XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.1
LOANS AND LEASES
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
LOANS AND LEASES LOANS AND LEASES

First Financial offers clients a variety of commercial and consumer loan and lease products with distinct interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also offers two nationwide lending platforms, one that provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and another that primarily provides loans that are secured by commissions and cash collateral to insurance agents and brokers.

Credit Quality. To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate ALLL, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming. Purchased impaired loans are not classified as nonperforming as the loans are considered to be performing under FASB ASC Topic 310-30.

Commercial and consumer credit exposure by risk attribute was as follows:
 
 
As of March 31, 2019
 
 
Commercial
 
Real Estate
 
Lease
 
 
(Dollars in thousands)
 
& industrial
 
Construction
 
Commercial
 
financing
 
Total
Pass
 
$
2,443,488

 
$
457,508

 
$
3,720,197

 
$
92,527

 
$
6,713,720

Special Mention
 
36,936

 
0

 
25,935

 
365

 
63,236

Substandard
 
63,003

 
605

 
56,047

 
2,681

 
122,336

Doubtful
 
0

 
0

 
0

 
0

 
0

Total
 
$
2,543,427

 
$
458,113

 
$
3,802,179

 
$
95,573

 
$
6,899,292


(Dollars in thousands)
 
Residential
real estate
 
Home equity
 
Installment
 
Credit card
 
Total
Performing
 
$
958,185

 
$
790,893

 
$
90,515

 
$
46,827

 
$
1,886,420

Nonperforming
 
16,935

 
6,225

 
174

 
155

 
23,489

Total
 
$
975,120

 
$
797,118

 
$
90,689

 
$
46,982

 
$
1,909,909


 
 
As of December 31, 2018
 
 
Commercial
 
Real Estate
 
Lease
 
 
(Dollars in thousands)
 
& industrial
 
Construction
 
Commercial
 
financing
 
Total
Pass
 
$
2,432,834

 
$
548,323

 
$
3,664,434

 
$
90,902

 
$
6,736,493

Special Mention
 
24,594

 
603

 
38,653

 
0

 
63,850

Substandard
 
57,233

 
9

 
51,594

 
2,513

 
111,349

Doubtful
 
0

 
0

 
0

 
0

 
0

Total
 
$
2,514,661

 
$
548,935

 
$
3,754,681

 
$
93,415

 
$
6,911,692


(Dollars in thousands)
 
Residential
real estate
 
Home equity
 
Installment
 
Credit card
 
Total
Performing
 
$
939,936

 
$
811,108

 
$
93,038

 
$
46,382

 
$
1,890,464

Nonperforming
 
15,710

 
6,174

 
174

 
0

 
22,058

Total
 
$
955,646

 
$
817,282

 
$
93,212

 
$
46,382

 
$
1,912,522



Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.

Loan delinquency, including loans classified as nonaccrual, was as follows:
 
 
As of March 31, 2019
(Dollars in thousands)
 
30 – 59
days
past due
 
60 – 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Subtotal
 
Purchased impaired
 
Total
 
> 90 days
past due
and still
accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & industrial
 
$
917

 
$
7,797

 
$
8,255

 
$
16,969

 
$
2,521,040

 
$
2,538,009

 
$
5,418

 
$
2,543,427

 
$
23

Lease financing
 
0

 
0

 
0

 
0

 
95,573

 
95,573

 
0

 
95,573

 
0

Construction real estate
 
0

 
598

 
0

 
598

 
457,323

 
457,921

 
192

 
458,113

 
0

Commercial real estate
 
1,695

 
1,103

 
13,462

 
16,260

 
3,738,962

 
3,755,222

 
46,957

 
3,802,179

 
0

Residential real estate
 
3,329

 
1,495

 
4,326

 
9,150

 
933,896

 
943,046

 
32,074

 
975,120

 
0

Home equity
 
2,960

 
1,046

 
2,702

 
6,708

 
787,129

 
793,837

 
3,281

 
797,118

 
0

Installment
 
317

 
30

 
84

 
431

 
89,837

 
90,268

 
421

 
90,689

 
0

Credit card
 
193

 
206

 
155

 
554

 
46,428

 
46,982

 
0

 
46,982

 
155

Total
 
$
9,411

 
$
12,275

 
$
28,984

 
$
50,670

 
$
8,670,188

 
$
8,720,858

 
$
88,343

 
$
8,809,201

 
$
178


 
 
