UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report
(Date of earliest event reported):
July 31, 2018
QUALITY SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
CALIFORNIA |
001-12537 |
95-2888568 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification Number) |
18111 Von Karman, Suite 800
Irvine, California 92612
(Address of Principal Executive Offices)
(949) 255-2600
(Registrant’s Telephone Number, Including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
On July 31, 2018, Quality Systems, Inc. (the “Company”) issued a press release announcing its financial performance for the period ended June 30, 2018. A copy of the press release is attached to this Form 8-K as Exhibit 99.1, and is incorporated herein by reference.
The information in this Item 2.02 of this Form 8-K, as well as Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. |
|
Description |
99.1 |
|
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: July 31, 2018 |
QUALITY SYSTEMS, INC. |
|
|
|
|
|
By: |
/s/ James R. Arnold |
|
|
James R. Arnold |
|
|
Chief Financial Officer |
Exhibit 99.1
FOR IMMEDIATE RELEASE
July 31, 2018
Quality Systems, Inc. Reports Fiscal 2019 First Quarter Results
IRVINE, Calif. – (BUSINESS WIRE) – Quality Systems, Inc. (QSII), known to its clients as NextGen Healthcare, announced today its fiscal 2019 first quarter ended June 30, 2018 operating results.
"We are pleased with continuing progress executing our plan, as illustrated by our team’s delivery of another solid performance in the first quarter of fiscal 2019 with revenue and EPS in-line with our expectations. Most importantly, we saw continued momentum in quarterly bookings with first quarter bookings up 23% year over year, which marks our second consecutive quarter of growth. Based on these results, we remain confident in the current year guidance and committed to our multi-year growth targets,” commented Rusty Frantz, president and chief executive officer of NextGen Healthcare.
Fiscal 2019 First Quarter Highlights
As a result of the adoption of Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers: Topic 606 (“ASC 606”), the GAAP comparisons below compare fiscal 2019 first quarter results under ASC 606 to the fiscal 2018 first quarter results under ASC 605. A reconciliation of fiscal 2019 first quarter results from ASC 606 to ASC 605 can be found in the tables at the end of the press release.
On a GAAP basis, revenue for the fiscal 2019 first quarter of $133.2 million compared to $130.9 million a year-ago. On a pro forma basis under ASC 605, revenue for the fiscal 2019 first quarter was also $133.2 million.
On a GAAP basis, net income for the fiscal 2019 first quarter was $2.6 million, compared with net income of $3.9 million in the fiscal 2018 first quarter. On a pro forma basis under ASC 605, net income for the fiscal 2019 first quarter was $1.7 million.
On a GAAP basis, fully diluted net income per share was $0.04 in the fiscal 2019 first quarter compared with earnings per share of $0.06 for the same period a year ago. On a non-GAAP basis, fully diluted earnings per share for the fiscal 2019 first quarter was $0.19 versus $0.17 reported in the first quarter a year ago. On a pro forma non-GAAP basis under ASC 605, fully diluted earnings per share for the fiscal 2019 first quarter was $0.18.
Fiscal 2019 Financial Outlook
The company is reiterating its outlook for fiscal 2019 and expects:
|
• |
Revenue of between $532 million and $548 million |
|
• |
Non-GAAP EPS of between $0.70 and $0.78 |
NextGen Healthcare will host a conference call to discuss its fiscal 2019 first quarter results on Tuesday, July 31, 2018 at 5:00 PM ET (2:00 PM PT). Shareholders and interested participants may listen to a live broadcast of the conference call by dialing 866-750-8947 or 720-405-1352 for international callers, and referencing participant code 2995586 approximately 15 minutes prior to the call. A live webcast of the conference call will be available on the investor relations section of the company’s web site and an audio file of the call will also be archived for 90 days at investor.qsii.com. After the conference call, a replay will be available until August 14, 2018 and can be accessed by dialing 800-585-8367 or 404-537-3406 for international callers, and referencing participant code 2995586.
