XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid in Capital
Accumulated deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning Balance (in shares) at Dec. 31, 2019   18,360,000       (1,731,000)
Beginning Balance at Dec. 31, 2019 $ 72,847 $ 367 $ 94,372 $ (10,144) $ (5,368) $ (6,380)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock upon the exercise of stock options (in shares)   2,000        
Issuance of common stock upon the exercise of stock options 30   30      
Net issuance of restricted stock awards (in shares)   21,000        
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (in shares)           38,000
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (524)         $ (524)
Issuance of restricted stock for acquisition (in shares)   908,000        
Issuance of restricted stock for acquisition 19 $ 19        
Equity component of redeemed 2024 convertible notes (in shares)           (722,000)
Equity component of redeemed 2024 convertible notes (5,553)   (7,988)     $ 2,435
Equity component of issued 2026 convertible notes 19,097   19,097      
Stock-based compensation 1,089   1,089      
Foreign currency translation adjustments 201       201  
Net loss (10,910)     (10,910)    
Ending Balance (in shares) at Mar. 31, 2020   19,291,000       (1,047,000)
Ending Balance at Mar. 31, 2020 $ 76,296 $ 386 106,600 (21,054) (5,167) $ (4,469)
Beginning Balance (in shares) at Dec. 31, 2020 21,917,357 22,983,000       (1,066,000)
Beginning Balance at Dec. 31, 2020 $ 188,405 $ 459 243,575 (46,706) (3,936) $ (4,987)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock upon the exercise of stock options (in shares) 34,000 34,000        
Issuance of common stock upon the exercise of stock options $ 409 $ 1 408      
Net issuance of restricted stock awards (in shares)   87,000        
Net issuance of restricted stock awards 265 $ 2 263      
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (in shares)           76,000
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (3,974)         $ (3,974)
Stock-based compensation 1,320   1,320      
Foreign currency translation adjustments (302)       (302)  
Net loss $ (8,271)     (8,271)    
Ending Balance (in shares) at Mar. 31, 2021 21,961,788 23,104,000       (1,142,000)
Ending Balance at Mar. 31, 2021 $ 177,852 $ 462 $ 245,566 $ (54,977) $ (4,238) $ (8,961)