EX-99.1 2 a5015772ex99-1.txt EXHIBIT 99.1 Exhibit 99.1 McDermott Reports Third Quarter 2005 Results; Net Income of $58.5 Million, $0.80 Per Diluted Share NEW ORLEANS--(BUSINESS WIRE)--Nov. 8, 2005--McDermott International, Inc. (NYSE:MDR) ("McDermott" or the "Company") today reported net income of $58.5 million, or $0.80 per diluted share, for the 2005 third quarter, compared to net income of $18.3 million, or $0.27 per diluted share, for the corresponding period in 2004. Weighted average common shares outstanding on a fully diluted basis were approximately 73.3 million and 68.4 million for September 30, 2005 and September 30, 2004, respectively. Revenues in the third quarter of 2005 were $503.5 million, compared to $450.2 million in the corresponding period in 2004, reflecting increases at both consolidated segments. Operating income was $74.1 million in the 2005 third quarter, compared to $39.8 million in the 2004 third quarter. Operating income for the third quarter of 2005 included approximately $0.2 million of corporate qualified pension expense, compared to $14.1 million of corporate qualified pension expense in the third quarter of 2004. The reduction in corporate qualified pension expense reflects the previously announced spin-off of The Babcock & Wilcox Company ("B&W") pension plan and related expense, which was completed on January 31, 2005. In addition, beginning January 1, 2005, McDermott now allocates to its Government Operations segment the pension expense related to that segment. "McDermott produced solid results from its two consolidated businesses during the third quarter of 2005, and we continue to expect that B&W will be reconsolidated in our results during early 2006," said Bruce W. Wilkinson, Chairman of the Board and Chief Executive Officer of McDermott. "This was an active quarter for the Company, including the activities associated with the currently proposed B&W settlement and the signing of approximately $1.0 billion of new awards at J. Ray." As a result of the August 29, 2005 announcement, and the subsequent filing, of a currently proposed plan of reorganization for B&W's Chapter 11 settlement, beginning in the third quarter of 2005, McDermott has suspended recording the quarterly non-cash adjustment associated with B&W's previously negotiated settlement, as the previous plan is no longer considered probable. In the third quarter of 2004, McDermott recorded an after-tax revaluation expense of $1.1 million associated with the revaluation expense of the previously negotiated settlement. RESULTS OF OPERATIONS 2005 Third Quarter Compared to 2004 Third Quarter Marine Construction Services Segment ("J. Ray") Revenues in the Marine Construction Services segment were $360.6 million in the 2005 third quarter, compared to $325.6 million for the same period a year ago. The year-over-year increase in revenues resulted primarily from increased project activity in worldwide marine, the Middle East and Caspian regions, partially offset by decreased fabrication activity on projects in Morgan City, Louisiana. Segment income for the 2005 third quarter was $63.7 million, compared to $28.6 million in the 2004 third quarter. Major items contributing to operating income in the 2005 third quarter were international marine and fabrication projects. In addition, J. Ray recorded a net benefit to operating income of approximately $36.4 million, primarily related to contract change orders and close-outs of substantially completed projects. The 2004 third quarter included a net benefit of $20.7 million, in aggregate, from favorable contract cost adjustments on certain loss projects, gains on asset sales and other items. At September 30, 2005, J. Ray's backlog was $1.7 billion, compared to backlog of $1.2 billion and $1.4 billion at December 31, 2004 and September 30, 2004, respectively. During the third quarter of 2005, J. Ray signed contracts for new awards with projected revenue totaling approximately $1.0 billion. Government Operations Segment ("BWXT") Revenues in the Government Operations segment increased $18.4 million, to $143.0 million, in the 2005 third quarter, compared to $124.6 million for the same period a year ago. The increase was primarily due to higher volumes in the manufacture of nuclear components for certain U.S. government programs and increased revenues from commercial nuclear environmental services, as well as other commercial work, including