2018 Analyst Day Meeting
The Company will host an Analyst Day Meeting on Friday, September 7, 2018 at 9:00 AM ET in New York, NY. To RSVP or for further information, please contact Jordan Kohnstam at Jordan.Kohnstam@westwicke.com or 443-450-4189.
About Quality Systems, Inc.
Quality Systems, Inc., known to its clients as NextGen Healthcare, provides a range of software, services, and analytics solutions to medical and dental group practices. The company's portfolio delivers foundational capabilities to empower physician success, enrich the patient care experience, and enable the transition to value-based healthcare. Visit www.qsii.com and www.nextgen.com for additional information.
Media Contact:
Jennifer Cohen, 949-255-2600x74334
jecohen@nextgen.com
or
Investor Contact:
Westwicke Partners
Bob East or Asher Dewhurst
Westwicke Partners
443-213-0500
SAFE HARBOR PROVISIONS FOR FORWARD-LOOKING STATEMENTS
This news release may contain forward-looking statements within the meaning of the federal securities laws, including but not limited to, statements regarding future events, developments in the healthcare sector and regulatory framework, the Company's future performance, as well as management's expectations, beliefs, intentions, plans, estimates or projections relating to the future (including, without limitation, statements concerning revenue, net income, and earnings per share). Risks and uncertainties exist that may cause the results to differ materially from those set forth in these forward-looking statements. Factors that could cause the anticipated results to differ from those described in the forward-looking statements and additional risks and uncertainties are set forth in Part I, Item A of our most recent Annual Report on Form 10-K and subsequently filed Quarterly Reports on Form 10-Q, including but not limited to: the volume and timing of systems sales and installations; length of sales cycles and the installation process; the possibility that products will not achieve or sustain market acceptance; seasonal patterns of sales and customer buying behavior; impact of incentive payments under The American Recovery and Reinvestment Act on sales and the ability of the Company to meet continued certification requirements; uncertainties related to the future impact of U.S. tax reform; the impact of
governmental and regulatory agency investigations; the development by competitors of new or superior technologies; the timing, cost and success or failure of new product and service introductions, development and product upgrade releases; undetected errors or bugs in software; product liability; changing economic, political or regulatory influences in the health-care industry; changes in product-pricing policies; availability of third-party products and components; competitive pressures including product offerings, pricing and promotional activities; the Company's ability or inability to attract and retain qualified personnel; possible regulation of the Company's software by the U.S. Food and Drug Administration; changes of accounting estimates and assumptions used to prepare the prior periods' financial statements; disruptions caused by acquisitions of companies, products, or technologies; and general economic conditions. A significant portion of the Company's quarterly sales of software product licenses and computer hardware is concluded in the last month of a fiscal quarter, generally with a concentration of such revenues earned in the final ten business days of that month. Due to these and other factors, the Company's revenues and operating results are very difficult to forecast. A major portion of the Company's costs and expenses, such as personnel and facilities, are of a fixed nature and, accordingly, a shortfall or decline in quarterly and/or annual revenues typically results in lower profitability or losses. As a result, comparison of the Company's period-to-period financial performance is not necessarily meaningful and should not be relied upon as an indicator of future performance. These forward-looking statements speak only as of the date hereof. The Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
USE OF NON-GAAP FINANCIAL MEASURES
This news release contains certain non-GAAP (Generally Accepted Accounting Principles) financial measures, which are provided only as supplemental information. Investors should consider these non-GAAP financial measures only in conjunction with the comparable GAAP financial measures. These non-GAAP measures are not in accordance with or a substitute for U.S. GAAP. Pursuant to the requirements of Regulation G, the Company has provided a reconciliation of non-GAAP financial measures to the most directly comparable financial measure in the accompanying financial tables. Other companies may calculate non-GAAP measures differently than Quality Systems, which limits comparability between companies. The Company believes that its presentation of non-GAAP diluted earnings per share provides useful supplemental information to investors and management regarding the Company's financial condition and results. The presentation of non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. The Company calculates non-GAAP diluted earnings per share by excluding net acquisition costs, amortization of acquired intangible assets, amortization of deferred debt issuance costs, restructuring costs, net securities litigation defense costs and settlement, share-based compensation, and other non-run-rate expenses from GAAP income before provision for income taxes. The Company utilizes a normalized non-GAAP tax rate to provide better consistency across the interim reporting periods within a given fiscal year by eliminating the effects of non-recurring and period-specific items, which can vary in size and frequency, and which are not necessarily reflective of the Company’s longer-term operations.
