XML 89 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASE OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Summary of Leased Assets and Lease Liability Obligations

The following tables summarize our leased assets and lease liability obligations:

 

  

 

 

 

December 31,

2019

 

 

December 31,

2018

 

 

 

 

 

(In millions)

 

Leases

 

Classification

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating lease assets

 

Operating lease right-of-use assets

 

$

364

 

 

$

-

 

Finance lease assets

 

Property, plant and equipment, net

 

 

50

 

 

 

70

 

 

 

Total leased assets

 

 

414

 

 

 

70

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Operating

 

Current portion of long-term lease obligations

 

 

98

 

 

 

-

 

Finance (1)

 

Finance lease obligation

 

 

47

 

 

 

8

 

 

 

 

 

 

145

 

 

 

8

 

Noncurrent

 

 

 

 

 

 

 

 

 

 

Operating

 

Long-term lease obligations

 

 

304

 

 

 

-

 

Finance

 

Finance lease obligation

 

 

-

 

 

 

66

 

 

 

 

 

 

304

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease liabilities

 

$

449

 

 

$

74

 

 

(1)

As a result of the debt compliance matters, we determined that the classification our finance lease obligations was current and, accordingly, we recorded those obligations within Current Liabilities on the Balance Sheet as of December 31, 2019.

Schedule of Lease Cost

Our lease cost was as follows:

 

 

 

 

 

Year ended

 

 

 

 

 

December 31, 2019

 

Lease cost

 

Classification in the Statement of Operations

 

(In millions)

 

Operating lease cost (1)

 

SG&A expenses

 

$

52

 

Operating lease cost (1)

 

Cost of operations

 

 

89

 

Finance lease cost

 

 

 

 

 

 

Amortization of leased assets

 

Cost of operations

 

 

3

 

Interest on lease liabilities

 

Net interest expense

 

 

4

 

Net lease cost

 

 

 

$

148

 

 

(1)

Includes short-term leases and immaterial variable lease costs.

Schedule of Future Minimum Lease Payments for Operating and Finance Lease Obligations

Future minimum lease payments for our operating and finance lease obligations as of December 31, 2019 are as follows:

 

 

 

Operating leases

 

 

Finance leases

 

 

Total

 

 

 

(In millions)

 

2020

 

$

102

 

 

$

8

 

 

$

110

 

2021

 

 

89

 

 

 

8

 

 

 

97

 

2022

 

 

77

 

 

 

8

 

 

 

85

 

2023

 

 

61

 

 

 

8

 

 

 

69

 

2024

 

 

54

 

 

 

8

 

 

 

62

 

After 2024

 

 

287

 

 

 

24

 

 

 

311

 

Total lease payments

 

 

670

 

 

 

64

 

 

 

734

 

Less: Interest

 

 

(268

)

 

 

(17

)

 

 

(285

)

Present value of lease liabilities

 

$

402

 

 

$

47

 

 

$

449

 

Schedule of Lease Term and Discount Rates for Operating and Finance Lease Obligations

Lease term and discount rates for our operating and finance lease obligations are as follows:

 

Lease Term and Discount Rate

 

December 31, 2019

 

Weighted-average remaining lease term (years)

 

 

 

 

Operating leases

 

 

7.5

 

Finance leases

 

 

8.1

 

Weighted-average discount rate

 

 

 

 

Operating leases

 

 

9.8

%

Finance leases

 

 

9.9

%

Schedule of Supplemental Information for Operating and Finance Lease Obligations

Supplemental information for our operating and finance lease obligations are as follows:  

 

 

Other information

 

December 31, 2019

 

 

 

(In millions)

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

Operating cash flows from operating leases

 

$

(106

)

Financing cash flows from finance leases

 

 

(6

)

Leased assets obtained in exchange for new operating lease liabilities

 

 

364

 

Leased assets obtained in exchange for new finance lease liabilities

 

 

-