XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Convertible Senior Notes due 2024
Convertible Notes
Convertible Senior Notes Due 2026
Convertible Notes
Convertible Senior Notes Due 2027
Convertible Senior Notes Due 2027
Convertible Notes
Common Stock
Common Stock
Convertible Senior Notes Due 2027
Additional Paid in Capital
Additional Paid in Capital
Convertible Senior Notes due 2024
Convertible Notes
Additional Paid in Capital
Convertible Senior Notes Due 2026
Convertible Notes
Additional Paid in Capital
Convertible Senior Notes Due 2027
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Treasury Stock
Convertible Senior Notes due 2024
Convertible Notes
Beginning Balance (in shares) at Dec. 31, 2019           18,360,000               1,731,000  
Beginning Balance at Dec. 31, 2019 $ 72,847         $ 367   $ 94,372       $ (10,144) $ (5,368) $ (6,380)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock upon the exercise of stock options (in shares)           2,000                  
Issuance of common stock upon the exercise of stock options 30             30              
Net issuance of restricted stock awards (in shares)           21,000                  
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (in shares)                           38,000  
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (524)                         $ (524)  
Issuance of restricted stock for acquisition (in shares)           908,000                  
Issuance of restricted stock for acquisition 19         $ 19                  
Issuance of common stock (in shares)                             (722,000)
Issuance of common stock   $ (5,553) $ 19,097           $ (7,988) $ 19,097         $ 2,435
Stock-based compensation 1,089             1,089              
Foreign currency translation adjustments 201                       201    
Net loss (10,910)                     (10,910)      
Ending Balance (in shares) at Mar. 31, 2020           19,291,000               1,047,000  
Ending Balance at Mar. 31, 2020 76,296         $ 386   106,600       (21,054) (5,167) $ (4,469)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Convertible notes conversion discount, taxes   $ 1,800 6,200   $ 600                    
Beginning Balance (in shares) at Dec. 31, 2019           18,360,000               1,731,000  
Beginning Balance at Dec. 31, 2019 72,847         $ 367   94,372       (10,144) (5,368) $ (6,380)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Foreign currency translation adjustments 309                            
Net loss (23,597)                            
Ending Balance (in shares) at Sep. 30, 2020           19,315,000               1,052,000  
Ending Balance at Sep. 30, 2020 66,775         $ 386   109,772       (33,741) (5,059) $ (4,583)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Convertible notes conversion discount, taxes     $ (4,400)   $ (15,900)                    
Beginning Balance (in shares) at Mar. 31, 2020           19,291,000               1,047,000  
Beginning Balance at Mar. 31, 2020 76,296         $ 386   106,600       (21,054) (5,167) $ (4,469)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock upon the exercise of stock options (in shares)           4,000                  
Issuance of common stock upon the exercise of stock options 12             12              
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (in shares)                           3,000  
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (3)             (195)           $ 192  
Stock-based compensation 1,123             1,123              
Foreign currency translation adjustments 158                       158    
Net loss (8,976)                     (8,976)      
Ending Balance (in shares) at Jun. 30, 2020           19,295,000               1,050,000  
Ending Balance at Jun. 30, 2020 68,610         $ 386   107,540       (30,030) (5,009) $ (4,277)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock upon the exercise of stock options (in shares)           20,000                  
Issuance of common stock upon the exercise of stock options 394             394              
Net issuance of restricted stock awards 833             833              
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (in shares)                           2,000  
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (306)                         $ (306)  
Stock-based compensation 1,005             1,005              
Foreign currency translation adjustments (50)                       (50)    
Net loss (3,711)                     (3,711)      
Ending Balance (in shares) at Sep. 30, 2020           19,315,000               1,052,000  
Ending Balance at Sep. 30, 2020 $ 66,775         $ 386   109,772       (33,741) (5,059) $ (4,583)  
Beginning Balance (in shares) at Dec. 31, 2020 21,917,357         22,983,000               1,066,000  
Beginning Balance at Dec. 31, 2020 $ 188,405         $ 459   243,575       (46,706) (3,936) $ (4,987)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock upon the exercise of stock options (in shares)           34,000                  
Issuance of common stock upon the exercise of stock options 409         $ 1   408              
Net issuance of restricted stock awards (in shares)           87,000                  
Net issuance of restricted stock awards 265         $ 2   263              
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (in shares)                           76,000  
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (3,974)                         $ (3,974)  
Stock-based compensation 1,320             1,320              
Foreign currency translation adjustments (302)                       (302)    
Net loss (8,271)                     (8,271)      
Ending Balance (in shares) at Mar. 31, 2021           23,104,000               1,142,000  
Ending Balance at Mar. 31, 2021 $ 177,852         $ 462   245,566       (54,977) (4,238) $ (8,961)  
Beginning Balance (in shares) at Dec. 31, 2020 21,917,357         22,983,000               1,066,000  
Beginning Balance at Dec. 31, 2020 $ 188,405         $ 459   243,575       (46,706) (3,936) $ (4,987)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock upon the exercise of stock options (in shares) 76,000                            
Foreign currency translation adjustments $ (56)                            
Net loss $ (50,160)                            
Ending Balance (in shares) at Sep. 30, 2021 26,855,578         28,017,000               1,161,000  
Ending Balance at Sep. 30, 2021 $ 524,681         $ 560   634,895       (96,866) (3,992) $ (9,916)  
Beginning Balance (in shares) at Mar. 31, 2021           23,104,000               1,142,000  
Beginning Balance at Mar. 31, 2021 177,852         $ 462   245,566       (54,977) (4,238) $ (8,961)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock upon the exercise of stock options (in shares)           20,000                  
Issuance of common stock upon the exercise of stock options 209             209              
Net issuance of restricted stock awards (in shares)           28,000                  
Net issuance of restricted stock awards 1         $ 1                  
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (in shares)                           7,000  
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (497)                         $ (497)  
Issuance of restricted stock for acquisition (in shares)           1,493,000                  
Issuance of restricted stock for acquisition 108,659         $ 30   108,629              
Issuance of common stock (in shares)           (2,353,000)                  
Issuance of common stock 155,687         $ 47   155,640              
Stock-based compensation 4,251             4,251              
Foreign currency translation adjustments 355                       355    
Net loss (9,956)                     (9,956)      
Ending Balance (in shares) at Jun. 30, 2021           26,998,000               1,149,000  
Ending Balance at Jun. 30, 2021 436,561         $ 540   514,295       (64,933) (3,883) $ (9,458)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock upon the exercise of stock options (in shares)           22,000                  
Issuance of common stock upon the exercise of stock options 200         $ 1   199              
Net issuance of restricted stock awards (in shares)           15,000                  
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (in shares)                           12,000  
Treasury stock acquired from employees upon vesting or forfeiture of restricted stock (458)                         $ (458)  
Issuance of restricted stock for acquisition 1,081             1,081              
Issuance of common stock (in shares)             (982,000)                
Issuance of common stock 63,068     $ 52,486     $ 19 63,068     $ 52,467        
Stock-based compensation 3,785             3,785              
Foreign currency translation adjustments (109)                       (109)    
Net loss $ (31,933)                     (31,933)      
Ending Balance (in shares) at Sep. 30, 2021 26,855,578         28,017,000               1,161,000  
Ending Balance at Sep. 30, 2021 $ 524,681         $ 560   $ 634,895       $ (96,866) $ (3,992) $ (9,916)