The normalized non-GAAP tax rate applied to fiscal year 2019 was 22.0%, compared to 30.5% for fiscal year 2018, which was updated as a result of the enactment of the new tax reform legislation on December 22, 2017. The determination of this rate is based on the consideration of both historic and projected financial results. The Company may adjust its non-GAAP tax rate as additional information becomes available and in conjunction with any other significant events occur that may materially affect this rate, such as merger and acquisition activity, changes in business outlook, or other changes in expectations regarding tax regulations.
The Company’s future period guidance in this release includes adjustments for items not indicative of the Company’s core operations. Such adjustments are generally expected to be of a nature similar to those adjustments applied to the Company’s historic GAAP financial results in the determination of the Company’s non-GAAP diluted
earnings per share. Such adjustments, however, may be affected by changes in ongoing assumptions and judgments as to the items that are excluded in the calculation of non-GAAP adjusted net income and adjusted diluted earnings per share, as described in this release. The exact amount and probable significance of these adjustments, including net acquisition costs, net securities litigation defense costs, and other non-run-rate expenses, are not currently determinable without unreasonable efforts, but may be significant. These items cannot be reliably quantified or forecasted due to the combination of their historic and expected variability. It is therefore not practicable to reconcile this non-GAAP guidance to the most comparable GAAP measures.
QUALITY SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
|
Three Months Ended June 30, |
|
|||||
|
2018 |
|
|
2017 |
|
||
Revenues: |
|
|
|
|
|
|
|
Recurring |
$ |
120,007 |
|
|
$ |
119,178 |
|
Software, hardware, and other non-recurring |
|
13,193 |
|
|
|
11,744 |
|
Total revenues |
|
133,200 |
|
|
|
130,922 |
|
Cost of revenue: |
|
|
|
|
|
|
|
Recurring |
|
48,153 |
|
|
|
48,458 |
|
Software, hardware, and other non-recurring |
|
7,154 |
|
|
|
6,040 |
|
Amortization of capitalized software costs and acquired intangible assets |
|
6,544 |
|
|
|
4,671 |
|
Total cost of revenue |
|
61,851 |
|
|
|
59,169 |
|
Gross profit |
|
71,349 |
|
|
|
71,753 |
|
Operating expenses: |
|
|
|
|
|
|
|
Selling, general and administrative |
|
44,636 |
|
|
|
42,977 |
|
Research and development costs, net |
|
22,128 |
|
|
|
19,989 |
|
Amortization of acquired intangible assets |
|
1,168 |
|
|
|
2,047 |
|
Total operating expenses |
|
67,932 |
|
|
|
65,013 |
|
Income from operations |
|
3,417 |
|
|
|
6,740 |
|
Interest income |
|
29 |
|
|
|
9 |
|
Interest expense |
|
(730 |
) |
|
|
(677 |
) |
Other income (expense), net |
|
374 |
|
|
|
(22 |
) |
Income before provision for income taxes |
|
3,090 |
|
|
|
6,050 |
|
Provision for income taxes |
|
442 |
|
|
|
2,154 |
|
Net income |
$ |
2,648 |
|
|
$ |
3,896 |
|
Net income per share: |
|
|
|
|
|
|
|
Basic |
$ |
0.04 |
|
|
$ |
0.06 |
|
Diluted |
$ |
0.04 |
|
|
$ |
0.06 |
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
64,019 |
|
|
|
62,636 |
|
Diluted |
|
64,054 |
|
|
|
62,643 |
|
QUALITY SYSTEMS, INC.
