XML 73 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income (Loss) $ (65,394)us-gaap_ProfitLoss $ (489,910)us-gaap_ProfitLoss $ 205,235us-gaap_ProfitLoss
(Income) loss from discontinued operations, net of tax     (3,497)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income (loss) from continuing operations before discontinued operations and noncontrolling interests (65,394)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (489,910)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 201,738us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Non-cash items included in net loss:      
Depreciation and amortization 93,185us-gaap_DepreciationAndAmortization 84,580us-gaap_DepreciationAndAmortization 86,440us-gaap_DepreciationAndAmortization
Drydock amortization 19,719us-gaap_AdjustmentForAmortization 18,467us-gaap_AdjustmentForAmortization 25,545us-gaap_AdjustmentForAmortization
Loss on asset impairments (9,002)us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 84,482us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges  
Stock-based compensation charges 18,565us-gaap_AllocatedShareBasedCompensationExpense 21,100us-gaap_AllocatedShareBasedCompensationExpense 15,369us-gaap_AllocatedShareBasedCompensationExpense
Equity in losses of unconsolidated affiliates 7,848us-gaap_IncomeLossFromEquityMethodInvestments 16,116us-gaap_IncomeLossFromEquityMethodInvestments 16,719us-gaap_IncomeLossFromEquityMethodInvestments
Gain on foreign currency-net (10,310)us-gaap_ForeignCurrencyTransactionGainBeforeTax (13,247)us-gaap_ForeignCurrencyTransactionGainBeforeTax (23,116)us-gaap_ForeignCurrencyTransactionGainBeforeTax
Restructuring activity (2,310)mdr_NonCashRestructuringCharges 18,044mdr_NonCashRestructuringCharges  
Gains on asset disposals (46,201)us-gaap_GainLossOnDispositionOfAssets (15,200)us-gaap_GainLossOnDispositionOfAssets (405)us-gaap_GainLossOnDispositionOfAssets
Deferred taxes 891us-gaap_DeferredIncomeTaxExpenseBenefit (5,359)us-gaap_DeferredIncomeTaxExpenseBenefit 3,847us-gaap_DeferredIncomeTaxExpenseBenefit
Other non-cash items (3,605)us-gaap_OtherNoncashIncomeExpense (6,029)us-gaap_OtherNoncashIncomeExpense 6,837us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of effects from acquisitions and dispositions:      
Accounts receivable 166,385us-gaap_IncreaseDecreaseInAccountsReceivable 30,156us-gaap_IncreaseDecreaseInAccountsReceivable (5,920)us-gaap_IncreaseDecreaseInAccountsReceivable
Net contracts in progress and advance billings on contracts (10,695)mdr_IncreaseDecreaseInContractsInProgressAndAdvanceBillingsContracts 171,397mdr_IncreaseDecreaseInContractsInProgressAndAdvanceBillingsContracts (351,604)mdr_IncreaseDecreaseInContractsInProgressAndAdvanceBillingsContracts
Accounts payable (154,439)us-gaap_IncreaseDecreaseInAccountsPayable (17,493)us-gaap_IncreaseDecreaseInAccountsPayable 84,430us-gaap_IncreaseDecreaseInAccountsPayable
Accrued and other current liabilities (2,801)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (22,155)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 36,922us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Pension liability and accrued postretirement and employee benefits (1,861)mdr_IncreaseDecreaseInPensionLiabilityAndAccruedPostretirementAndEmployeeBenefits (30,828)mdr_IncreaseDecreaseInPensionLiabilityAndAccruedPostretirementAndEmployeeBenefits 34,847mdr_IncreaseDecreaseInPensionLiabilityAndAccruedPostretirementAndEmployeeBenefits
Income taxes (4,668)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (54,431)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 22,832us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other assets and liabilities 11,653us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (46,301)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 55,303us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
TOTAL CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES - CONTINUING OPERATIONS 6,960us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (256,611)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 209,784us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property, plant and equipment (321,187)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (283,962)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (286,310)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
(Increase) decrease in restricted cash and cash equivalents (163,933)us-gaap_IncreaseDecreaseInRestrictedCash (5,536)us-gaap_IncreaseDecreaseInRestrictedCash 3,846us-gaap_IncreaseDecreaseInRestrictedCash
Purchases of available-for-sale securities (3,695)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (10,535)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (95,964)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Sales and maturities of available-for-sale securities 12,978us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 43,959us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 191,298us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Investments in unconsolidated affiliates (2,420)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (9,354)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (5,084)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Proceeds from asset dispositions 71,961mdr_ProceedsFromAssetDispositions 37,386mdr_ProceedsFromAssetDispositions 3,291mdr_ProceedsFromAssetDispositions
Other investing activities (2,706)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (3,113)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
NET CASH USED IN INVESTING ACTIVITIES - CONTINUING OPERATIONS (409,002)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (231,155)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (188,923)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
NET CASH PROVIDED BY INVESTING ACTIVITIES - DISCONTINUED OPERATIONS     60,671us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
TOTAL CASH USED IN INVESTING ACTIVITIES (409,002)us-gaap_NetCashProvidedByUsedInInvestingActivities (231,155)us-gaap_NetCashProvidedByUsedInInvestingActivities (128,252)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from debt 1,328,875us-gaap_ProceedsFromIssuanceOfDebt 296,000us-gaap_ProceedsFromIssuanceOfDebt 19,034us-gaap_ProceedsFromIssuanceOfDebt
Payment of debt (298,534)us-gaap_RepaymentsOfDebt (310,146)us-gaap_RepaymentsOfDebt (10,061)us-gaap_RepaymentsOfDebt
Issuance of common stock 327us-gaap_ProceedsFromIssuanceOfCommonStock 68us-gaap_ProceedsFromIssuanceOfCommonStock 215us-gaap_ProceedsFromIssuanceOfCommonStock
Purchase of treasury stock (1,707)us-gaap_PaymentsForRepurchaseOfCommonStock (1,106)us-gaap_PaymentsForRepurchaseOfCommonStock (2,898)us-gaap_PaymentsForRepurchaseOfCommonStock
Debt issuance costs (39,112)us-gaap_PaymentsOfFinancingCosts (4,905)us-gaap_PaymentsOfFinancingCosts 52us-gaap_PaymentsOfFinancingCosts
Distributions to noncontrolling interests (6,352)us-gaap_PaymentsToMinorityShareholders (13,743)us-gaap_PaymentsToMinorityShareholders (20,135)us-gaap_PaymentsToMinorityShareholders
Acquisition of noncontrolling interest (32,943)us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest    
TOTAL CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 950,554us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (33,832)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (13,793)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
EFFECTS OF EXCHANGE RATE CHANGES ON CASH (1,905)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 153us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 1,554us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 546,607us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (521,445)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 69,293us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 118,702us-gaap_CashAndCashEquivalentsAtCarryingValue 640,147us-gaap_CashAndCashEquivalentsAtCarryingValue 570,854us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF YEAR 665,309us-gaap_CashAndCashEquivalentsAtCarryingValue 118,702us-gaap_CashAndCashEquivalentsAtCarryingValue 640,147us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Income taxes (net of refunds) 26,661us-gaap_IncomeTaxesPaidNet 105,444us-gaap_IncomeTaxesPaidNet 89,451us-gaap_IncomeTaxesPaidNet
Interest expense (net of amount capitalized) $ 28,390us-gaap_InterestPaidNet