XML 45 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
ASSETS    
Cash and due from banks $ 112,298 $ 110,122
Interest-bearing deposits with other banks 24,191 22,630
Investment securities available-for-sale, at market value (cost $1,071,558 at September 30, 2015 and $849,504 at December 31, 2014) 1,069,667 840,468
Investment securities held-to-maturity (market value $770,512 at September 30, 2015 and $874,749 at December 31, 2014) 756,035 867,996
Other investments 53,431 52,626
Loans held for sale 26,287 11,005
Loans    
Commercial 1,637,467 1,315,114
Real estate - construction 276,240 197,571
Real estate-commercial 2,169,662 2,140,667
Real estate-residential 506,653 501,894
Installment 39,974 47,320
Home equity 463,629 458,627
Credit card 39,759 38,475
Lease financing 82,679 77,567
Total loans and leases 5,216,063 4,777,235
Allowance for loan and lease losses 53,332 52,858
Net loans and leases 5,162,731 4,724,377
Premises and equipment 139,020 141,381
Goodwill and other intangibles 211,732 145,853
FDIC indemnification asset 18,931 22,666
Accrued interest and other assets 306,210 278,697
Total assets 7,880,533 7,217,821
Deposits    
Interest-bearing 1,330,673 1,225,378
Savings 1,979,627 1,889,473
Time 1,440,223 1,255,364
Total interest-bearing deposits 4,750,523 4,370,215
Noninterest-bearing 1,330,905 1,285,527
Total deposits 6,081,428 5,655,742
Federal funds purchased and securities sold under agreements to repurchase 62,317 103,192
Federal Home Loan Bank short-term borrowings 701,200 558,200
Total short-term borrowings 763,517 661,392
Long-term debt 119,515 48,241
Total borrowed funds 883,032 709,633
Accrued interest and other liabilities 103,061 68,369
Total liabilities 7,067,521 6,433,744
SHAREHOLDERS' EQUITY    
Common stock - no par value Authorized - 160,000,000 shares Issued - 68,730,731 shares in 2015 and 2014 570,025 574,643
Retained earnings 378,258 352,893
Accumulated other comprehensive loss (17,219) (21,409)
Treasury stock, at cost, 7,017,098 shares in 2015 and 7,274,184 shares in 2014 (118,052) (122,050)
Total shareholders' equity 813,012 784,077
Total liabilities and shareholders' equity $ 7,880,533 $ 7,217,821