(In thousands, except per share data)
(Unaudited)
|
|
June 30, 2018 |
|
|
March 31, 2018 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
26,544 |
|
|
$ |
28,845 |
|
Restricted cash and cash equivalents |
|
|
7,520 |
|
|
|
2,373 |
|
Accounts receivable, net |
|
|
86,064 |
|
|
|
84,962 |
|
Contract assets |
|
|
10,448 |
|
|
|
— |
|
Inventory |
|
|
161 |
|
|
|
180 |
|
Income taxes receivable |
|
|
7,677 |
|
|
|
8,122 |
|
Prepaid expenses and other current assets |
|
|
17,397 |
|
|
|
17,180 |
|
Total current assets |
|
|
155,811 |
|
|
|
141,662 |
|
Equipment and improvements, net |
|
|
26,567 |
|
|
|
26,795 |
|
Capitalized software costs, net |
|
|
28,846 |
|
|
|
26,318 |
|
Deferred income taxes, net |
|
|
6,249 |
|
|
|
9,219 |
|
Contract assets, net of current |
|
|
2,768 |
|
|
|
— |
|
Intangibles, net |
|
|
68,636 |
|
|
|
74,091 |
|
Goodwill |
|
|
218,875 |
|
|
|
218,875 |
|
Other assets |
|
|
27,383 |
|
|
|
18,795 |
|
Total assets |
|
$ |
535,135 |
|
|
$ |
515,755 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
3,133 |
|
|
$ |
4,213 |
|
Contract liabilities |
|
|
52,196 |
|
|
|
54,079 |
|
Accrued compensation and related benefits |
|
|
17,567 |
|
|
|
27,910 |
|
Income taxes payable |
|
|
111 |
|
|
|
73 |
|
Other current liabilities |
|
|
62,067 |
|
|
|
48,317 |
|
Total current liabilities |
|
|
135,074 |
|
|
|
134,592 |
|
Contract liabilities, net of current |
|
|
— |
|
|
|
1,173 |
|
Deferred compensation |
|
|
5,937 |
|
|
|
6,086 |
|
Line of credit |
|
|
44,000 |
|
|
|
37,000 |
|
Other noncurrent liabilities |
|
|
13,232 |
|
|
|
13,494 |
|
Total liabilities |
|
|
198,243 |
|
|
|
192,345 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
|
|
|
|
|
|
$0.01 par value; authorized 100,000 shares; issued and outstanding 64,220 and 63,995 shares at June 30, 2018 and March 31, 2018, respectively |
|
|
642 |
|
|
|
640 |
|
Additional paid-in capital |
|
|
247,374 |
|
|
|
244,462 |
|
Accumulated other comprehensive loss |
|
|
(899 |
) |
|
|
(400 |
) |
Retained earnings (1) |
|
|
89,775 |
|
|
|
78,708 |
|
Total shareholders' equity |
|
|
336,892 |
|
|
|
323,410 |
|
Total liabilities and shareholders' equity |
|
$ |
535,135 |
|
|
$ |
515,755 |
|
(1) |
Includes cumulative effect adjustment related to the adoption of ASC 606. |
(In thousands, except per share data)
RECONCILIATION OF NON-GAAP DILUTED EARNINGS PER SHARE
|
Three Months Ended June 30, |
|
|||||
|
2018 |
|
|
2017 |
|
||
Income before provision for income taxes - GAAP |
$ |
3,090 |
|
|
$ |
6,050 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
Acquisition costs, net |
|
1,634 |
|
|
|
549 |
|
Amortization of acquired intangible assets |
|
5,456 |
|
|
|
5,448 |
|
Amortization of deferred debt issuance costs |
|
177 |
|
|
|
269 |
|
Securities litigation defense costs, net of insurance |
|
279 |
|
|
|
446 |
|
Share-based compensation |
|
3,116 |
|
|
|
2,041 |
|
Other non-run-rate expenses* |
