XML 48 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
EFFECT OF ACCOUNTING CHANGE (Tables)
12 Months Ended
Dec. 31, 2014
Accounting Changes And Error Corrections [Abstract]  
Schedule of Consolidated Results and Financial Position

The impact of these adjustments on our consolidated results and financial position is as follows:

 

 

2014

 

 

2013

 

 

2012

 

 

 

New method

 

 

Historical Method

 

 

Net Effect of Change

 

 

As Adjusted

 

 

Previously Reported

 

 

Net Effect of Change

 

 

As Adjusted

 

 

Previously Reported

 

 

Net Effect of Change

 

 

 

(In thousands, except per share data amounts)

 

Consolidated Statements of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

$

208,564

 

 

$

225,231

 

 

$

(16,667

)

 

$

193,126

 

 

$

201,171

 

 

$

(8,045

)

 

$

218,162

 

 

$

205,974

 

 

$

12,188

 

Operating Income (Loss)

 

$

8,554

 

 

$

(8,113

)

 

$

16,667

 

 

$

(456,745

)

 

$

(464,790

)

 

$

8,045

 

 

$

307,139

 

 

$

319,327

 

 

$

(12,188

)

Net Income (Loss)

 

$

(65,394

)

 

$

(82,061

)

 

$

16,667

 

 

$

(489,910

)

 

$

(497,955

)

 

$

8,045

 

 

$

205,235

 

 

$

217,423

 

 

$

(12,188

)

Net Income (Loss) Attributable to McDermott International, Inc.

 

$

(75,994

)

 

$

(92,661

)

 

$

16,667

 

 

$

(508,868

)

 

$

(516,913

)

 

$

8,045

 

 

$

194,465

 

 

$

206,653

 

 

$

(12,188

)

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Attributable to McDermott International, Inc.

 

 

(0.32

)

 

 

(0.39

)

 

 

0.07

 

 

 

(2.15

)

 

 

(2.19

)

 

 

0.04

 

 

 

0.83

 

 

 

0.88

 

 

 

(0.05

)

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Attributable to McDermott International, Inc.

 

 

(0.32

)

 

 

(0.39

)

 

 

0.07

 

 

 

(2.15

)

 

 

(2.19

)

 

 

0.04

 

 

 

0.82

 

 

 

0.87

 

 

 

(0.05

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on benefit plan revaluation

 

$

 

 

$

2,937

 

 

$

(2,937

)

 

$

 

 

$

(9,542

)

 

$

9,542

 

 

$

 

 

$

(23,821

)

 

$

23,821

 

Amortization of benefit plan costs

 

$

 

 

$

13,730

 

 

$

(13,730

)

 

$

 

 

$

17,587

 

 

$

(17,587

)

 

$

 

 

$

11,633

 

 

$

(11,633

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained Earnings/ (Accumulated Deficit)

 

$

(239,572

)

 

$

(163,818

)

 

$

(75,754

)

 

$

(163,578

)

 

$

(71,157

)

 

$

(92,421

)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other Comprehensive Income (Loss)

 

$

(97,808

)

 

$

(173,562

)

 

$

75,754

 

 

$

(47,710

)

 

$

(140,131

)

 

$

92,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

(65,394

)

 

$

(82,061

)

 

$

16,667

 

 

$

(489,910

)

 

$

(497,955

)

 

$

8,045

 

 

$

205,235

 

 

$

217,423

 

 

$

(12,188

)

Other non-cash items

 

$

(3,605

)

 

$

8,961

 

 

$

(12,566

)

 

$

(6,029

)

 

$

(3,463

)

 

$

(2,566

)

 

$

6,837

 

 

$

8,367

 

 

$

(1,530

)

Other assets and liabilities(1)

 

$

11,653

 

 

$

15,754

 

 

$

(4,101

)

 

$

(46,301

)

 

$

(40,822

)

 

$

(5,479

)

 

$

55,303

 

 

$

39,535

 

 

$

15,768

 

Pension liability and accrued postretirement and employee benefits

 

$

(1,861)

 

 

$

(1,861)

 

 

$

 

 

$

(30,828)

 

 

$

(30,828)

 

 

$

 

 

$

34,847

 

 

$

36,897

 

 

$

(2,050

)

 

 

 

(1)

Other assets and liabilities for the years ended December 31, 2013 and 2012 have been adjusted to conform with the current year presentation for the non-cash impacts of gain of foreign exchange, as described in Note 1.