increased uranium downblending activity. Segment income decreased $9.5 million, to $19.3 million, compared to the 2004 third quarter, primarily due to the corporate allocation to BWXT of $5.3 million related to qualified pension expense in the third quarter of 2005, which in 2004 and prior periods was recorded in the corporate segment. In addition, increased expenses related to facility oversight and stock-based compensation were recorded in the 2005 third quarter, partially offset by higher volumes in the manufacture of nuclear components and from commercial nuclear environmental services. At September 30, 2005, BWXT's backlog was $1.5 billion, compared to backlog of $1.7 billion and $1.5 billion at December 31, 2004 and September 30, 2004, respectively. Corporate Unallocated corporate expenses were $9.3 million in the 2005 third quarter, a decrease of $8.3 million compared to the 2004 third quarter. The decrease was primarily due to a reduction in qualified corporate pension expense during the third quarter of 2005 as a result of the BWXT pension allocation and the spin-off of B&W's pension assets and liabilities into a new B&W-sponsored pension plan. Other Income and Expense The Company's other expense for the third quarter of 2005 was $5.4 million, compared to $9.1 million in the third quarter of 2004, which included net interest expense of $3.8 million and $7.6 million in the respective quarters. As mentioned above, during the 2005 third quarter, McDermott suspended the revaluation of certain components related to the previous settlement cost of the B&W Chapter 11 proceedings. McDermott expects that the currently proposed settlement will be recorded in McDermott's financial statements on the effective date of the currently proposed plan of reorganization. See McDermott's Form 10-Q for the period ending September 30, 2005 for additional information regarding the accounting for the currently proposed B&W settlement. THE BABCOCK & WILCOX COMPANY McDermott wrote off its remaining investment in B&W of $224.7 million during the second quarter of 2002 and has not consolidated B&W with the Company's financial results since B&W's Chapter 11 bankruptcy filing in February 2000. In accordance with the currently proposed settlement related to B&W's Chapter 11 proceedings, the Company currently expects that B&W will be reconsolidated in early 2006. During the third quarter of 2005 on a deconsolidated basis, B&W's revenues were $373.1 million, an increase of $94.1 million compared to the third quarter of 2004. In the 2005 third quarter, B&W recorded an estimated net expense of $468.4 million related to the currently proposed Chapter 11 settlement announced on August 29, 2005. As a result of this expense, B&W's operating loss for the third quarter of 2005, prepared in accordance with generally accepted accounting principals ("GAAP"), was $441.6 million. Excluding the net expense related to the Chapter 11 settlement from B&W's GAAP operating income, B&W's non-GAAP operating income for the third quarter of 2005 was $26.7 million(1). During the third quarter of 2005, B&W recorded approximately $6.8 million of pension expense, which in prior years resided in the corporate segment. In the third quarter of 2004, B&W's operating income was $20.6 million. At September 30, 2005, B&W's backlog was $1.6 billion, compared to backlog of $1.5 billion and $1.3 billion at December 31, 2004 and September 30, 2004, respectively. (1) Reconciliation of B&W non-GAAP operating income: GAAP Operating Loss of $441.6 million, plus the currently proposed B&W Chapter 11 settlement expense of $468.4 million, for a result of $26.7 million. OTHER INFORMATION About the Company McDermott International, Inc. is a leading worldwide energy services company. The Company's subsidiaries provide engineering, fabrication, installation, procurement, research, manufacturing, environmental systems, project management and facility management services to a variety of customers in the energy and power industries, including the U.S. Department of Energy. In accordance with the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995, McDermott cautions that statements in this press release, which are forward-looking and provide other than historical information, involve risks and uncertainties that may impact the Company's actual results of operations. These forward-looking statements include statements relating to backlog, the