XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (385)us-gaap_NetIncomeLoss $ (989)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, amortization and accretion 1,143us-gaap_DepreciationAmortizationAndAccretionNet 830us-gaap_DepreciationAmortizationAndAccretionNet
Provision for bad debts 150us-gaap_ProvisionForDoubtfulAccounts 242us-gaap_ProvisionForDoubtfulAccounts
Provision for obsolete inventory 421us-gaap_InventoryWriteDown 826us-gaap_InventoryWriteDown
Equity based compensation 245us-gaap_ShareBasedCompensation 523us-gaap_ShareBasedCompensation
Deferred income tax (1,055)us-gaap_DeferredIncomeTaxExpenseBenefit (221)us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities:    
Accounts receivable (1,088)us-gaap_IncreaseDecreaseInAccountsReceivable (3,706)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (1,726)us-gaap_IncreaseDecreaseInInventories 795us-gaap_IncreaseDecreaseInInventories
Income tax payable (154)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (265)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other current assets (628)us-gaap_IncreaseDecreaseInOtherCurrentAssets 140us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets (115)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (157)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable (3,573)us-gaap_IncreaseDecreaseInAccountsPayable 737us-gaap_IncreaseDecreaseInAccountsPayable
Accrued salaries and benefits (920)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (1,319)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued expenses (1,042)us-gaap_IncreaseDecreaseInAccruedLiabilities 479us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer deposits 3,798us-gaap_IncreaseDecreaseInCustomerDeposits (79)us-gaap_IncreaseDecreaseInCustomerDeposits
Deferred service revenue 5,940us-gaap_IncreaseDecreaseInDeferredRevenue 4,115us-gaap_IncreaseDecreaseInDeferredRevenue
Other long-term liabilities (108)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (42)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Deferred tax equity based compensation (105)par_DeferredTaxEquityBasedCompensation 0par_DeferredTaxEquityBasedCompensation
Net cash provided by operating activities 798us-gaap_NetCashProvidedByUsedInOperatingActivities 1,909us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (303)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (591)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalization of software costs (622)par_CapitalizationOfSoftwareCosts (994)par_CapitalizationOfSoftwareCosts
Net cash used in investing activities (925)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,585)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Payments of long-term debt (43)us-gaap_RepaymentsOfLongTermDebt (55)us-gaap_RepaymentsOfLongTermDebt
Payments of other borrowings (3,773)us-gaap_RepaymentsOfOtherShortTermDebt 0us-gaap_RepaymentsOfOtherShortTermDebt
Proceeds and excess tax benefits from stock awards, net (1)par_ProceedsAndExcessTaxBenefitsFromStockOptionsExercised 2par_ProceedsAndExcessTaxBenefitsFromStockOptionsExercised
Net cash used in financing activities (3,817)us-gaap_NetCashProvidedByUsedInFinancingActivities (53)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (255)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 10us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (4,199)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 281us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 10,167us-gaap_CashAndCashEquivalentsAtCarryingValue 10,015us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and equivalents at end of period 5,968us-gaap_CashAndCashEquivalentsAtCarryingValue 10,296us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 54us-gaap_InterestPaid 17us-gaap_InterestPaid
Income taxes, net of (refunds) $ 154us-gaap_IncomeTaxesPaidNet $ 268us-gaap_IncomeTaxesPaidNet