held-for-sale, Fair Value Disclosure	10,700		10,700		29,500
Derivative Asset	472,684		472,684		212,970
Liabilities
Derivative liabilities	472,684		472,684		212,977
Fair Value, Option, Changes in Fair Value, Gain (Loss)	(200)	$ (200)	(1,400)	$ (2,200)
Financing Receivable, Held-for-Sale	9,800		9,800		27,200
Fair Value, Option, Aggregate Differences, Loans and Long-term Receivables	900		900		2,300
Fair Value, Measurements, Recurring
Assets
Investment securities available-for-sale	3,531,353		3,531,353		4,207,846
Derivative Asset					92,328
Total	4,014,751		4,014,751		4,450,424
Liabilities
Total	472,718		472,718		213,212
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | Fair value
Assets
Loans Held-for-sale, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1
Assets
Investment securities available-for-sale	34,402		34,402		34,776
Derivative Asset					0
Total	34,402		34,402		34,776
Liabilities
Total	0		0		0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | Fair value
Assets
Loans Held-for-sale, Fair Value Disclosure	10,684		10,684		29,482
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2
Assets
Investment securities available-for-sale	3,460,898		3,460,898		4,134,889
Derivative Asset					92,328
Total	3,944,296		3,944,296		4,377,467
Liabilities
Total	472,718		472,718		213,212
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | Fair value
Assets
Loans Held-for-sale, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3
Assets
Investment securities available-for-sale	36,053		36,053		38,181
Derivative Asset					0
Total	36,053		36,053		38,181
Liabilities
Total	0		0		0
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 1, 2 and 3
Assets
Loans Held-for-sale, Fair Value Disclosure	10,684		10,684		29,482
Interest Rate Contract [Member] | Fair Value, Measurements, Recurring
Assets
Derivative Asset	163,503		163,503
Liabilities
Derivative liabilities	163,507		163,507		92,444
Interest Rate Contract [Member] | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1
Assets
Derivative Asset	0		0
Liabilities
Derivative liabilities	0		0		0
Interest Rate Contract [Member] | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2
Assets
Derivative Asset	163,503		163,503
Liabilities
Derivative liabilities	163,507		163,507		92,444
Interest Rate Contract [Member] | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3
Assets
Derivative Asset	0		0
Liabilities
Derivative liabilities	0		0		0
Foreign Exchange | Fair Value, Measurements, Recurring
Assets
Derivative Asset	309,211		309,211		120,768
Liabilities
Derivative liabilities	309,211		309,211		120,768
Foreign Exchange | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1
Assets
Derivative Asset	0		0		0
Liabilities
Derivative liabilities	0		0		0
Foreign Exchange | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2
Assets
Derivative Asset	309,211		309,211		120,768
Liabilities
Derivative liabilities	309,211		309,211		120,768
Foreign Exchange | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3
Assets
Derivative Asset	0		0		0
Liabilities
Derivative liabilities	$ 0		$ 0		$ 0

XML

FAIR VALUE DISCLOSURES - Reconciliation of Gains and Losses on Level 3 Assets (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Fair Value Disclosures [Abstract]
Beginning balance	$ 36,796	$ 39,030	$ 38,181	$ 40,575
Accretion (amortization)	(22)	(11)	(45)	(28)
Increase (decrease) in fair value	9	12	34	34
Settlements	(730)	(665)	(2,117)	(2,215)
Ending balance	$ 36,053	$ 38,366	$ 36,053	$ 38,366

XML

FAIR VALUE DISCLOSURES - Summary of Financial Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Assets
Fair Value, Option, Changes in Fair Value, Gain (Loss)	$ (200)	$ (200)	$ (1,400)	$ (2,200)
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 1 | Other real estate owned
Assets
Assets, Fair Value Disclosure	0		0		$ 0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 1 | Fair value | Operating lease
Assets
Assets, Fair Value Disclosure	0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 1 | Commercial | Fair value
Assets
Assets, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 1 | Commercial real estate | Fair value
Assets
Assets, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 2 | Other real estate owned
Assets
Assets, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 2 | Fair value | Operating lease
Assets
Assets, Fair Value Disclosure	0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 2 | Commercial | Fair value
Assets
Assets, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 2 | Commercial real estate | Fair value
Assets
Assets, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 3 | Other real estate owned
Assets
Assets, Fair Value Disclosure	22		22		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 3 | Fair value | Operating lease
Assets
Assets, Fair Value Disclosure	0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 3 | Commercial | Fair value
Assets
Assets, Fair Value Disclosure	2,106		2,106		4,449
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 3 | Commercial real estate | Fair value
Assets
Assets, Fair Value Disclosure	$ 0		$ 0		$ 14,618

XML

BUSINESS COMBINATION - Additional Information (Details) - USD ($) $ in Thousands		3 Months Ended	9 Months Ended	12 Months Ended
	Dec. 31, 2021	Sep. 30, 2022	Sep. 30, 2022	Dec. 31, 2021	Sep. 30, 2021
Business Acquisition [Line Items]
Other Payments to Acquire Businesses	$ 113,500
Stock consideration	10,000
Earn out	3,606
Payments for Merger Related Costs		$ 100	$ 400	$ 2,600
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets	186,463			186,463
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities	120,028	$ 1,635	$ 1,635	120,028	$ 0
Finance Leases	41,894			41,894
Operating leases	75,323			$ 75,323
Goodwill	60,652
Summit Funding Group
Business Acquisition [Line Items]
Business Combination, Consideration Transferred	$ 127,087

XML

BUSINESS COMBINATIONS (Details) - USD ($) $ in Thousands	Dec. 31, 2021	Sep. 30, 2022	Sep. 30, 2021
Business Acquisition [Line Items]
Cash consideration	$ 102,994
Liabilities paid concurrent with closing	10,487
Stock consideration	10,000
Earn out	3,606
Cash	4,456
Finance Leases	41,894
Premises and equipment	707
Operating leases	75,323
Intangible Assets,	34,585
Other assets	29,498
Total assets acquired	186,463
Long-term borrowings	96,495
Other liabilities	23,533
Total liabilities assumed	120,028	$ 1,635	$ 0
Net identifiable assets	66,435
Goodwill	60,652
Summit Funding Group
Business Acquisition [Line Items]
Total purchase consideration	$ 127,087