XML 30 R17.htm IDEA: XBRL DOCUMENT v2.3.0.15
LOANS (excluding covered loans)
9 Months Ended
Sep. 30, 2011
Notes to Financial Statements [Abstract] 
LOANS (excluding covered loans)
NOTE 10:  LOANS (excluding covered loans)

Commercial loans are made to all types of businesses for a variety of purposes. First Financial works with businesses to meet their shorter term working capital needs while also providing long-term financing for their business plans. Credit risk is managed through standardized loan policies, established and authorized credit limits, centralized portfolio management and the diversification of market area and industries. The overall strength of the borrower is evaluated through the credit underwriting process and includes a variety of analytical activities including the review of historical and projected cash flows, historical financial performance, financial strength of the principals and guarantors, and collateral values, where applicable.  First Financial also offers lease and equipment financing through a wholly-owned subsidiary of First Financial Bank, First Financial Equipment Finance LLC (First Equipment Finance), primarily in its principal markets. First Equipment Finance delivers financing solutions to small and mid-size companies in various industries with significant diversity in the types of underlying equipment.

Additionally, First Financial's commercial lending activities include equipment and leasehold improvement financing for franchisees, principally quick service and casual dining restaurants, through its wholly-owned subsidiary First Franchise Capital Corporation (First Franchise). The underwriting of these loans incorporates basic credit proficiencies combined with knowledge of select franchise concepts to measure the creditworthiness of proposed multi-unit borrowers. The focus is on a limited number of concepts that have sound economics, low closure rates, and brand awareness within specified local, regional, or national markets. Loan terms for equipment are generally up to 84 months fully amortizing and up to 180 months on real estate.

Commercial real estate loans are secured by a mortgage lien on the real property. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, type of real estate and other analysis. Risk of loss is managed by adherence to standard loan policies that establish certain levels of performance prior to the extension of a loan to the borrower. Market diversification within First Financial’s service area, as well as a diversification by industry, are other means by which the risk of loss is managed by First Financial.

The majority of residential real estate loans originated by the Bank conforms to secondary market underwriting standards and is sold within a short timeframe to unaffiliated third parties, including the future servicing rights to the loans. The credit underwriting standards adhere to a certain level of documentation, verifications, valuation, and overall credit performance of the borrower.

Consumer loans are primarily loans made to individuals. Types of loans include new and used vehicle loans, second mortgages on residential real estate, and unsecured loans. Risk elements in the consumer loan portfolio are primarily focused on the borrower’s cash flow and credit history, key indicators of the ability to repay. A certain level of security is provided through liens on automobile titles and second mortgage liens, where applicable. Economic conditions that affect consumers in First Financial’s markets have a direct impact on the credit quality of these loans. Higher levels of unemployment, lower levels of income growth and weaker economic growth are factors that may adversely impact consumer loan credit quality.
Home equity lines of credit consist mainly of revolving lines of credit secured by residential real estate. Home equity lines of credit are generally governed by the same lending policies and subject to the same credit risk as described previously for residential real estate loans.

Delinquency
Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment.

Loan delinquency, including nonaccrual loans, was as follows:

 
 
As of September 30, 2011
 
 
30 – 59
Days
past due
 
60 – 89
Days
past due
 
> 90 days
past due
 
Total
Past
due
 
Current
 
Total
 
> 90 days
past due
and still
accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
2,019

 
$
852

 
$
10,436

 
$
13,307

 
$
809,245

 
$
822,552

 
$
0

Real estate - construction
 
4,000

 
6,254

 
12,197

 
22,451

 
114,200

 
136,651

 
0

Real estate - commercial
 
4,316

 
1,569

 
15,731

 
21,616

 
1,180,419

 
1,202,035

 
0

Real estate - residential
 
7,827

 
1,362

 
6,757

 
15,946

 
284,219

 
300,165

 
0

Installment
 
275

 
86

 
207

 
568

 
69,466

 
70,034

 
0

Home equity
 
1,112

 
258

 
1,765

 
3,135

 
359,784

 
362,919

 
0

All other
 
265

 
163

 
235

 
663

 
42,642

 
43,305

 
235

Total
 
$
19,814

 
$
10,544

 
$
47,328

 
$
77,686

 
$
2,859,975

 
$
2,937,661

 
$
235


 
 
As of December 31, 2010
 
 
30 - 59
days
past due
 
60 - 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Total
 
> 90 days
past due and still accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
2,241

