XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
ALLOWANCE FOR LOAN AND LEASE LOSSES
 6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
ALLOWANCE FOR LOAN AND LEASE LOSSES ALLOWANCE FOR LOAN AND LEASE LOSSES

Loans and leases. Management maintains the ALLL at a level that it considers sufficient to absorb probable incurred loan and lease losses inherent in the portfolio. Management determines the adequacy of the ALLL based on historical loss experience as well as other significant factors such as composition of the portfolio, economic conditions, geographic footprint, the results of periodic internal and external evaluations of delinquent, nonaccrual and classified loans and any other adverse situations that may affect a specific borrower's ability to repay, including the timing of future payments.

The ALLL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral.


Changes in the ALLL by loan category were as follows:
 
 
Three months ended June 30, 2018
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial and industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home Equity
 
Installment
 
Credit card
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
18,038

 
$
626

 
$
4,267

 
$
20,321

 
$
4,727

 
$
4,828

 
$
290

 
$
1,283

 
$
54,380

Provision for loan and lease losses
 
3,328

 
170

 
(282
)
 
(619
)
 
(28
)
 
171

 
136

 
859

 
3,735

Gross charge-offs
 
(4,356
)
 
0

 
0

 
(78
)
 
(101
)
 
(385
)
 
(218
)
 
(684
)
 
(5,822
)
Recoveries
 
518

 
1

 
0

 
887

 
70

 
187

 
82

 
38

 
1,783

Total net charge-offs
 
(3,838
)
 
1

 
0

 
809

 
(31
)
 
(198
)
 
(136
)
 
(646
)
 
(4,039
)
Ending allowance for loan and lease losses
 
$
17,528

 
$
797

 
$
3,985

 
$
20,511

 
$
4,668

 
$
4,801

 
$
290

 
$
1,496

 
$
54,076

 
 
Three months ended June 30, 2017
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial and industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home Equity
 
Installment
 
Credit card
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
17,148

 
$
616

 
$
3,607

 
$
23,745

 
$
5,485

 
$
3,774

 
$
419

 
$
1,532

 
$
56,326

Provision for loan and lease losses
 
3,537

 
(67
)
 
(280
)
 
(2,941
)
 
(305
)
 
526

 
19

 
(22
)
 
467

Loans charged off
 
(3,065
)
 
0

 
0

 
(485
)
 
(223
)
 
(384
)
 
(126
)
 
(215
)
 
(4,498
)
Recoveries
 
693

 
1

 
89

 
1,398

 
59

 
222

 
43

 
73

 
2,578

Total net charge-offs
 
(2,372
)
 
1

 
89

 
913

 
(164
)
 
(162
)
 
(83
)
 
(142
)
 
(1,920
)
Ending allowance for loan and lease losses
 
$
18,313

 
$
550

 
$
3,416

 
$
21,717

 
$
5,016

 
$
4,138

 
$
355

 
$
1,368

 
$
54,873

  
 
Six months ended June 30, 2018
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial & industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home equity
 
Installment
 
Credit card
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
17,598

 
$
675

 
$
3,577

 
$
20,930

 
$
4,683

 
$
4,935

 
$
307

 
$
1,316

 
$
54,021

Provision for loan and lease losses
 
4,217

 
121

 
408

 
196

 
86

 
(123
)
 
87

 
1,046

 
6,038

Loans charged off
 
(5,241
)
 
0

 
0

 
(2,254
)
 
(197
)
 
(627
)
 
(234
)
 
(938
)
 
(9,491
)
Recoveries
 
954

 
1

 
0

 
1,639

 
96

 
616

 
130

 
72

 
3,508

Total net charge-offs
 
(4,287
)
 
1

 
0

 
(615
)
 
(101
)
 
(11
)
 
(104
)
 
(866
)
 
(5,983
)
Ending allowance for loan and lease losses
 
$
17,528

 
$
797

 
$
3,985

 
$
20,511

 
$
4,668

 
$
4,801

 
$
290

 
$
1,496

 
$
54,076

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2018
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial & industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home equity
 
Installment
 
Credit card
 
Total
Ending allowance balance attributable to loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
179

 
$
0

 
$
0

 
$
25

 
$
160

 
$
2

 
$
0

 
$
0

 
$
366

Collectively evaluated for impairment
 
17,349

 
797

 
3,985

 
20,486

 
4,508

 
4,799

 
290

 
1,496

 
53,710

Ending allowance for loan and lease losses
 
$
17,528

 
$
797

 
$
3,985

 
$
20,511

 
$
4,668

 
$
4,801

 
$
290

 
$
1,496

 
$
54,076

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
11,235

 
$
0

 
$
24

 
$
31,011

 
$
13,255

 
$
6,472

 
$
304

 
$
0

 
$
62,301

Collectively evaluated for impairment
 
2,429,361

 
96,198

 
555,444

 
3,857,982

 
905,649

 
828,559

 
100,422

 
48,665

 
8,822,280

Total loans
 
$
2,440,596

 
$
96,198

 
$
555,468

 
$
3,888,993

 
$
918,904

 
$
835,031

 
$
100,726

 
$
48,665

 
$
8,884,581


 
 
Six months ended June 30, 2017
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial & industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home equity
 
Installment
 
Credit card
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
19,225

 
$
716

 
$
3,282

 
$
26,540

 
$
3,208

 
$
3,043

 
$
388

 
$
1,559

 
$
57,961

Provision for loan and lease losses
 
2,941

 
(167
)
 
45

 
(5,507
)
 
2,024

 
1,331

 
28

 
139

 
834

Loans charged off
 
(4,808
)
 
0

 
0

 
(970
)
 
(284
)
 
(564
)
 
(175
)
 
(447
)
 
(7,248
)
Recoveries
 
955

 
1

 
89

 
1,654

 
68

 
328

 
114

 
117

 
3,326

Total net charge-offs
 
(3,853
)
 
1

 
89

 
684

 
(216
)
 
(236
)
 
(61
)
 
(330
)
 
(3,922
)
Ending allowance for loan and lease losses
 
$
18,313

 
$
550

 
$
3,416

 
$
21,717

 
$
5,016

 
$
4,138

 
$
355

 
$
1,368

 
$
54,873

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial & industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home equity
 
Installment
 
Credit card
 
Total
Ending allowance balance attributable to loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
169

 
$
0

 
$
0

 
$
448

 
$
160

 
$
2

 
$
0

 
$
0

 
$
779

Collectively evaluated for impairment
 
17,429

 
675

 
3,577

 
20,482

 
4,523

 
4,933

 
307

 
1,316

 
53,242

Ending allowance for loan and lease losses
 
$
17,598

 
$
675

 
$
3,577

 
$
20,930

 
$
4,683

 
$
4,935

 
$
307

 
$
1,316

 
$
54,021

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
7,331

 
$
82

 
$
29

 
$
21,542

 
$
7,932

 
$
4,456

 
$
255

 
$
0

 
$
41,627

Collectively evaluated for impairment
 
1,905,412

 
89,265

 
467,701

 
2,468,549

 
463,459

 
489,148

 
41,331

 
46,691

 
5,971,556

Total loans
 
$
1,912,743

 
$
89,347

 
$
467,730

 
$
2,490,091

 
$
471,391

 
$
493,604

 
$
41,586

 
$
46,691

 
$
6,013,183