XML 31 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating activities      
Net income $ 172,595 $ 96,787 $ 88,526
Adjustments to reconcile net income to net cash provided by operating activities      
Provision for loan and lease losses 14,586 3,582 10,140
Depreciation and amortization 24,171 12,645 13,037
Stock-based compensation expense 6,219 5,446 5,354
Pension expense (income) 859 (628) (1,153)
Net amortization (accretion) on investment securities 10,846 10,798 8,476
Net (gains) losses on sales of investments securities 161 (1,649) (234)
Originations of loans held for sale (157,771) (157,796) (232,526)
Net (gains) losses on sales of loans held for sale (6,071) (5,169) (6,804)
Proceeds from sales of loans held for sale 167,374 163,300 246,829
Deferred income taxes 6,267 (4,488) 346
Life Insurance, Corporate or Bank Owned, Change in Value 5,454 3,792 186
Decrease (increase) in interest receivable (3,808) (5,707) (1,456)
Decrease in indemnification asset (1,900) (10,117) (5,613)
(Decrease) increase in interest payable 5,207 55 46
Decrease (increase) in other assets 34,360 (21,455) (1,108)
(Decrease) increase in other liabilities (10,043) 21,478 7,700
Net cash provided by (used in) operating activities 261,398 123,524 142,600
Investing activities      
Proceeds from sales of investment securities available-for-sale 290,745 189,962 206,990
Proceeds from calls, paydowns and maturities of securities available-for-sale 387,351 224,690 186,132
Purchases of securities available-for-sale (852,131) (723,131) (396,984)
Proceeds from Sale of Held-to-maturity Securities 0 0 4,862
Proceeds from calls, paydowns and maturities of securities held-to-maturity 36,671 121,903 127,021
Purchases of securities held-to-maturity (14,014) (23,402) (11,196)
Purchases of other investment securities (31,385) (2,353) (4,239)
Net decrease (increase) in interest-bearing deposits with other banks (3,764) 48,476 (48,716)
Net decrease (increase) in loans and leases (28,577) (266,043) (376,848)
Proceeds from disposal of other real estate owned 3,797 6,983 9,356
Purchases of premises and equipment (18,228) (6,537) (9,726)
Cash Acquired from Acquisition 64,895 0 0
Payments for (Proceeds from) Businesses and Interest in Affiliates (41,197) 0 0
Net cash provided by (used in) investing activities (205,837) (429,452) (313,348)
Financing activities      
Net (decrease) increase in total deposits (18,690) 369,258 346,164
Net (decrease) increase in short-term borrowings 30,531 6,653 (130,513)
Payments on long-term borrowings (52,460) (94) (86)
Proceeds from FHLBank Borrowings, Financing Activities 150,000 0 0
Cash dividends paid on common stock (79,655) (41,178) (39,125)
Proceeds from exercise of stock options 284 341 801
Excess tax benefit on share-based compensation 0 0 264
Net cash provided by (used in) financing activities 30,010 334,980 177,505
Cash and due from banks      
Net (decrease) increase in Cash and due from banks 85,571 29,052 6,757
Cash and due from banks at beginning of year 150,650 121,598 114,841
Cash and due from banks at end of year 236,221 150,650 121,598
Supplemental disclosures      
Interest paid 84,125 49,474 33,233
Income taxes paid 16,004 38,329 37,566
Real Estate Owned, Transfer to Real Estate Owned excluding acquired OREO 1,821    
Acquisition of other real estate owned through foreclosure 3,182 4,119 2,872
Issuance of restricted stock awards 8,797 6,416 5,759
Securities transferred from AFS to HTM 372,128 0 0
Common stock issued in bank acquisitions 1,043,424 0 0
Supplemental schedule for investing activities      
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets, Net Of Purchase Consideration 3,342,781 0 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 4,018,948 0 0
Goodwill $ 676,167 $ 0 $ 0