 
$
1,573

 
$
11,684

 
$
15,498

 
$
784,755

 
$
800,253

 
$
0

Real estate - construction
 
1,754

 
3,782

 
8,973

 
14,509

 
149,034

 
163,543

 
0

Real estate - commercial
 
3,202

 
3,979

 
16,435

 
23,616

 
1,116,315

 
1,139,931

 
0

Real estate - residential
 
7,671

 
1,930

 
5,127

 
14,728

 
254,445

 
269,173

 
0

Installment
 
456

 
48

 
120

 
624

 
69,087

 
69,711

 
0

Home equity
 
1,260

 
392

 
2,166

 
3,818

 
337,492

 
341,310

 
0

All other
 
366

 
176

 
370

 
912

 
31,260

 
32,172

 
370

Total
 
$
16,950

 
$
11,880

 
$
44,875

 
$
73,705

 
$
2,742,388

 
$
2,816,093

 
$
370



Nonaccrual
Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are placed in nonaccrual status due to the continued failure to adhere to contractual payment terms by the borrower coupled with other pertinent factors, such as, insufficient collateral value. The accrual of interest income is discontinued and previously accrued, but unpaid interest is reversed when a loan is placed in nonaccrual status. Any payments received while a loan is in nonaccrual status are applied as a reduction to the carrying value of the loan. A loan may be placed back on accrual status if all contractual payments have been received and collection of future principal and interest payments is no longer doubtful.

Troubled Debt Restructurings
A loan modification is considered a troubled debt restructuring (TDR), also referred to as a restructured loan, when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions, and modifications to principal amortization including interest only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is handled by the Company’s credit administration group for resolution, which may result in foreclosure.

Restructured loans are generally classified as nonaccrual for a minimum period of six months. Restructured loans qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

First Financial had 79 restructured loans totaling approximately $17.3 million at September 30, 2011. $4.7 million of restructured loans were on accrual status and $12.6 million were classified as nonaccrual at September 30, 2011. At September 30, 2011, the allowance for loan and lease losses included reserves of $1.7 million related to TDRs. For the three and nine months ended September 30, 2011, First Financial charged off $1.5 million, and $1.7 million, respectively, for the portion of restructured loans determined to be uncollectible.

At September 30, 2011, approximately $1.6 million of the accruing TDRs have been performing in accordance with the restructured terms for more than one year.

The following table provides information on loans restructured during the three and nine months ended September 30, 2011.

 
September 30, 2011
 
Three Months Ended
 
Nine Months Ended
 
Total TDRs
 
Total TDRs
(Dollars in thousands)
Number of Loans
Pre-Modification Loan Balance
Period End Balance
 
Number of Loans
Pre-Modification Loan Balance
Period End Balance
Commercial
1
$44
$44
 
7
$388
$354
Real estate - construction
0
0
0
 
0
0
0
Real estate - commercial
2
467
206
 
10
1,431
1,016
Real estate - residential
3
242
245
 
13
1,295
1,301
Installment
0
0
0
 
2
114
111
Home equity
0
0
0
 
1
101
101
Total
6
$753
$495
 
33

$3,329
$2,883

 
The following table provides information on how restructured loans were modified during the three and nine months ended September 30, 2011.

 
September 30, 2011(2)
(Dollars in thousands)
Three Months Ended
 
Nine Months Ended
Extended Maturities
$249
 
$1,445
Adjusted Interest Rates
114
 
271
Combination of Rate and Maturity Changes
132
 
1,056
Other (1)
0
 
111
Total
$495
 
$2,883
 __________________________________________
(1) Other includes covenant modifications, forbearance and other concessions or combination of concessions that do not consist of interest rate adjustments and maturity extensions.
(2) Balances are as of period end.

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. First Financial considers a borrower that is 90 days or more past due on any principal or interest payments for a restructured loan, or who prematurely terminates a restructured loan agreement without paying off the contractual principal balance (for example, in a deed-in-lieu arrangement), to be in payment default of the terms of the restructured loan.

The following tables provide information on restructured loans for which there was a payment default during the period that occurred within twelve months of the loan modification.

 
 
September 30, 2011
 
 
Three Months Ended
 
Nine Months Ended
(Dollars in thousands)
 
Number of Loans
 
Period End Balance
 
Number of Loans
 
Period End Balance
Commercial
 
0
 
$0
 
0
 
$0
Real estate - construction
 
0
 
0
 
0
 
0
Real estate - commercial
 
1
 
112
 
2
 
1,031
Real estate - residential
 
2
 
255
 
2
 
255
Installment
 
0
 
0
 
0
 
0
Home equity
 
0
 
0
 
0
 
0
Total
 
3
 
$367
 
4

 
$1,286

First Financial individually reviews all restructured commercial loan relationships greater than $250,000, and all restructured consumer loan relationships greater than $100,000, to determine if a specific allowance based on the borrower’s overall financial condition, resources and payment record, support from guarantors, and the realizable value of any collateral is necessary. Specific allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