proposed settlement of the B&W Chapter 11 proceedings and the accounting treatment expected to be applied to that settlement. Although we believe that the expectations reflected in those forward-looking statements are reasonable, we can give no assurance that those expectations will prove to have been correct. Those statements are made by using various underlying assumptions and are subject to numerous uncertainties and risks, including, but not limited to, risks that revenues in backlog may not be realized in the amounts described as a result of changes in the contracts and other various factors, and the B&W Chapter 11 settlement may not be finalized on the terms we expect or within the time frame we anticipate. If one or more of these risks materialize, or if underlying assumptions prove incorrect, actual results may vary materially from those expected. For a more complete discussion of these and other risk factors, please see McDermott's annual report for the year ended December 31, 2004 and its 2005 quarterly reports filed with the Securities and Exchange Commission. McDermott has included in this press release B&W's operating income/(loss) for the three-months ended September 30, 2005 on both a GAAP and a non-GAAP basis. The non-GAAP measure excludes an expense related to B&W's currently proposed Chapter 11 proceedings settlement which management considers to be outside B&W's customary business. McDermott believes this non-GAAP measure provides meaningful insight into B&W's operational performance and will use this measure to evaluate B&W's operations for budget planning and performance goals. A reconciliation of the difference between these measures is presented in the footnote within the B&W section above. Conference Call to Discuss 2005 Third Quarter Earnings Release Date: Wednesday, November 9, 2005, at 10:00 a.m. EST (9:00 a.m. CST) Live Webcast: Investor Relations section of Website at www.mcdermott.com Replay: Available for two weeks in the investor relations section of www.mcdermott.com McDERMOTT INTERNATIONAL, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME Three Months Ended Nine Months Ended September 30, September 30, 2005 2004 2005 2004 ----------- ----------- ----------- ----------- (Unaudited) (In thousands, except per share amounts) Revenues $503,494 $450,187 $1,457,745 $1,449,338 --------------------------------------------------------------------- Costs and Expenses: Cost of operations 384,768 384,710 1,164,912 1,277,082 Selling, general and administrative expenses 57,563 49,659 156,038 141,730 Gains on asset disposals and impairments - net (3,961) (15,844) (6,501) (18,797) --------------------------------------------------------------------- 438,370 418,525 1,314,449 1,400,015 --------------------------------------------------------------------- Equity in Income of Investees 8,953 8,113 26,222 24,053 --------------------------------------------------------------------- Operating Income 74,077 39,775 169,518 73,376 --------------------------------------------------------------------- Other Income (Expense): Interest income 5,402 1,522 13,810 3,342 Interest expense (9,165) (9,091) (27,784) (25,775) Increase in estimated cost of The Babcock & Wilcox Company bankruptcy settlement - (284) (5,887) (2,256) Other - net (1,651) (1,217) 3,647 898 --------------------------------------------------------------------- (5,414) (9,070) (16,214) (23,791) --------------------------------------------------------------------- Income before Provision for (Benefit from) Income Taxes 68,663 30,705 153,304 49,585 Provision for (Benefit from) Income Taxes 10,163 12,450 (8,551) 30,412 --------------------------------------------------------------------- Net Income $58,500 $18,255 $161,855 $19,173 --------------------------------------------------------------------- Earnings per Common Share: Basic $0.85 $0.28 $2.39 $0.29 Diluted $0.80 $0.27 $2.25 $0.28 --------------------------------------------------------------------- Weighted Average Shares: Basic 68,656,927 65,854,008 67,677,823 65,550,353 Diluted 73,282,470 68,437,520 72,084,803 67,829,638 --------------------------------------------------------------------- McDERMOTT INTERNATIONAL, INC. SELECTED SEGMENT INFORMATION Three Months Ended Nine Months Ended September 30, September 30, 2005 2004 2005 2004 ----------- ----------- ----------- ----------- (Unaudited) (In thousands) REVENUES Marine Construction Services $360,599 $325,604 $1,002,430 $1,050,746 Government Operations 142,953 124,586 455,486 398,605 Power Generation Systems 0 0 0 0 Adjustments and Eliminations (58) (3) (171) (13) ---------------------------------------------------------------- TOTAL $503,494 $450,187 $1,457,745 $1,449,338 ---------------------------------------------------------------- SEGMENT INCOME (LOSS) Marine Construction Services $63,749 $28,618 $123,729 $47,129 Government Operations 19,259 28,723 73,036 80,340 Power Generation Systems 382 40 767 1,811 ---------------------------------------------------------------- Corporate (9,313) (17,606) (28,014) (55,904) ---------------------------------------------------------------- TOTAL $74,077 $39,775 $169,518 $73,376 ---------------------------------------------------------------- EQUITY IN INCOME FROM INVESTEES (1) Marine Construction Services $2,473 $67 $2,204 $1,976 Government Operations 5,869 7,785 22,584 21,212 Power Generation Systems 611 261 1,434 865 ---------------------------------------------------------------- TOTAL $8,953 $8,113 $26,222 $24,053 ---------------------------------------------------------------- DEPRECIATION & AMORTIZATION EXPENSE (1) Marine Construction Services $6,575 $5,353 $20,309 $17,100 Government Operations 3,111 3,086 9,368 9,122 Power Generation Systems 0 0 0 0 Corporate 391 1,156 1,440 2,799 ---------------------------------------------------------------- TOTAL $10,077 $9,595 $31,117 $29,021 ---------------------------------------------------------------- CAPITAL EXPENDITURES Marine Construction Services $6,110 $3,875 $20,960 $7,745 Government Operations 4,278 5,311 12,055 9,550 Power Generation Systems 0 0 0 0 Corporate 0 281 155 283 ---------------------------------------------------------------- TOTAL $10,388 $9,467 $33,170 $17,578 ---------------------------------------------------------------- BACKLOG Marine Construction Services $1,697,028 $1,421,701 $1,697,028 $1,421,701 Government Operations 1,497,649 1,501,788 1,497,649 1,501,788 ---------------------------------------------------------------- TOTAL $3,194,677 $2,923,489 $3,194,677 $2,923,489 ---------------------------------------------------------------- (1) Included in Segment Income (Loss) above. McDERMOTT INTERNATIONAL, INC. CONDENSED CONSOLIDATED BALANCE SHEETS ASSETS September 30, December 31, 2005 2004 ------------------- ------------------- (Unaudited) (In thousands) Current Assets: Cash and cash equivalents $374,087 $259,319 Restricted cash and cash equivalents 144,813 111,455 Investments 59,767 - Accounts receivable - trade, net 246,129 226,731 Accounts receivable from The Babcock & Wilcox Company 5,884 6,121 Accounts and notes receivable - unconsolidated affiliates 55,559 29,330 Accounts receivable - other 27,035 71,522 Contracts in progress 72,399 72,355 Deferred income taxes 18,510 9,813 Other current assets 10,600 13,277 --------------------------------------------------------------------- Total Current Assets 1,014,783 799,923 --------------------------------------------------------------------- Restricted Cash and Cash Equivalents - 66,498 --------------------------------------------------------------------- Property, Plant and Equipment 1,102,917 1,087,314 Less accumulated depreciation 796,667 780,225 --------------------------------------------------------------------- Net Property, Plant and Equipment 306,250 307,089 --------------------------------------------------------------------- Investments 84,546 41,884 --------------------------------------------------------------------- Goodwill 12,926 12,926 --------------------------------------------------------------------- Other Assets 208,647 158,612 --------------------------------------------------------------------- TOTAL $1,627,152 $1,386,932 --------------------------------------------------------------------- LIABILITIES AND STOCKHOLDERS' DEFICIT September 30, December 31, 2005 2004 ------ ------ (Unaudited) (In thousands) Current Liabilities: Notes payable and current maturities of long-term debt $4,250 $12,009 Accounts payable 102,525 114,235 Accounts payable to The Babcock & Wilcox Company 48,593 55,180 Accrued employee benefits 73,484 79,362 Accrued liabilities - other 159,693 163,649 Accrued contract cost 66,240 81,591 Advance billings on contracts 284,214 217,053 U.S. and foreign income taxes payable 32,182 18,612 ---------------------------------------------------------------------- Total