XML 35 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income (loss) $ (3,651)us-gaap_NetIncomeLoss $ 358us-gaap_NetIncomeLoss
Loss from discontinued operations 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 211us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 3,670us-gaap_DepreciationDepletionAndAmortization 2,830us-gaap_DepreciationDepletionAndAmortization
Provision for bad debts 412us-gaap_ProvisionForDoubtfulAccounts 716us-gaap_ProvisionForDoubtfulAccounts
Provision for obsolete inventory 2,232us-gaap_InventoryWriteDown 2,564us-gaap_InventoryWriteDown
Equity based compensation 1,185us-gaap_ShareBasedCompensation 187us-gaap_ShareBasedCompensation
Deferred income tax 516us-gaap_DeferredIncomeTaxExpenseBenefit (1,878)us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable (1,169)us-gaap_IncreaseDecreaseInAccountsReceivable (1,514)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (3,689)us-gaap_IncreaseDecreaseInInventories (857)us-gaap_IncreaseDecreaseInInventories
Income tax refunds/payable 290us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (361)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Other current assets (1,179)us-gaap_IncreaseDecreaseInOtherCurrentAssets (221)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets (368)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 543us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable 2,477us-gaap_IncreaseDecreaseInAccountsPayable (3,930)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued salaries and benefits (234)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 265us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued expenses 3,877us-gaap_IncreaseDecreaseInAccruedLiabilities (1,770)us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer deposits 1,274us-gaap_IncreaseDecreaseInCustomerDeposits (309)us-gaap_IncreaseDecreaseInCustomerDeposits
Deferred service revenue 525us-gaap_IncreaseDecreaseInDeferredRevenue (352)us-gaap_IncreaseDecreaseInDeferredRevenue
Other long-term liabilities 93us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 684us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash (used in) provided by operating activities-continuing operations 6,261us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (2,834)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash used in operating activities-discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (396)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by (used in) operating activities 6,261us-gaap_NetCashProvidedByUsedInOperatingActivities (3,230)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (2,108)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,136)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalization of software costs (2,894)par_CapitalizationOfSoftwareCosts (4,652)par_CapitalizationOfSoftwareCosts
Payments for acquisition (5,000)us-gaap_PaymentsForProceedsFromBusinessesAndInterestInAffiliates 0us-gaap_PaymentsForProceedsFromBusinessesAndInterestInAffiliates
Net cash used in investing activities (10,002)us-gaap_NetCashProvidedByUsedInInvestingActivities (5,788)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Payments of long-term debt (165)us-gaap_RepaymentsOfLongTermDebt (159)us-gaap_RepaymentsOfLongTermDebt
Proceeds from other borrowings 5,000us-gaap_ProceedsFromOtherShortTermDebt 0us-gaap_ProceedsFromOtherShortTermDebt
Proceeds from the exercise of stock options 2us-gaap_ProceedsFromStockOptionsExercised 52us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by (used in) financing activities 4,837us-gaap_NetCashProvidedByUsedInFinancingActivities (107)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (944)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (335)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 152us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (9,460)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 10,015us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 19,475us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Cash and cash equivalents at end of period 10,167us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 10,015us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Cash and equivalents of continuing operations at end of period 10,167us-gaap_CashAndCashEquivalentsAtCarryingValue 10,015us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 129us-gaap_InterestPaid 60us-gaap_InterestPaid
Income taxes, net of (refunds) 722us-gaap_IncomeTaxesPaidNet 1,373us-gaap_IncomeTaxesPaidNet
Noncash Investing and Financing Items [Abstract]    
Acquisitoin through notes payable 4,820us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1 0us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1
Contingent consideration payable in conneciton with acquisition $ 5,040us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $ 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1