XML 60 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
ALLOWANCE FOR LOAN AND LEASE LOSSES - Changes in the Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Dec. 31, 2017
Allowance for loan and lease losses:            
Balance at beginning of period $ 54,380 $ 56,326 $ 54,021 $ 57,961    
Provision for loan and lease losses 3,735 467 6,038 834    
Loans charged-off (5,822) (4,498) (9,491) (7,248)    
Recoveries 1,783 2,578 3,508 3,326    
Total net charge-offs 4,039 1,920 5,983 3,922    
Balance at end of period 54,076 54,873 54,076 54,873    
Ending allowance on loans individually evaluated for impairment         $ 366 $ 779
Ending allowance on loans collectively evaluated for impairment         53,710 53,242
Ending allowance for loan and lease losses 54,380 56,326 54,021 54,873 54,076 54,021
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         62,301 41,627
Ending balance of loans collectively evaluated for impairment         8,822,280 5,971,556
Loans and Leases Receivable, Net of Deferred Income         8,884,581 6,013,183
Commercial            
Allowance for loan and lease losses:            
Balance at beginning of period 18,038 17,148 17,598 19,225    
Provision for loan and lease losses 3,328 3,537 4,217 2,941    
Loans charged-off (4,356) (3,065) (5,241) (4,808)    
Recoveries 518 693 954 955    
Total net charge-offs 3,838 2,372 4,287 3,853    
Balance at end of period 17,528 18,313 17,528 18,313    
Ending allowance on loans individually evaluated for impairment         179 169
Ending allowance on loans collectively evaluated for impairment         17,349 17,429
Ending allowance for loan and lease losses 18,038 17,148 17,528 19,225 17,528 17,598
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         11,235 7,331
Ending balance of loans collectively evaluated for impairment         2,429,361 1,905,412
Loans and Leases Receivable, Net of Deferred Income         2,440,596 1,912,743
Lease financing            
Allowance for loan and lease losses:            
Balance at beginning of period 626 616 675 716    
Provision for loan and lease losses 170 (67) 121 (167)    
Loans charged-off 0 0 0 0    
Recoveries 1 1 1 1    
Total net charge-offs (1) (1) (1) (1)    
Balance at end of period 797 550 797 550    
Ending allowance on loans individually evaluated for impairment         0 0
Ending allowance on loans collectively evaluated for impairment         797 675
Ending allowance for loan and lease losses 626 616 797 716 797 675
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         0 82
Ending balance of loans collectively evaluated for impairment         96,198 89,265
Loans and Leases Receivable, Net of Deferred Income         96,198 89,347
Construction real estate            
Allowance for loan and lease losses:            
Balance at beginning of period 4,267 3,607 3,577 3,282    
Provision for loan and lease losses (282) (280) 408 45    
Loans charged-off 0 0 0 0    
Recoveries 0 89 0 89    
Total net charge-offs 0 (89) 0 (89)    
Balance at end of period 3,985 3,416 3,985 3,416    
Ending allowance on loans individually evaluated for impairment         0 0
Ending allowance on loans collectively evaluated for impairment         3,985 3,577
Ending allowance for loan and lease losses 4,267 3,607 3,985 3,416 3,985 3,577
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         24 29
Ending balance of loans collectively evaluated for impairment         555,444 467,701
Loans and Leases Receivable, Net of Deferred Income         555,468 467,730
Commercial real estate            
Allowance for loan and lease losses:            
Balance at beginning of period 20,321 23,745 20,930 26,540    
Provision for loan and lease losses (619) (2,941) 196 (5,507)    
Loans charged-off (78) (485) (2,254) (970)    
Recoveries 887 1,398 1,639 1,654    
Total net charge-offs (809) (913) 615 (684)    
Balance at end of period 20,511 21,717 20,511 21,717    
Ending allowance on loans individually evaluated for impairment         25 448
Ending allowance on loans collectively evaluated for impairment         20,486 20,482
Ending allowance for loan and lease losses 20,321 23,745 20,511 21,717 20,511 20,930
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         31,011 21,542
Ending balance of loans collectively evaluated for impairment         3,857,982 2,468,549
Loans and Leases Receivable, Net of Deferred Income         3,888,993 2,490,091
Residential real estate            
Allowance for loan and lease losses:            
Balance at beginning of period 4,727 5,485 4,683 3,208    
Provision for loan and lease losses (28) (305) 86 2,024    
Loans charged-off (101) (223) (197) (284)    
Recoveries 70 59 96 68    
Total net charge-offs 31 164 101 216    
Balance at end of period 4,668 5,016 4,668 5,016    
Ending allowance on loans individually evaluated for impairment         160 160
Ending allowance on loans collectively evaluated for impairment         4,508 4,523
Ending allowance for loan and lease losses 4,727 5,485 4,668 5,016 4,668 4,683
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         13,255 7,932
Ending balance of loans collectively evaluated for impairment         905,649 463,459
Loans and Leases Receivable, Net of Deferred Income         918,904 471,391
Home equity            
Allowance for loan and lease losses:            
Balance at beginning of period 4,828 3,774 4,935 3,043    
Provision for loan and lease losses 171 526 (123) 1,331    
Loans charged-off (385) (384) (627) (564)    
Recoveries 187 222 616 328    
Total net charge-offs 198 162 11 236    
Balance at end of period 4,801 4,138 4,801 4,138    
Ending allowance on loans individually evaluated for impairment         2 2
Ending allowance on loans collectively evaluated for impairment         4,799 4,933
Ending allowance for loan and lease losses 4,828 3,774 4,935 3,043 4,801 4,935
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         6,472 4,456
Ending balance of loans collectively evaluated for impairment         828,559 489,148
Loans and Leases Receivable, Net of Deferred Income         835,031 493,604
Installment            
Allowance for loan and lease losses:            
Balance at beginning of period 290 419 307 388    
Provision for loan and lease losses 136 19 87 28    
Loans charged-off (218) (126) (234) (175)    
Recoveries 82 43 130 114    
Total net charge-offs 136 83 104 61    
Balance at end of period 290 355 290 355    
Ending allowance on loans individually evaluated for impairment         0 0
Ending allowance on loans collectively evaluated for impairment         290 307
Ending allowance for loan and lease losses 290 419 290 355 290 307
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         304 255
Ending balance of loans collectively evaluated for impairment         100,422 41,331
Loans and Leases Receivable, Net of Deferred Income         100,726 41,586
Credit card            
Allowance for loan and lease losses:            
Balance at beginning of period 1,283 1,532 1,316 1,559    
Provision for loan and lease losses 859 (22) 1,046 139    
Loans charged-off (684) (215) (938) (447)    
Recoveries 38 73 72 117    
Total net charge-offs 646 142 (866) (330)    
Balance at end of period 1,496 1,368 1,496 1,368    
Ending allowance on loans individually evaluated for impairment         0 0
Ending allowance on loans collectively evaluated for impairment         1,496 1,316
Ending allowance for loan and lease losses $ 1,283 $ 1,532 $ 1,496 $ 1,368 1,496 1,316
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         0 0
Ending balance of loans collectively evaluated for impairment         48,665 46,691
Loans and Leases Receivable, Net of Deferred Income         $ 48,665 $ 46,691