XML 24 R13.htm IDEA: XBRL DOCUMENT v3.4.0.3
ALLOWANCE FOR LOAN AND LEASE LOSSES
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
ALLOWANCE FOR LOAN AND LEASE LOSSES
ALLOWANCE FOR LOAN AND LEASE LOSSES

Loans and leases. For each reporting period, management maintains the ALLL at a level that it considers sufficient to absorb probable incurred loan and lease losses inherent in the portfolio. Management determines the adequacy of the allowance based on historical loss experience as well as other significant factors such as composition of the portfolio, economic conditions, geographic footprint, the results of periodic internal and external evaluations of delinquent, nonaccrual and classified loans and any other adverse situations that may affect a specific borrower's ability to repay, including the timing of future payments. This evaluation is inherently subjective as it requires utilizing material estimates that may be susceptible to significant change.

The allowance is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral.

In the third quarter of 2015, First Financial closed its merger with Oak Street. Loans acquired in this transaction were recorded at estimated fair value at the acquisition date with no carryover of the related ALLL. See Note 15 - Business Combinations for further detail.

Covered/formerly covered loans. The majority of covered/formerly covered loans are purchased impaired loans, whereby First Financial is required to periodically re-estimate the expected cash flows on the loans. First Financial updated the valuations related to covered/formerly covered loans during the first quarter of 2016. First Financial recognized negative provision expense, or impairment recapture, of $0.1 million and net charge-offs of $0.8 million during the first quarter of 2016, resulting in an ending allowance of $9.4 million at March 31, 2016. For the first quarter of 2015, First Financial recognized negative provision expense on covered loans of $0.3 million and net recoveries of $0.5 million, resulting in an ending allowance of $10.3 million at March 31, 2015.

Changes in the allowance for loan and lease losses were as follows:
 
 
Three months ended
 
 
March 31,
(Dollars in thousands)
 
2016
 
2015
Changes in the allowance for loan and lease losses on total loans
 
 
 
Balance at beginning of period
 
$
53,398

 
$
52,858

Provision for loan and lease losses
 
1,655

 
2,060

Loans charged-off
 
(2,442
)
 
(5,044
)
Recoveries
 
1,121

 
3,202

Balance at end of period
 
$
53,732

 
$
53,076


Year-to-date changes in the allowance for loan and lease losses by loan category were as follows:
  
 
Three months ended March 31, 2016
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Comm
 
Constr
 
Comm
 
Resid
 
Home Equity
 
Install
 
Other
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
16,995

 
$
1,810

 
$
23,656

 
$
4,014

 
$
3,943

 
$
386

 
$
2,594

 
$
53,398

Provision for loan and lease losses
 
1,432

 
439

 
(420
)
 
8

 
185

 
(58
)
 
69

 
1,655

Gross charge-offs
 
479

 
3

 
1,262

 
45

 
340

 
73

 
240

 
2,442

Recoveries
 
222

 
26

 
442

 
63

 
188

 
99

 
81

 
1,121

Total net charge-offs
 
257

 
(23
)
 
820

 
(18
)
 
152

 
(26
)
 
159

 
1,321

Ending allowance for loan and lease losses
 
$
18,170

 
$
2,272

 
$
22,416

 
$
4,040

 
$
3,976

 
$
354

 
$
2,504

 
$
53,732

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
400

 
$
0

 
$
763

 
$
236

 
$
2

 
$
0

 
$
0

 
$
1,401

Collectively evaluated for impairment
 
17,770

 
2,272

 
21,653

 
3,804

 
3,974

 
354

 
2,504

 
52,331

Ending allowance for loan and lease losses
 
$
18,170

 
$
2,272

 
$
22,416

 
$
4,040

 
$
3,976

 
$
354

 
$
2,504

 
$
53,732

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
 
$
14,485

 
$
0

 
$
22,977

 
$
8,663

 
$
5,669

 
$
219

 
$
121

 
$
52,134

Loans collectively evaluated for impairment
 
1,730,247

 
341,453

 
2,238,880

 
499,849

 
460,341

 
41,408

 
140,297

 
5,452,475

Total loans
 
$
1,744,732

 
$
341,453

 
$
2,261,857

 
$
508,512

 
$
466,010

 
$
41,627

 
$
140,418

 
$
5,504,609


 
 
Three months ended March 31, 2015
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Comm
 
Constr
 
Comm
 
Resid
 
Home Equity
 
Install
 
Other
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
13,870

 
$
1,045

 
$
27,086

 
$
3,753

 
$
4,260

 
$
407

 
$
2,437

 
$
52,858

Provision for loan and lease losses
 
1,059

 
147

 
112

 
70

 
472

 
61

 
139

 
2,060

Gross charge-offs
 
1,568

 
0

 
1,870

 
404

 
741

 
167

 
294

 
5,044

Recoveries
 
2,183

 
45

 
491

 
64

 
288

 
86

 
45

 
3,202

Total net charge-offs
 
(615
)
 
(45
)
 
1,379

 
340

 
453

 
81

 
249

 
1,842

Ending allowance for loan and lease losses
 
$
15,544

 
$
1,237

 
$
25,819

 
$
3,483

 
$
4,279

 
$
387

 
$
2,327

 
$
53,076

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Comm
 
Constr
 
Comm
 
Resid
 
Home Equity
 
Install
 
Other
 
Total
Ending allowance balance attributable to loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
357

 
$
0

 
$
979

 
$
235

 
$
2

 
$
0

 
$
0

 
$
1,573

Collectively evaluated for impairment
 
16,638

 
1,810

 
22,677

 
3,779

 
3,941

 
386

 
2,594

 
51,825

Ending allowance for loan and lease losses
 
$
16,995

 
$
1,810

 
$
23,656

 
$
4,014

 
$
3,943

 
$
386

 
$
2,594

 
$
53,398

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
 
$
17,411

 
$
0

 
$
24,652

 
$
8,994

 
$
5,441

 
$
253

 
$
122

 
$
56,873

Loans collectively evaluated for impairment
 
1,645,691

 
311,712

 
2,233,645

 
503,317

 
461,188

 
41,253

 
135,081

 
5,331,887

Total loans
 
$
1,663,102

 
$
311,712

 
$
2,258,297

 
$
512,311

 
$
466,629

 
$
41,506

 
$
135,203

 
$
5,388,760