Impaired Loans
Loans placed in nonaccrual status and restructured loans are considered impaired. The following table provides information on nonaccrual, restructured, and impaired loans:

(Dollars in thousands)
 
September 30, 2011
 
December 31,
2010
Principal balance
 
 
 
 
Nonaccrual loans
 
 
 
 
Commercial
 
$
10,792

 
$
13,729

Real estate-construction
 
13,844

 
12,921

Real estate-commercial
 
26,408

 
28,342

Real estate-residential
 
5,507

 
4,607

Installment
 
322

 
150

Home equity
 
2,277

 
2,553

Total nonaccrual loans
 
59,150

 
62,302

Restructured loans
 
 
 
 
Accruing
 
4,712

 
3,508

Nonaccrual
 
12,571

 
14,105

Total restructured loans
 
17,283

 
17,613

Total impaired loans
 
$
76,433

 
$
79,915


 
September 30, 2011
(Dollars in thousands)
Three Months Ended
 
Nine months ended
Interest income effect
 
 
 
Gross amount of interest that would have been recorded under original terms
$
1,390

 
$
4,103

Interest included in income
 
 
 
Nonaccrual loans
108

 
358

Restructured loans
49

 
215

Total interest included in income
157

 
573

Net impact on interest income
$
1,233

 
$
3,530



In the commercial portfolio, management reviews all impaired loan relationships in excess of $250,000 to determine if a specific allowance based on the borrower’s overall financial condition, resources and payment record, support from guarantors, and the realizable value of any collateral is necessary.

Specific allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. Interest income for impaired loans is recorded on a cash basis during the period the loan is considered impaired after recovery of principal is reasonably assured.

First Financial's investment in impaired loans was as follows:

 
 
As of September 30, 2011
(Dollars in thousands)
 
Current Balance
 
Contractual
Principal
Balance
 
Related
Allowance
 
Average
Current
Balance
 
YTD Interest
Income
Recognized
 
Quarterly Interest
Income
Recognized
Loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
6,758

 
$
8,197

 
$
0

 
$
7,583

 
$
44

 
$
17

Real estate - construction
 
5,515

 
8,130

 
0

 
5,500

 
2

 
1

Real estate - commercial
 
19,268

 
25,985

 
0

 
19,133

 
205

 
73

Real estate - residential
 
8,464

 
9,152

 
0

 
6,401

 
51

 
14

Installment
 
433

 
468

 
0

 
323

 
4

 
2

Home equity
 
2,277

 
2,372

 
0

 
2,403

 
7

 
3

 
 
 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
4,388

 
6,148

 
2,820

 
3,571

 
0

 
0

Real estate - construction
 
14,576

 
18,110

 
4,615

 
14,389

 
88

 
0

Real estate - commercial
 
12,288

 
18,371

 
3,809

 
14,475

 
143

 
38

Real estate - residential
 
2,365

 
2,371

 
270

 
3,864

 
26

 
9

Installment
 
0

 
0

 
0

 
19

 
1

 
0

Home equity
 
101

 
101

 
2

 
76

 
2

 
0

 
 
 
 
 
 
 
 
 
 
 
 
 
Total:
 
 

 
 

 
 

 
 

 
 

 
 
Commercial
 
11,146

 
14,345

 
2,820

 
11,154

 
44

 
17

Real estate - construction
 
20,091

 
26,240

 
4,615

 
19,889

 
90

 
1

Real estate - commercial
 
31,556

 
44,356

 
3,809

 
33,608

 
348

 
111

Real estate - residential
 
10,829

 
11,523

 
270

 
10,265

 
77

 
23

Installment
 
433

 
468

 
0

 
342

 
5

 
2

Home equity
 
2,378

 
2,473

 
2

 
2,479

 
9

 
3

Total
 
$
76,433

 
$
99,405

 
$
11,516

 
$
77,737

 
$
573

 
$
157


 
 
As of December 31, 2010
(Dollars in thousands)
 
Current
Balance
 
Contractual
Principal
Balance
 
Related
Allowance
 
Average
Current
Balance
 
Interest
Income
Recognized
Loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
9,375

 
$
12,008

 
$
0

 
$
7,432

 
$
228

Real estate - construction
 
4,925

 
8,458

 
0

 
9,935

 
98

Real estate - commercial
 
17,431

 
21,660

 
0

 
14,113

 
804

Real estate - residential
 
5,854

 
6,447

 
0

 
6,611

 
84

Installment
 
150

 
179

 
0

 
336

 
6

Home equity
 
2,553

 
3,345

 
0

 
2,188

 
74

 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded:
 