As of December 31, 2018
(Dollars in thousands)
 
30 – 59
days
past due
 
60 – 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Subtotal
 
Purchased impaired
 
Total
 
> 90 days
past due
and still
accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & industrial
 
$
13,369

 
$
41

 
$
7,423

 
$
20,833

 
$
2,488,450

 
$
2,509,283

 
$
5,378

 
$
2,514,661

 
$
0

Lease financing
 
352

 
0

 
0

 
352

 
93,063

 
93,415

 
0

 
93,415

 
0

Construction real estate
 
0

 
0

 
0

 
0

 
548,687

 
548,687

 
248

 
548,935

 
0

Commercial real estate
 
6,279

 
1,158

 
12,644

 
20,081

 
3,682,455

 
3,702,536

 
52,145

 
3,754,681

 
0

Residential real estate
 
11,060

 
2,976

 
4,535

 
18,571

 
902,404

 
920,975

 
34,671

 
955,646

 
0

Home equity
 
5,245

 
1,228

 
2,578

 
9,051

 
804,835

 
813,886

 
3,396

 
817,282

 
0

Installment
 
420

 
37

 
145

 
602

 
92,128

 
92,730

 
482

 
93,212

 
0

Credit card
 
541

 
96

 
63

 
700

 
45,682

 
46,382

 
0

 
46,382

 
63

Total
 
$
37,266

 
$
5,536

 
$
27,388

 
$
70,190

 
$
8,657,704

 
$
8,727,894

 
$
96,320

 
$
8,824,214

 
$
63



Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Purchased impaired loans are classified as performing, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period provision for loan and lease losses or prospective yield adjustments.

Troubled Debt Restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

First Financial had 201 TDRs totaling $35.9 million at March 31, 2019, including $22.8 million on accrual status and $13.1 million classified as nonaccrual. First Financial had no commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs, and the ALLL included reserves of $1.4 million related to TDRs at March 31, 2019. Additionally, as of March 31, 2019, $7.5 million of accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 196 TDRs totaling $38.5 million at December 31, 2018, including $16.1 million of loans on accrual status and $22.4 million classified as nonaccrual. First Financial had no commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2018, the ALLL included reserves of $1.5 million related to TDRs, and $7.9 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

The following tables provide information on loan modifications classified as TDRs during the three months ended March 31, 2019 and 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
 
March 31, 2019
 
March 31, 2018
(Dollars in thousands)
 
Number of loans
 
Pre-modification loan balance
 
Period end balance
 
Number of loans
 
Pre-modification loan balance
 
Period end balance
Commercial & industrial
 
5

 
$
7,637

 
$
7,661

 
4

 
$
928

 
$
913

Construction real estate
 
0

 
0

 
0

 
0

 
0

 
0

Commercial real estate
 
6

 
1,323

 
1,232

 
2

 
72

 
72

Residential real estate
 
5

 
458

 
458

 
2

 
93

 
93

Home equity
 
1

 
17

 
17

 
0

 
0

 
0

Installment
 
0

 
0

 
0

 
0

 
0

 
0

Total
 
17

 
$
9,435

 
$
9,368

 
8

 
$
1,093

 
$
1,078


For TDRs identified during the three months ended March 31, 2019 and 2018, there were no chargeoffs for the portion of TDRs determined to be uncollectible.

