XML 85 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income      
Loans, including fees $ 280,111 $ 262,703 $ 230,246
Investment securities      
Taxable 50,568 43,103 39,577
Tax-exempt 5,918 4,535 4,611
Total investment securities interest 56,486 47,638 44,188
Other earning assets (3,524) (4,391) (4,675)
Total interest income 333,073 305,950 269,759
Interest expense      
Deposits 35,182 22,613 19,474
Short-term borrowings 8,193 4,506 1,364
Long-term borrowings 6,153 6,160 2,419
Total interest expense 49,528 33,279 23,257
Net interest income 283,545 272,671 246,502
Provision for loan and lease losses 3,582 10,140 9,641
Net interest income after provision for loan and lease losses 279,963 262,531 236,861
Noninterest income      
Service charges on deposit accounts 19,775 18,933 19,015
Trust and wealth management fees 14,073 13,200 13,128
Bankcard income 13,298 12,132 11,578
Client derivative fees 6,418 4,570 4,389
Net gains on sales of loans 5,169 6,804 6,471
Net gains (losses) on sales of investment securities 1,649 234 1,505
Other 15,760 13,728 19,116
Total noninterest income 76,142 69,601 75,202
Noninterest expenses      
Salaries and employee benefits 132,560 122,361 111,792
Net occupancy 17,397 18,329 18,232
Furniture and equipment 8,443 8,663 8,722
Data processing 14,022 11,406 10,863
Marketing 3,201 3,965 3,723
Communication 1,819 1,889 2,161
Professional services 15,023 6,303 9,622
State intangible tax 2,655 2,034 2,331
FDIC assessments 3,944 4,293 4,446
Loss (gain) - other real estate owned 642 (1,212) 1,861
Other 40,236 23,370 27,377
Total noninterest expenses 239,942 201,401 201,130
Income before income taxes 116,163 130,731 110,933
Income tax expense 19,376 42,205 35,870
Net income $ 96,787 $ 88,526 $ 75,063
Earnings per common share      
Basic $ 1.57 $ 1.45 $ 1.23
Diluted $ 1.56 $ 1.43 $ 1.21
Average common shares outstanding - basic 61,529,460 61,206,093 61,062,657
Average common shares outstanding - diluted 62,171,590 61,985,422 61,847,547