XML 62 R51.htm IDEA: XBRL DOCUMENT v3.4.0.3
ALLOWANCE FOR LOAN AND LEASE LOSSES - Changes in the Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Allowance for loan and lease losses:      
Balance at beginning of period $ 53,398 $ 52,858  
Provision for loan and lease losses 1,655 2,060  
Gross charge-offs 2,442 5,044  
Recoveries 1,121 3,202  
Total net charge-offs 1,321 1,842  
Balance at end of period 53,732 53,076  
Ending allowance on loans individually evaluated for impairment 1,401   $ 1,573
Ending allowance on loans collectively evaluated for impairment 52,331   51,825
Loans and Leases:      
Ending balance of loans individually evaluated for impairment 52,134   56,873
Ending balance of loans collectively evaluated for impairment 5,452,475   5,331,887
Loans and Leases Receivable, Net of Deferred Income 5,504,609   5,388,760
Non Covered Loans      
Allowance for loan and lease losses:      
Balance at beginning of period   52,858  
Commercial      
Allowance for loan and lease losses:      
Balance at beginning of period 16,995 13,870  
Provision for loan and lease losses 1,432 1,059  
Gross charge-offs 479 1,568  
Recoveries 222 2,183  
Total net charge-offs 257 (615)  
Balance at end of period 18,170 15,544  
Ending allowance on loans individually evaluated for impairment 400   357
Ending allowance on loans collectively evaluated for impairment 17,770   16,638
Loans and Leases:      
Ending balance of loans individually evaluated for impairment 14,485   17,411
Ending balance of loans collectively evaluated for impairment 1,730,247   1,645,691
Loans and Leases Receivable, Net of Deferred Income 1,744,732   1,663,102
Real estate - construction      
Allowance for loan and lease losses:      
Balance at beginning of period 1,810 1,045  
Provision for loan and lease losses 439 147  
Gross charge-offs 3 0  
Recoveries 26 45  
Total net charge-offs (23) (45)  
Balance at end of period 2,272 1,237  
Ending allowance on loans individually evaluated for impairment 0   0
Ending allowance on loans collectively evaluated for impairment 2,272   1,810
Loans and Leases:      
Ending balance of loans individually evaluated for impairment 0   0
Ending balance of loans collectively evaluated for impairment 341,453   311,712
Loans and Leases Receivable, Net of Deferred Income 341,453   311,712
Real estate - commercial      
Allowance for loan and lease losses:      
Balance at beginning of period 23,656 27,086  
Provision for loan and lease losses (420) 112  
Gross charge-offs 1,262 1,870  
Recoveries 442 491  
Total net charge-offs 820 1,379  
Balance at end of period 22,416 25,819  
Ending allowance on loans individually evaluated for impairment 763   979
Ending allowance on loans collectively evaluated for impairment 21,653   22,677
Loans and Leases:      
Ending balance of loans individually evaluated for impairment 22,977   24,652
Ending balance of loans collectively evaluated for impairment 2,238,880   2,233,645
Loans and Leases Receivable, Net of Deferred Income 2,261,857   2,258,297
Real estate - residential      
Allowance for loan and lease losses:      
Balance at beginning of period 4,014 3,753  
Provision for loan and lease losses 8 70  
Gross charge-offs 45 404  
Recoveries 63 64  
Total net charge-offs (18) 340  
Balance at end of period 4,040 3,483  
Ending allowance on loans individually evaluated for impairment 236   235
Ending allowance on loans collectively evaluated for impairment 3,804   3,779
Loans and Leases:      
Ending balance of loans individually evaluated for impairment 8,663   8,994
Ending balance of loans collectively evaluated for impairment 499,849   503,317
Loans and Leases Receivable, Net of Deferred Income 508,512   512,311
Installment      
Allowance for loan and lease losses:      
Balance at beginning of period 386 407  
Provision for loan and lease losses (58) 61  
Gross charge-offs 73 167  
Recoveries 99 86  
Total net charge-offs (26) 81  
Balance at end of period 354 387  
Ending allowance on loans individually evaluated for impairment 0   0
Ending allowance on loans collectively evaluated for impairment 354   386
Loans and Leases:      
Ending balance of loans individually evaluated for impairment 219   253
Ending balance of loans collectively evaluated for impairment 41,408   41,253
Loans and Leases Receivable, Net of Deferred Income 41,627   41,506
Home equity      
Allowance for loan and lease losses:      
Balance at beginning of period 3,943 4,260  
Provision for loan and lease losses 185 472  
Gross charge-offs 340 741  
Recoveries 188 288  
Total net charge-offs 152 453  
Balance at end of period 3,976 4,279  
Ending allowance on loans individually evaluated for impairment 2   2
Ending allowance on loans collectively evaluated for impairment 3,974   3,941
Loans and Leases:      
Ending balance of loans individually evaluated for impairment 5,669   5,441
Ending balance of loans collectively evaluated for impairment 460,341   461,188
Loans and Leases Receivable, Net of Deferred Income 466,010   466,629
All other      
Allowance for loan and lease losses:      
Balance at beginning of period 2,594 2,437  
Provision for loan and lease losses 69 139  
Gross charge-offs 240 294  
Recoveries 81 45  
Total net charge-offs 159 249  
Balance at end of period 2,504 $ 2,327  
Ending allowance on loans individually evaluated for impairment 0   0
Ending allowance on loans collectively evaluated for impairment 2,504   2,594
Loans and Leases:      
Ending balance of loans individually evaluated for impairment 121   122
Ending balance of loans collectively evaluated for impairment 140,297   135,081
Loans and Leases Receivable, Net of Deferred Income $ 140,418   $ 135,203