XML 121 R38.htm IDEA: XBRL DOCUMENT v3.19.3
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 30, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Changes in the Carrying Amount of Goodwill by Reporting Segment The changes in the carrying amount of goodwill during the nine months ended September 30, 2019 were as follows:

 

 

 

NCSA

 

 

EARC

 

 

MENA

 

 

Technology

 

 

Total

 

 

 

(In millions)

 

Balance as of December 31, 2018 (1)

 

$

1,041

 

 

$

421

 

 

$

46

 

 

$

1,146

 

 

$

2,654

 

Adjustments to finalize purchase accounting estimates (2)

 

 

160

 

 

 

-

 

 

 

4

 

 

 

4

 

 

 

168

 

Allocated to APP for disposal

 

 

(90

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(90

)

Currency translation adjustments

 

 

-

 

 

 

(12

)

 

 

-

 

 

 

(15

)

 

 

(27

)

Goodwill impairment

 

 

(1,111

)

 

 

(259

)

 

 

-

 

 

 

-

 

 

 

(1,370

)

Balance as of September 30, 2019

 

$

-

 

 

$

150

 

 

$

50

 

 

$

1,135

 

 

$

1,335

 

 

(1)

As of December 31, 2018, we had approximately $2.2 billion of cumulative impairment charges recorded in conjunction with our impairment assessment performed during the fourth quarter of 2018, as further described in the 2018 Form 10-K.

(2)

Our purchase accounting allocation was finalized in the second quarter of 2019. See Note 3, Business Combination for further discussion.  

Schedule of Key Assumptions Used in Deriving Reporting Units Fair Value

Key assumptions used in deriving the reporting units’ fair values were as follows:

 

 

 

Discount rate

 

 

Compound annual growth rate

 

 

Terminal growth rate

 

NCSA

 

 

33.0

%

 

 

29

%

 

 

2

%

EARC

 

 

33.5

%

 

 

46

%

 

 

2

%

MENA

 

 

34.0

%

 

 

17

%

 

 

2

%

Technology

 

 

15.0

%

 

 

8

%

 

 

2

%

Schedule of Intangible Assets

Our other intangible assets at September 30, 2019 and December 31, 2018, including the September 30, 2019 weighted-average useful lives, were as follows:

 

 

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Weighted Average Useful Life

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

 

 

(In years)

 

 

(In millions)

 

Process technologies

 

 

27

 

 

$

510

 

 

$

(31

)

 

$

479

 

 

$

514

 

 

$

(14

)

 

$

500

 

Trade names

 

 

 

12

 

 

 

235

 

 

 

(29

)

 

 

206

 

 

 

401

 

 

 

(23

)

 

 

378

 

Customer relationships

 

 

10

 

 

 

123

 

 

 

(40

)

 

 

83

 

 

 

129

 

 

 

(23

)

 

 

106

 

Trademarks

 

 

10

 

 

 

26

 

 

 

(4

)

 

 

22

 

 

 

27

 

 

 

(2

)

 

 

25

 

      Total (1)

 

 

 

 

 

$

894

 

 

$

(104

)

 

$

790

 

 

$

1,071

 

 

$

(62

)

 

$

1,009

 

 

 

(1)

The decrease in other intangible assets during the nine months ended September 30, 2019 primarily related to an impairment charge of $140 million discussed above, amortization expense of $65 million, intangible assets allocated to the disposition of APP and the impact of foreign currency translation, partially offset by an increase of approximately $6 million due to the acquisition of the assets of Siluria, discussed in Note 4, Acquisition and Disposition Transactions.   Amortization expense is anticipated to be $22 million, $87 million, $70 million, $52 million and $52 million for the remainder of 2019, 2020, 2021, 2022 and 2023, respectively.

Our project-related intangibles at September 30, 2019 and December 31, 2018, including the September 30, 2019 weighted-average useful lives, were as follows:

 

 

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Weighted Average Useful Life

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

 

 

(In years)

 

 

(In millions)

 

Project-related intangible assets

 

 

4

 

 

$

245

 

 

$

(177

)

 

$

68

 

 

$

259

 

 

$

(122

)

 

$

137

 

Project-related intangible liabilities

 

 

2

 

 

 

(109

)

 

 

85

 

 

 

(24

)

 

 

(109

)

 

 

43

 

 

 

(66

)

Total (1)

 

 

 

 

 

$

136

 

 

$

(92

)

 

$

44

 

 

$

150

 

 

$

(79

)

 

$

71

 

 

 

(1)

The decrease in project-related intangible assets during the nine months ended September 30, 2019 primarily related to amortization expense of $27 million, impairment of $3 million and the impact of foreign currency translation. Amortization expense is anticipated to be $7 million, $22 million, $5 million, $8 million and $2 million for the remainder of 2019, 2020, 2021, 2022 and 2023, respectively.