|
1,948 |
|
|
|
263 |
|
Total adjustments to GAAP income before provision for income taxes: |
|
12,610 |
|
|
|
9,016 |
|
Income before provision for income taxes - Non-GAAP |
|
15,700 |
|
|
|
15,066 |
|
Provision for income taxes |
|
3,454 |
|
|
|
4,595 |
|
Net income - Non-GAAP |
$ |
12,246 |
|
|
$ |
10,471 |
|
Diluted net income per share - Non-GAAP |
$ |
0.19 |
|
|
$ |
0.17 |
|
Weighted-average shares outstanding (diluted): |
|
64,054 |
|
|
|
62,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP DILUTED EARNINGS PER SHARE UNDER ASC 605 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
Income before provision for income taxes - Non-GAAP |
|
15,700 |
|
|
|
|
|
Adjustments due to adoption of ASC 606 |
|
(1,191 |
) |
|
|
|
|
Income before provision for income taxes - Non-GAAP under ASC 605 |
|
14,509 |
|
|
|
|
|
Provision for income taxes |
|
3,192 |
|
|
|
|
|
Net income - Non-GAAP under ASC 605 |
$ |
11,317 |
|
|
|
|
|
Diluted net income per share - Non-GAAP under ASC 605 |
$ |
0.18 |
|
|
|
|
|
Weighted-average shares outstanding (diluted): |
|
64,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
* Other non-run-rate expenses for the three months ended June 30, 2018 consist primarily of severance and other employee-related costs not related to core operations. Other non-run-rate expenses for the three months ended June 30, 2017 consist primarily of professional services costs not related to core operations. |
|
||||||
|
|
||||||
|
|
We adopted Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers: Topic 606 (“ASC 606”) and all related amendments as of April 1, 2018 using the modified retrospective method for all contracts not completed as of the date of adoption. Results for reporting periods beginning after April 1, 2018 are presented under ASC 606, while prior period comparative information has not been adjusted and continue to be reported under the accounting standards in effect for those prior periods. We have also implemented changes to our processes, policies, and internal controls over financial reporting to address the impacts of the new revenue recognition standard on our consolidated financial statements and related disclosures.
The adjustments to reflect the cumulative effect of the changes to the balances of our previously reported consolidated balance sheet as of March 31, 2018 for the adoption of ASC 606 are summarized as follows:
TABLE #4 – ASC 606 CUMULATIVE EFFECT ADJUSTMENT
|
|
As Reported |
|
|
ASC 606 Transition |
|
|
Adjusted |
|
|||
|
|
March 31, 2018 |
|
|
Adjustments |
|
|
April 1, 2018 |
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
84,962 |
|
|
$ |
2,380 |
|
|
$ |
87,342 |
|
Contract assets |
|
|
— |
|
|
|
13,446 |
|
|
|
13,446 |
|
Prepaid expenses and other current assets |
|
|
17,180 |
|
|
|
(223 |
) |
|
|
16,957 |
|
Deferred income taxes, net |
|
|
9,219 |
|
|
|
(2,884 |
) |
|
|
6,335 |
