XML 44 R31.htm IDEA: XBRL DOCUMENT  v2.3.0.11
ALLOWANCE FOR LOAN AND LEASE LOSSES (Tables)
6 Months Ended
Jun. 30, 2011
Non Covered Loans
 
Changes in the Allowance for Loan and Lease Losses for the Previous Five Quarters
Changes in the allowance for loan and lease losses for the previous five quarters are presented in the table that follows:
 
   
Three Months Ended
   
Six Months Ended
 
   
2011
   
2010
   
June 30,
 
(Dollars in thousands)
 
June 30,
   
Mar. 31,
   
Dec. 31,
   
Sep. 30,
   
June 30,
   
2011
   
2010
 
Balance at beginning of period
  $ 53,645     $ 57,235     $ 57,249     $ 57,811     $ 56,642     $ 57,235     $ 59,311  
Provision for loan losses
    5,756       647       9,741       6,287       6,158       6,403       17,536  
Loans charged off
    (6,232 )     (4,601 )     (10,285 )     (8,124 )     (5,457 )     (10,833 )     (19,942 )
Recoveries
    502       364       530       1,275       468       866       906  
Balance at end of period
  $ 53,671     $ 53,645     $ 57,235     $ 57,249     $ 57,811     $ 53,671     $ 57,811  
Allowance for loan and lease losses to total ending loans
    1.92 %     1.93 %     2.03 %     2.07 %     2.07 %     1.92 %     2.07 %
Allowance for Loan and Lease Losses by Classification
Year-to-date changes in the allowance for loan and lease losses by loan category were as follows:
 

   
Six Months Ended June 30, 2011
 
         
Real Estate
                         
(Dollars in thousands)
 
Commercial
   
Construction
   
Commercial
   
Residential
   
Installment
   
Home Equity
   
Other
   
Total
 
Allowance for loan and lease losses:
                                               
Balance at beginning of period
  $ 10,138     $ 8,326     $ 14,917     $ 8,907     $ 1,981     $ 10,939     $ 2,027     $ 57,235  
Provision for loan and lease losses
    1,930       1,841       6,205       (4,356 )     (119 )     242       660       6,403  
Gross charge-offs
    815       2,403       4,880       514       249       1,185       787       10,833  
Recoveries
    322       27       73       38       180       37       189       866  
Total net charge-offs
    493       2,376       4,807       476       69       1,148       598       9,967  
Ending allowance for loan and lease losses
  $ 11,575     $ 7,791     $ 16,315     $ 4,075     $ 1,793     $ 10,033     $ 2,089     $ 53,671  
Ending allowance on loans individually evaluated for impairment
  $ 1,528     $ 4,387     $ 4,021     $ 93     $ 0     $ 2     $ 0     $ 10,031  
Ending allowance on loans collectively evaluated for impairment
    679       41       351       69       9       69       0       1,218  
    $ 2,207     $ 4,428     $ 4,372     $ 162     $ 9     $ 71     $ 0     $ 11,249  
Loans and Leases:
                                                               
Ending balance of loans individually evaluated for impairment
  $ 7,423     $ 19,377     $ 28,537     $ 2,088     $ 113     $ 101     $ 0     $ 57,639  
Ending balance of loans collectively evaluated for impairment
    2,395       169       3,502       4,564       335       2,375       0       13,340  
    $ 9,818     $ 19,546     $ 32,039     $ 6,652     $ 448     $ 2,476     $ 0     $ 70,979  
 
   
Twelve Months Ended December 31, 2010
 
         
Real Estate
                         
(Dollars in thousands)
 
Commercial
   
Construction
   
Commercial
   
Residential
   
Installment
   
Home Equity
   
Other
   
Total
 
Allowance for loan and lease losses:
                                               
Balance at beginning of period
  $ 18,590     $ 8,143     $ 15,190     $ 5,308     $ 2,159     $ 8,063     $ 1,858     $ 59,311  
Provision for loan and lease losses
    4,252       8,778       6,836       5,268       457       6,183       1,790       33,564  
Gross charge-offs
    13,324       8,619       8,191       1,693       1,154       3,499       1,871       38,351  
Recoveries
    620       24       1,082       24       519       192       250       2,711  
Total net charge-offs
    12,704       8,595       7,109       1,669       635       3,307       1,621       35,640  
Ending allowance for loan and lease losses
  $ 10,138     $ 8,326     $ 14,917     $ 8,907     $ 1,981     $ 10,939     $ 2,027     $ 57,235  
Ending allowance on loans individually evaluated for impairment
  $ 2,017     $ 3,716     $ 4,347     $ 122     $ 0     $ 0     $ 0     $ 10,202  
Ending allowance on loans collectively evaluated for impairment
    279       7       196       149       4       82       0       717  
    $ 2,296     $ 3,723     $ 4,543     $ 271     $ 4     $ 82     $ 0     $ 10,919  
Loans and Leases:
                                                               
Ending balance of loans individually evaluated for impairment
  $ 12,175     $ 19,294     $ 31,260     $ 1,912     $ 0     $ 0     $ 0     $ 64,641  
Ending balance of loans collectively evaluated for impairment
    1,554       38       2,864       4,607       150       2,553       0       11,766  
    $ 13,729     $ 19,332     $ 34,124     $ 6,519     $ 150     $ 2,553     $ 0     $ 76,407
Covered Loans
 
Changes in the Allowance for Loan and Lease Losses for the Previous Five Quarters
Changes in the allowance for loan and lease losses on covered loans for the previous five quarters were as follows:
 
   
Three Months Ended
   
Six Months Ended
 
   
2011
   
2010
   
June 30,
 
(Dollars in thousands)
 
Jun. 30
   
Mar. 31
   
Dec. 31
   
Sep. 30
   
Jun. 30
   
2011
   
2010
 
Balance at beginning of period
  $ 31,555     $ 16,493     $ 11,583     $ 1,273     $ 0     $ 16,493     $ 0  
Provision for loan and lease losses
    23,895       26,016       13,997       20,725       18,962       49,911       28,422  
Loans charged-off
    (7,456 )     (14,026 )     (9,351 )     (10,492 )     (17,689 )     (21,482 )     (27,149 )
Recoveries
    3,050       3,072       264       77       0       6,122       0  
Balance at end of period
  $ 51,044     $ 31,555     $ 16,493     $ 11,583     $ 1,273     $ 51,044     $ 1,273  
 
Allowance for Loan and Lease Losses by Classification
The allowance for loan and lease losses on covered loans is presented in the table below:
 
   
June 30, 2011
 
         
Real Estate
             
(Dollars in thousands)
 
Commercial
   
Commercial
   
Residential
   
Installment
   
Total
 
Ending allowance on loans acquired with deteriorated credit quality (ASC 310-30)
  $ 24,548     $ 24,773     $ 1,547     $ 176     $ 51,044  
Ending allowance on acquired loans outside the scope of ASC 310-30
    0       0       0       0       0  
Ending allowance on covered loans
  $ 24,548     $ 24,773     $ 1,547     $ 176     $ 51,044  
 
   
December 31, 2010
 
         
Real Estate
             
(Dollars in thousands)
 
Commercial
   
Commercial
   
Residential
   
Installment
   
Total
 
Ending allowance on loans acquired with deteriorated credit quality (ASC 310-30)
  $ 8,787     $ 7,213     $ 232     $ 261     $ 16,493  
Ending allowance on acquired loans outside the scope of ASC 310-30
    0       0       0       0       0  
Ending allowance on covered loans
  $ 8,787     $ 7,213     $ 232     $ 261     $ 16,493