XML 28 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Debt Instrument [Line Items]  
Summary of Long-Term Debt Obligations

The carrying values of our long-term debt obligations are as follows:

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(In millions)

 

Current

 

 

 

 

 

 

 

 

Revolving credit facility

 

$

801

 

 

$

-

 

 

 

 

 

 

 

 

 

 

New Term Facility

 

$

746

 

 

$

-

 

Term Facility

 

 

2,220

 

 

 

23

 

10.625% senior notes

 

 

1,300

 

 

 

-

 

Structured equipment financing

 

 

32

 

 

 

-

 

North Ocean 105 construction financing

 

 

8

 

 

 

8

 

Less: unamortized debt issuance costs

 

 

-

 

 

 

(1

)

Current debt, net of unamortized debt issuance costs

 

 

4,306

 

 

 

30

 

 

 

 

 

 

 

 

 

 

Long-term

 

 

 

 

 

 

 

 

Term Facility

 

$

-

 

 

$

2,243

 

10.625% senior notes

 

 

-

 

 

 

1,300

 

North Ocean 105 construction financing

 

 

-

 

 

 

16

 

Less: current maturities of long-term debt

 

 

-

 

 

 

(30

)

Less: unamortized debt issuance costs

 

 

-

 

 

 

(136

)

Long-term debt, net of unamortized debt issuance costs

 

$

-

 

 

$

3,393

 

Schedule of Minimum Adjusted Earnings Before Interest Taxes Depreciation and Amortization

 

 

 

 

 

 

Test Period End Date

  

Adjusted

EBITDA

(In millions)

 

December 31, 2019

  

$

430

 

March 31, 2020

 

 

470

 

June 30, 2020

 

 

530

 

September 30, 2020

 

 

880

 

December 31, 2020

 

 

960

 

March 31, 2021

 

 

1,090

 

June 30, 2021

 

 

1,210

 

Summary of Future Scheduled Maturities of the Term Facility

The future scheduled maturities of the Term Facility are:

 

 

 

(In millions)

 

2020

 

$

23

 

2021

 

 

23

 

2022

 

 

23

 

2023

 

 

23

 

2024

 

 

23

 

Thereafter

 

 

2,105

 

 

 

$

2,220

 

Summary of Redemption Prices Expressed as Percentage However, at any time or from time to time on or after May 1, 2021, we may redeem the Senior Notes, in whole or in part, at the redemption prices (expressed as percentages of principal amount of the Senior Notes to be redeemed) set forth below, together with accrued and unpaid interest to (but excluding) the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the 12-month period beginning on May 1 of the years indicated:

 

Year

 

Optional redemption

price

 

2021

 

 

105.313

%

2022

 

 

102.656

%

2023 and thereafter

 

 

100.000

%

 

Schedule of Uncommitted Bilateral Credit Facilities and Surety Bond Arrangements

Uncommitted Facilities—We are party to a number of short-term uncommitted bilateral credit facilities and surety bond arrangements (the “Uncommitted Facilities”) across several geographic regions, as follows:

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Uncommitted

Line Capacity

 

 

Utilized

 

 

Uncommitted

Line

Capacity

 

 

Utilized

 

 

 

(In millions)

 

Bank Guarantee and Bilateral Letter of Credit (1)

 

$

1,842

 

 

$

1,293

 

 

$

1,669

 

 

$

1,060

 

Surety Bonds (2)

 

 

835

 

 

 

601

 

 

 

842

 

 

 

475

 

 

(3)

Approximately $175 million of this capacity is available only upon provision of an equivalent amount of cash collateral.

 

(4)

Excludes approximately $312 million of surety bonds maintained on behalf of CB&I’s former Capital Services Operations, which were sold to CSVC Acquisition Corp (“CSVC”) in June 2017. We also continue to maintain guarantees on behalf of CB&I’s former Capital Services Operations business and we are entitled to an indemnity from CSVC for the surety bonds and guarantees.

DIP Credit Agreement [Member]  
Debt Instrument [Line Items]  
Schedule of Minimum Adjusted Earnings Before Interest Taxes Depreciation and Amortization

 

Test Period End Date

  

Adjusted

EBITDA

(In millions)

 

June 30, 2020

 

 

230

 

September 30, 2020

 

 

410

 

December 31, 2020

 

 

640

 

 

Schedule of Maximum Project Charges

 

Test Period End Date

  

Maximum

Project Charges

(In millions)

 

December 31, 2019

 

 

260

 

March 31, 2019

 

 

50

 

June 30, 2020

 

 

50

 

September 30, 2020

 

 

40

 

December 31, 2020

 

 

30