|
Contract assets, net of current |
|
|
— |
|
|
|
2,731 |
|
|
|
2,731 |
|
Other assets |
|
|
18,795 |
|
|
|
6,679 |
|
|
|
25,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Contract liabilities |
|
|
54,079 |
|
|
|
4,174 |
|
|
|
58,253 |
|
Accrued compensation and related benefits |
|
|
27,910 |
|
|
|
745 |
|
|
|
28,655 |
|
Other current liabilities |
|
|
48,317 |
|
|
|
9,964 |
|
|
|
58,281 |
|
Contract liabilities, net of current |
|
|
1,173 |
|
|
|
(1,173 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
78,708 |
|
|
|
8,419 |
|
|
|
87,127 |
|
The impact of the adoption of ASC 606 on our consolidated balance sheet and consolidated statements of net income and comprehensive income as of and for the three months ended June 30, 2018, assuming that the previous revenue recognition guidance in ASC 605 had been in effect, is summarized as follows:
TABLE #5 – ASC 606 IMPACT OF ADOPTION – BALANCE SHEET
|
|
June 30, 2018 |
|
|||||||||
|
|
As reported under |
|
|
Adjustments due to |
|
|
As disclosed under |
|
|||
|
|
ASC 606 |
|
|
adoption of ASC 606 |
|
|
ASC 605 |
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
86,064 |
|
|
$ |
6,685 |
|
|
$ |
92,749 |
|
Contract assets |
|
|
10,448 |
|
|
|
(10,448 |
) |
|
|
— |
|
Income taxes receivable |
|
|
7,677 |
|
|
|
246 |
|
|
|
7,923 |
|
Prepaid expenses and other current assets |
|
|
17,397 |
|
|
|
344 |
|
|
|
17,741 |
|
Deferred income taxes, net |
|
|
6,249 |
|
|
|
2,884 |
|
|
|
9,133 |
|
Contract assets, net of current |
|
|
2,768 |
|
|
|
(2,768 |
) |
|
|
— |
|
Other assets |
|
|
27,383 |
|
|
|
(7,703 |
) |
|
|
19,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Contract liabilities |
|
|
52,196 |
|
|
|
6,241 |
|
|
|
58,437 |
|
Accrued compensation and related benefits |
|
|
17,567 |
|
|
|
(158 |
) |
|
|
17,409 |
|
Other current liabilities |
|
|
62,067 |
|
|
|
(8,658 |
) |
|
|
53,409 |
|
Contract liabilities, net of current |
|
|
— |
|
|
|
1,179 |
|
|
|
1,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
89,775 |
|
|
|
(9,364 |
) |
|
|
80,411 |
|
TABLE #6 – ASC 606 IMPACT OF ADOPTION – INCOME STATEMENT
|
|
Three Months Ended June 30, 2018 |
|
|||||||||
|
|
As reported under |
|
|
Adjustments due to |
|
|
As disclosed under |
|
|||
|
|
ASC 606 |
|
|
adoption of ASC 606 |
|
|
ASC 605 |
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Subscription services |
|
$ |
28,328 |
|
|
$ |
(1,575 |
) |
|
$ |
26,753 |
|
Support and maintenance |
|
|
41,248 |
|
|
|
(698 |
) |
|
|
40,550 |
|
Managed services |
|
|
26,270 |
|
|
|
3,033 |
|
|
|
29,303 |
|
Electronic data interchange and data services |
|
|
24,161 |
|
|
|
(73 |
) |
|
|
24,088 |
|
Total recurring revenues |
|
|
120,007 |
|
|
|
687 |
|
|
|
120,694 |
|
Software license and hardware |
|
|
7,443 |
|
|
|
(567 |
) |
|
|
6,876 |
|
Other non-recurring services |
|
|
5,750 |
|
|
|
(74 |
) |
|
|
5,676 |
|
Total software, hardware, and other non-recurring revenues |