Current Liabilities 771,181 741,691 ---------------------------------------------------------------------- Long-Term Debt 260,267 268,011 ---------------------------------------------------------------------- Accumulated Postretirement Benefit Obligation 27,014 26,315 ---------------------------------------------------------------------- Self-Insurance 62,044 61,715 ---------------------------------------------------------------------- Pension Liability 208,482 328,852 ---------------------------------------------------------------------- Accrued Cost of The Babcock & Wilcox Company Bankruptcy Settlement 117,990 112,103 ---------------------------------------------------------------------- Deferred Liability Associated with The Babcock & Wilcox Company Pension Plan Spin-Off (See Note 8) 117,079 - ---------------------------------------------------------------------- Other Liabilities 116,559 109,688 ---------------------------------------------------------------------- Commitments and Contingencies. Stockholders' Deficit: Common stock, par value $1.00 per share, authorized 150,000,000 shares; issued 72,640,473 at September 30, 2005 and 69,560,726 at December 31, 2004 72,640 69,561 Capital in excess of par value 1,163,204 1,122,055 Accumulated deficit (899,053) (1,060,908) Treasury stock at cost, 2,099,796 shares at September 30, 2005 and 2,341,902 shares at December 31, 2004 (57,866) (64,625) Accumulated other comprehensive loss (332,389) (327,526) ---------------------------------------------------------------------- Total Stockholders' Deficit (53,464) (261,443) ---------------------------------------------------------------------- TOTAL $1,627,152 $1,386,932 ---------------------------------------------------------------------- McDERMOTT INTERNATIONAL, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Nine Months Ended September 30, 2005 2004 ------ ------ (Unaudited) (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net Income $161,855 $19,173 ---------------------------------------------------------------------- Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization 31,117 29,021 Income of investees, less dividends (12,426) (7,702) Gain on asset disposals and impairments - net (6,501) (18,797) Benefit from deferred taxes (49,825) (12,702) Increase in estimated cost of The Babcock & Wilcox Company bankruptcy settlement 5,887 2,256 Other 6,844 3,375 Changes in assets and liabilities, net of effects of acquisitions and divestitures: Accounts receivable (7,926) 35,546 Net contracts in progress and advance billings 67,025 (1,903) Accounts payable (18,283) (29,053) Accrued and other current liabilities (18,081) (23,105) Income taxes 13,570 31,281 Other, net 6,865 (28,055) ---------------------------------------------------------------------- NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 180,121 (665) ---------------------------------------------------------------------- CASH FLOWS FROM INVESTING ACTIVITIES: Decrease in restricted cash and cash equivalents 33,140 12,329 Purchases of property, plant and equipment (33,170) (17,578) Purchases of available-for-sale securities (314,114) (66,730) Sales of available-for-sale securities 2,450 5,565 Maturities of available-for-sale securities 209,966 61,973 Proceeds from asset disposals 15,363 74,206 Other (4,435) 1 ---------------------------------------------------------------------- NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (90,800) 69,766 ---------------------------------------------------------------------- CASH FLOWS FROM FINANCING ACTIVITIES: Payment of long-term debt (12,734) - Decrease in short-term borrowing - (36,750) Issuance of common stock 33,792 484 Debt issuance costs (949) (3,400) Other 5,382 (953) ---------------------------------------------------------------------- NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 25,491 (40,619) ---------------------------------------------------------------------- EFFECTS OF EXCHANGE RATE CHANGES ON CASH (44) 6 NET INCREASE IN CASH AND CASH EQUIVALENTS 114,768 28,488 ---------------------------------------------------------------------- CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 259,319 174,790 CASH AND CASH EQUIVALENTS AT END OF PERIOD $374,087 $203,278 ---------------------------------------------------------------------- CONTACT: McDermott International, Inc. Jay Roueche, 281-870-5462 jroueche@mcdermott.com