 

 
 
 
 
 
 
 
 
Commercial
 
4,354

 
6,090

 
2,017

 
10,423

 
77

Real estate - construction
 
14,407

 
18,261

 
3,716

 
11,063

 
378

Real estate - commercial
 
16,693

 
19,799

 
4,347

 
13,391

 
392

Real estate - residential
 
4,173

 
4,264

 
336

 
2,727

 
152

 
 
 
 
 
 
 
 
 
 
 
Total:
 
 

 
 

 
 

 
 

 
 

Commercial
 
13,729

 
18,098

 
2,017

 
17,855

 
305

Real estate - construction
 
19,332

 
26,719

 
3,716

 
20,998

 
476

Real estate - commercial
 
34,124

 
41,459

 
4,347

 
27,504

 
1,196

Real estate - residential
 
10,027

 
10,711

 
336

 
9,338

 
236

Installment
 
150

 
179

 
0

 
336

 
6

Home equity
 
2,553

 
3,345

 
0

 
2,188

 
74

Total
 
$
79,915

 
$
100,511

 
$
10,416

 
$
78,219

 
$
2,293



Credit Quality
To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate allowance for loan and lease losses, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a Special Mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades described above, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance as the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by ninety days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a troubled debt restructuring are classified as nonperforming unless such loans have a sustained repayment performance of six months or greater and are reasonably assured of repayment in accordance with the restructured terms. All other consumer loans and leases are classified as performing.

Commercial and consumer credit exposure by risk attribute was as follows:

 
 
As of September 30, 2011
 
 
 
 
Real Estate
(Dollars in thousands)
 
Commercial
 
Construction
 
Commercial
Pass
 
$
763,262

 
$
107,475

 
$
1,062,751

Special Mention
 
33,836

 
1,698

 
45,032

Substandard
 
25,263

 
27,478

 
94,252

Doubtful
 
191

 
0

 
0

Total
 
$
822,552

 
$
136,651

 
$
1,202,035


(Dollars in thousands)
 
Real Estate
Residential
 
Installment
 
Home Equity
 
Other
Performing
 
$
292,695

 
$
69,601

 
$
360,642

 
$
43,305

Nonperforming
 
7,470

 
433

 
2,277

 
0

Total
 
$
300,165

 
$
70,034

 
$
362,919

 
$
43,305


 
 
As of December 31, 2010
 
 
 
 
Real Estate
(Dollars in thousands)
 
Commercial
 
Construction
 
Commercial
Pass
 
$
731,932

 
$
115,988

 
$
979,023

Special Mention
 
36,453

 
4,829

 
63,618

Substandard
 
31,557

 
42,726

 
97,290

Doubtful
 
311

 
0

 
0

Total
 
$
800,253

 
$
163,543

 
$
1,139,931


(Dollars in thousands)
 
Real Estate
Residential
 
Installment
 
Home Equity
 
Other
Performing
 
$
262,654

 
$
69,561

 
$
338,757

 
$
32,172

Nonperforming
 
6,519

 
150

 
2,553

 
0

Total
 
$
269,173

 
$
69,711

 
$
341,310

 
$
32,172




Other real estate owned is comprised of properties acquired by the Bank through the loan foreclosure or repossession process, or any other resolution activity that results in partial or total satisfaction of problem loans. The acquired properties are recorded at the lower of cost, or fair value less estimated costs of disposal (net realizable value), upon acquisition. Losses arising at the time of acquisition of such properties are charged against the allowance for loan and lease losses. Subsequent write-downs in the carrying value of OREO properties are expensed as incurred. Improvements to the properties may be capitalized if the improvements contribute to the overall value of the property, but may not be capitalized in excess of the net realizable value of the property.

During the first three months of 2011, First Financial recognized a reduction in the estimated value of vacant land obtained from a commercial real estate developer of $3.1 million.  This property was subsequently sold during the third quarter of 2011 at a $0.3 million gain. Changes in other real estate owned were as follows:

 
 
Nine Months Ended
 
Full Year
(Dollars in thousands)
 
September 30, 2011
 
December 31, 2010
Balance at beginning of period
 
$
17,907

 
$
4,145

Additions
 
 

 
 

Commercial
 
1,328

 
17,520

Residential
 
2,609

 
1,130

Total additions
 
3,937

 
18,650

Disposals
 
 

 
 

Commercial
 
3,909

 
2,315

Residential
 
2,345

 
1,674

Total disposals
 
6,254

 
3,989

Write-downs
 
 

 
 

Commercial
 
3,341

 
727

Residential
 
246

 
172

Total write-downs
 
3,587

 
899

Balance at end of period
 
$
12,003

 
$
17,907