XML 88 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Tables)
12 Months Ended
Mar. 31, 2012
Business Combinations [Abstract]  
Purchase price details
                         
    IntraNexus     CQI     ViaTrack  

Cash paid

  $ 3,279     $ 2,737     $ 5,710  

Purchase price holdback

    125       600       1,187  

Common stock issued at fair value

          2,863       1,068  

Contingent consideration

    800       2,346       2,958  
   

 

 

   

 

 

   

 

 

 

Total purchase price

  $ 4,204     $ 8,546     $ 10,923  
   

 

 

   

 

 

   

 

 

 
Fair value of the net tangible assets acquired and liabilities assumed
                         
    IntraNexus     CQI     ViaTrack  

Fair value of the net tangible assets acquired and liabilities assumed:

                       

Cash and cash equivalents

  $     $ 222     $ 10  

Current assets (including accounts receivable of $464, $409 and $436 for IntraNexus, CQI and ViaTrack, respectively)

    691       410       462  

Equipment and improvements and other long-term assets

          221       47  

Accounts payable and accrued liabilities

    (226     (19     (125

Deferred revenues

    (94     (520      

Deferred tax liabilities

          (2,331      
   

 

 

   

 

 

   

 

 

 

Total net tangible assets acquired and liabilities assumed

    371       (2,017     394  

Fair value of identifiable intangible assets acquired:

                       

Trade Name

                130  

Customer relationships

    1,100       600       1,800  

Software technology

    830       5,100       1,310  

Goodwill (including assembled workforce of $120 for IntraNexus)(1)

    1,903       4,863       7,289  
                         

Total identifiable intangible assets acquired

    3,833       10,563       10,529  
   

 

 

   

 

 

   

 

 

 

Total purchase price

  $ 4,204     $ 8,546     $ 10,923  
   

 

 

   

 

 

   

 

 

 

 

(1) Goodwill represents excess of the purchase price over total assets acquired and liabilities assumed.

The pro forma effects of the IntraNexus, CQI and ViaTrack acquisitions would not have been material to the Company’s results of operations and are therefore not presented.