The following table provides information on how TDRs were modified during the three months ended March 31, 2019 and 2018:
 
 
Three months ended
 
 
March 31,
(Dollars in thousands)
 
2019
 
2018
Extended maturities
 
$
2,877

 
$
888

Adjusted interest rates
 
5,284

 
52

Combination of rate and maturity changes
 
508

 
0

Forbearance
 
557

 
0

Other (1)
 
142

 
138

Total
 
$
9,368

 
$
1,078

(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance and maturity extensions

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying the contractual principal balance (for example, in a deed-in-lieu arrangement), are considered to be in payment default of the terms of the TDR agreement.

For the three months ended March 31, 2019, there were two TDR relationships for $6.9 million, for which there was a payment default during the period that occurred within twelve months of the loan modification. There were no TDRs for which there was a payment default during the period that occurred within twelve months of the loan modification for the three months ended March 31, 2018.
 
 
 
 
 
 
 
 
 

Impaired Loans. Loans classified as nonaccrual and loans modified as TDRs are considered impaired. The following table provides information on impaired loans, excluding purchased impaired loans:
(Dollars in thousands)
 
March 31, 2019
 
December 31, 2018
Impaired loans
 
 
 
 
Nonaccrual loans (1)
 
 
 
 
Commercial & industrial
 
$
19,263

 
$
30,925

Lease financing
 
301

 
22

Construction real estate
 
7

 
9

Commercial real estate
 
21,082

 
20,500

Residential real estate
 
13,052

 
13,495

Home equity
 
5,581

 
5,580

Installment
 
170

 
169

Nonaccrual loans
 
59,456

 
70,700

Accruing troubled debt restructurings
 
22,817

 
16,109

Total impaired loans
 
$
82,273

 
$
86,809

(1) Nonaccrual loans include nonaccrual TDRs of $13.1 million and $22.4 million as of March 31, 2019 and December 31, 2018, respectively.

 
 
Three months ended
 
 
March 31,
(Dollars in thousands)
 
2019
 
2018
Interest income effect on impaired loans
 
 
 
 
Gross amount of interest that would have been recorded under original terms
 
$
1,613

 
$
802

Interest included in income
 
 
 
 
Nonaccrual loans
 
335

 
80

Troubled debt restructurings
 
236

 
124

Total interest included in income
 
571

 
204

Net impact on interest income
 
$
1,042

 
$
598



First Financial individually reviews all impaired commercial loan relationships, as well as consumer loan TDRs, greater than $250,000, to determine if a specific allowance is necessary based on the borrower’s overall financial condition, payment record, support from guarantors and the realizable value of any collateral. Specific allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

First Financial's investment in impaired loans was as follows:
 
 
As of March 31, 2019
 
As of December 31, 2018
(Dollars in thousands)
 
Current balance
 
Contractual
principal
balance
 
Related
allowance
 
Current balance
 
Contractual
principal
balance
 
Related
allowance
Loans with no related allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial & industrial
 
$
30,142

 
$
46,215

 
$
0

 
$
36,694

 
$
42,561

 
$
0

Lease financing
 
301

 
301

 
0

 
22

 
22

 
0

Construction real estate
 
8

 
25

 
0

 
9

 
26

 
0

Commercial real estate
 
22,708

 
29,530

 
0

 
23,513

 
31,375

 
0

Residential real estate
 
16,637

 
19,237

 
0

 
17,297

 
19,975

 
0

Home equity
 
6,225

 
7,232

 
0

 
6,351

 
7,461

 
0

Installment
 
174

 
310

 
0

 
174

 
563

 
0

Total
 
76,195

 
102,850

 
0

 
84,060

 
101,983

 
0

 
 
 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial & industrial
 
3,282

 
3,282

 
738

 
939

 
939

 
667

Lease financing
 
0

 
0

 
0

 
0

 
0

 
0

Construction real estate
 
0

 
0

 
0

 
0

 
0

 
0

Commercial real estate
 
2,498

 
3,579

 
651

 
1,509

 
1,509

 
461

Residential real estate
 
298

 
298

 
31

 
301

 
301

 
32

Home equity
 
0

 
0

 
0

 
0

 
0

 
0

Installment
 
0

 
0

 
0

 
0

 
0

 
0

Total
 
6,078

 
7,159

 
1,420

 
2,749

 
2,749

 
1,160

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 
 
 
 