|
|
13,193 |
|
|
|
(641 |
) |
|
|
12,552 |
|
Total revenue |
|
|
133,200 |
|
|
|
46 |
|
|
|
133,246 |
|
Total cost of revenue |
|
|
61,851 |
|
|
|
40 |
|
|
|
61,891 |
|
Gross profit |
|
|
71,349 |
|
|
|
6 |
|
|
|
71,355 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
44,636 |
|
|
|
1,197 |
|
|
|
45,833 |
|
Research and development costs, net |
|
|
22,128 |
|
|
|
— |
|
|
|
22,128 |
|
Amortization of acquired intangibles |
|
|
1,168 |
|
|
|
— |
|
|
|
1,168 |
|
Total operating expenses |
|
|
67,932 |
|
|
|
1,197 |
|
|
|
69,129 |
|
Income from operations |
|
|
3,417 |
|
|
|
(1,191 |
) |
|
|
2,226 |
|
Interest and other income, net |
|
|
(327 |
) |
|
|
— |
|
|
|
(327 |
) |
Income before provision for income taxes |
|
|
3,090 |
|
|
|
(1,191 |
) |
|
|
1,899 |
|
Provision for income taxes |
|
|
442 |
|
|
|
(246 |
) |
|
|
196 |
|
Net income |
|
$ |
2,648 |
|
|
$ |
(945 |
) |
|
$ |
1,703 |
|
The following table presents our revenues disaggregated by our major revenue categories and by occurrence on a pro forma basis under ASC 605:
TABLE #7 – PRO FORMA REVENUES UNDER ASC 605
|
Three Months Ended, |
|
|||||||||||||||||
|
June 30, 2017 |
|
|
September 30, 2017 |
|
|
December 31, 2017 |
|
|
March 31, 2018 |
|
|
June 30, 2018 |
|
|||||
Recurring revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription services |
$ |
25,575 |
|
|
$ |
26,788 |
|
|
$ |
26,596 |
|
|
$ |
27,366 |
|
|
$ |
26,753 |
|
Support and maintenance |
|
41,116 |
|
|
|
41,693 |
|
|
|
40,362 |
|
|
|
40,634 |
|
|
|
40,550 |
|
Managed services |
|
29,175 |
|
|
|
27,962 |
|
|
|
28,903 |
|
|
|
27,271 |
|
|
|
29,303 |
|
Electronic data interchange and data services |
|
23,312 |
|
|
|
22,998 |
|
|
|
23,136 |
|
|
|
23,327 |
|
|
|
24,088 |
|
Total recurring revenues |
|
119,178 |
|
|
|
119,441 |
|
|
|
118,997 |
|
|
|
118,598 |
|
|
|
120,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software, hardware, and other non-recurring revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software license and hardware |
|
7,420 |
|
|
|
8,853 |
|
|
|
7,759 |
|
|
|
9,985 |
|
|
|
6,876 |
|
Other non-recurring services |
|
4,324 |
|
|
|
4,313 |
|
|
|
4,959 |
|
|
|
7,192 |
|
|
|
5,676 |
|
Total software, hardware and other non-recurring revenues |
|
11,744 |
|
|
|
13,166 |
|
|
|
12,718 |
|
|
|
17,177 |
|
|
|
12,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
$ |
130,922 |
|
|
$ |
132,607 |
|
|
$ |
131,715 |
|
|
$ |
135,775 |
|
|
$ |
133,246 |
|
Effective April 1, 2018, in addition to the adoption of ASC 606, we changed the presentation of revenue on our consolidated statements of comprehensive income. The following table presents a mapping of our revenues as previously reported and on a pro forma basis under ASC 605:
TABLE #8 – IMPACT OF INCOME STATEMENT RECLASSIFICATION
|
Three Months Ended, |
|
|||||||||||||||||
|
June 30, 2017 |
|
|
September 30, 2017 |
|
|
