XML 60 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
ASSETS    
Cash and due from banks $ 177,698 $ 134,502
Interest-bearing deposits with other banks 10,414 24,341
Investment securities available-for-sale, at market value (cost $875,928 at September 30, 2013 and $1,017,104 at December 31, 2012) 854,747 1,032,096
Investment securities held-to-maturity (market value $661,685 at September 30, 2013 and $778,474 at December 31, 2012) 669,093 770,755
Other investments 75,945 71,492
Loans held for sale 10,704 16,256
Loans    
Commercial 960,016 861,033
Real estate-construction 90,089 73,517
Real estate-commercial 1,493,969 1,417,008
Real estate-residential 352,830 318,210
Installment 49,273 56,810
Home equity 373,839 367,500
Credit card 34,285 34,198
Lease financing 76,615 50,788
Total loans, excluding covered loans 3,430,916 3,179,064
Less: Allowance for loan and lease losses - uncovered 45,514 47,777
Net loans 3,385,402 3,131,287
Loans and Leases Receivable, Gross, Carrying Amount, Covered 518,524 748,116
Less: Allowance for loan and lease losses - covered 23,259 45,190
Net loans - covered 495,265 702,926
Loans and Leases Receivable, Net Reported Amount, Covered and Not Covered 3,880,667 3,834,213
Premises and equipment 139,125 146,716
Goodwill 95,050 95,050
Other intangibles 6,249 7,648
FDIC indemnification asset 78,132 119,607
Interest Receivable and Other Assets 255,617 244,372
Total assets 6,253,441 6,497,048
Deposits    
Interest-bearing 1,068,067 1,160,815
Savings 1,593,895 1,623,614
Time 926,029 1,068,637
Total interest-bearing deposits 3,587,991 3,853,066
Noninterest-bearing 1,141,016 1,102,774
Total deposits 4,729,007 4,955,840
Federal funds purchased and securities sold under agreements to repurchase 105,472 122,570
Federal Home Loan Bank short-term borrowings 518,200 502,000
Total short-term borrowings 623,672 624,570
Long-term debt 61,088 75,202
Total borrowed funds 684,760 699,772
Accrued interest and other liabilities 147,635 131,011
Total liabilities 5,561,402 5,786,623
SHAREHOLDERS' EQUITY    
Common stock - no par value Authorized - 160,000,000 shares Issued - 68,730,731 shares in 2013 and 2012 577,429 579,293
Retained earnings 328,993 330,004
Accumulated other comprehensive loss (29,294) (18,677)
Treasury stock, at cost, 11,028,287 shares in 2013 and 10,684,496 shares in 2012 (185,089) (180,195)
Total shareholders' equity 692,039 710,425
Total liabilities and shareholders' equity $ 6,253,441 $ 6,497,048