 
Commercial & industrial
 
33,424

 
49,497

 
738

 
37,633

 
43,500

 
667

Lease financing
 
301

 
301

 
0

 
22

 
22

 
0

Construction real estate
 
8

 
25

 
0

 
9

 
26

 
0

Commercial real estate
 
25,206

 
33,109

 
651

 
25,022

 
32,884

 
461

Residential real estate
 
16,935

 
19,535

 
31

 
17,598

 
20,276

 
32

Home equity
 
6,225

 
7,232

 
0

 
6,351

 
7,461

 
0

Installment
 
174

 
310

 
0

 
174

 
563

 
0

Total
 
$
82,273

 
$
110,009

 
$
1,420

 
$
86,809

 
$
104,732

 
$
1,160


First Financial's average impaired loans by class and interest income recognized by class was as follows:
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
 
March 31, 2019
 
March 31, 2018
(Dollars in thousands)
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Loans with no related allowance recorded
 
 
 
 
 
 
 
 
Commercial & industrial
 
$
33,418

 
$
279

 
$
7,867

 
$
26

Lease financing
 
162

 
0

 
41

 
0

Construction real estate
 
9

 
0

 
28

 
1

Commercial real estate
 
23,111

 
103

 
21,400

 
99

Residential real estate
 
16,967

 
86

 
6,503

 
47

Home equity
 
6,288

 
38

 
4,214

 
20

Installment
 
174

 
1

 
281

 
0

Total
 
80,129

 
507

 
40,334

 
193

 
 
 
 
 
 
 
 
 
Loans with an allowance recorded
 
 
 
 
 
 
 
 
Commercial & industrial
 
2,111

 
43

 
204

 
0

Lease financing
 
0

 
0

 
0

 
0

Construction real estate
 
0

 
0

 
0

 
0

Commercial real estate
 
2,004

 
19

 
1,739

 
3

Residential real estate
 
300

 
2

 
1,051

 
7

Home equity
 
0

 
0

 
101

 
1

Installment
 
0

 
0

 
0

 
0

Total
 
4,415

 
64

 
3,095

 
11

 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
Commercial & industrial
 
35,529

 
322

 
8,071

 
26

Lease financing
 
162

 
0

 
41

 
0

Construction real estate
 
9

 
0

 
28

 
1

Commercial real estate
 
25,115

 
122

 
23,139

 
102

Residential real estate
 
17,267

 
88

 
7,554

 
54

Home equity
 
6,288

 
38

 
4,315

 
21

Installment
 
174

 
1

 
281

 
0

Total
 
$
84,544

 
$
571

 
$
43,429

 
$
204



Lease financing. The Company prospectively applied Topic 842 in the first quarter of 2019. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement.  Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower.  For direct financing leases, the net unearned income is deferred and amortized over the life of the lease.  Income recognized in first quarter of 2019 related to the implementation of Topic 842 was insignificant.
OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.

Changes in OREO were as follows:
 
 
Three months ended
 
 
March 31,
(Dollars in thousands)
 
2019
 
2018
Balance at beginning of period
 
$
1,401

 
$
2,781

Additions
 
 
 
 
Commercial & industrial
 
0

 
170

Residential real estate
 
504

 
459

Total additions
 
504

 
629

Disposals
 
 

 
 
Commercial & industrial
 
(22
)
 
(2,104
)
Residential real estate
 
(161
)
 
(118
)
Total disposals
 
(183
)
 
(2,222
)
Valuation adjustment
 
 

 
 
Commercial & industrial
 
0

 
(97
)
Residential real estate
 
(57
)
 
(26
)
Total valuation adjustment
 
(57
)
 
(123
)
Balance at end of period
 
$
1,665

 
$
1,065