December 31, 2017 |
|
|
March 31, 2018 |
|
|
June 30, 2018 |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software license and hardware - As previously reported |
$ |
12,800 |
|
|
$ |
14,267 |
|
|
$ |
13,131 |
|
|
$ |
15,378 |
|
|
$ |
12,388 |
|
Annual licenses - reclassified to 'Subscription services' |
|
(5,380 |
) |
|
|
(5,414 |
) |
|
|
(5,372 |
) |
|
|
(5,393 |
) |
|
|
(5,512 |
) |
Software license and hardware |
|
7,420 |
|
|
|
8,853 |
|
|
|
7,759 |
|
|
|
9,985 |
|
|
|
6,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software related subscription services - As previously reported |
|
23,906 |
|
|
|
24,988 |
|
|
|
24,690 |
|
|
|
25,963 |
|
|
|
25,622 |
|
Annual licenses - reclassified from 'Software license and hardware' |
|
5,380 |
|
|
|
5,414 |
|
|
|
5,372 |
|
|
|
5,393 |
|
|
|
5,512 |
|
Managed cloud services - reclassified to 'Managed services' |
|
(3,711 |
) |
|
|
(3,614 |
) |
|
|
(3,466 |
) |
|
|
(3,990 |
) |
|
|
(4,381 |
) |
Subscription services |
|
25,575 |
|
|
|
26,788 |
|
|
|
26,596 |
|
|
|
27,366 |
|
|
|
26,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue cycle management and related services - As previously reported |
|
21,403 |
|
|
|
21,002 |
|
|
|
21,922 |
|
|
|
19,669 |
|
|
|
21,323 |
|
Managed cloud services - reclassified from 'Software related subscription services' |
|
3,711 |
|
|
|
3,614 |
|
|
|
3,466 |
|
|
|
3,990 |
|
|
|
4,381 |
|
Transcription and other recurring services - reclassified from 'Professional services' |
|
4,061 |
|
|
|
3,346 |
|
|
|
3,515 |
|
|
|
3,612 |
|
|
|
3,599 |
|
Managed services |
|
29,175 |
|
|
|
27,962 |
|
|
|
28,903 |
|
|
|
27,271 |
|
|
|
29,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional services - As previously reported |
|
8,385 |
|
|
|
7,659 |
|
|
|
8,474 |
|
|
|
10,804 |
|
|
|
9,275 |
|
Transcription and other recurring services - reclassified to 'Professional services' |
|
(4,061 |
) |
|
|
(3,346 |
) |
|
|
(3,515 |
) |
|
|
(3,612 |
) |
|
|
(3,599 |
) |
Other non-recurring services |
|
4,324 |
|
|
|
4,313 |
|
|
|
4,959 |
|
|
|
7,192 |
|
|
|
5,676 |
|
:D //_>!O+L_N;'O!H*AU5#IV_:7IZQ\K8K?J6E935@#'N87/C:]_
M*"6G&2"0 <8()J\]'WQI:%X8N'^[66]TMYU!J>Z:GJ*BEL=AI!-4&$4=,/%<
M7.:T,YHW-Z$NR"0T@$BWL^\PJ\_0R:?MK=B-7WIE!2B[RZDDHWUXA;X[H&TM
M*]L1?CF+ Y[W!N< N)[DJ$:8_5A6NE*G+-9%NR="K0L7&K!Q>\]5ER1^>3LHW]E))V
M44G9<"/(^T.U;/\ TU]'?=6F_M6JS7';XU5[MQ>*73VX.G+G72^!1T=?!//)
MREW(QKP7' &>P)P.I^);QMXL=K_JM2D?_@U/YM>@8%7I4J,E4DD\SR7:VUN*
M]U"5*FY)1Y)OF:Y<=:[GNLR\5&X-AW(W$HKIIZM^B%#';(Z=
M\O@OC]V)97%N'M:3@.:
(R<[@/,1-!^(+8
M52,EQ-R-:$EE(Q?IWTP&^MEM<=)64>D=03LSFNN-LF9,_P"R()XV?@:%ZW67
MI:M_M40Q,MU;I[2+F>^DLUI#W/Z^?K3YQ^ !=D_2:-[,X_1+H/[/T0K-%V
MG1GH5]<5SI?T6[BV"R-!_4_H-23W$N^SXGJ^/ZUC_C&=$T)USN-JK="]&[ZO
MU%=-37/E,;:FZU;ZA[& 5H))#6X RC&X8]V;ANUI_=.V&32&
MBZ-[FU%?7Q.'T9IG-Q)3PPY;XC'9&)3[ACFAPYGQ\JWAV3]&3LEL[417"ILU
M1KB\QN#F5>J'MJ(HSR@$,IVM;$1G)!>U[FD]'= MM@T- & H2J++)%4ZJ:W
M8H.Z!?.%Q2?"