XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net income $ 12,945,000 $ 15,497,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 1,897,000 1,617,000
Amortization of capitalized software costs 2,679,000 2,462,000
Amortization of other intangibles 1,866,000 [1] 1,817,000
Provision for bad debts 1,805,000 1,428,000
Provision for inventory obsolescence (137,000) (126,000)
Share-based compensation 541,000 964,000
Deferred income tax benefit 517,000 (10,000)
Excess tax benefit from share-based compensation (50,000) 0
Change in fair value of contingent consideration 46,000 185,000
Changes in assets and liabilities, net of amounts acquired:    
Accounts receivable 7,503,000 (7,492,000)
Inventories (136,000) (387,000)
Income taxes receivable 0 2,628,000
Other current assets 4,025,000 (838,000)
Other assets (610,000) (579,000)
Accounts payable (4,061,000) 7,249,000
Deferred revenue (2,416,000) (12,677,000)
Accrued compensation and related benefits 158,000 (690,000)
Income taxes payable 3,823,000 4,413,000
Other current liabilities 149,000 5,669,000
Deferred compensation 141,000 (571,000)
Other noncurrent liabilities 842,000 (679,000)
Net cash provided by operating activities 31,527,000 19,880,000
Cash flows from investing activities:    
Additions to capitalized software costs (7,300,000) (4,333,000)
Additions to equipment and improvements (1,835,000) (3,349,000)
Net cash used in investing activities (9,135,000) (14,788,000)
Cash flows from financing activities:    
Excess tax benefit from share-based compensation 50,000 0
Proceeds from exercise of stock options 250,000 763,000
Dividends paid (10,417,000) (10,354,000)
Payment of contingent consideration related to acquisitions (62,000) (39,000)
Net cash used in financing activities (10,179,000) (9,630,000)
Net (decrease) increase in cash and cash equivalents 12,213,000 (4,538,000)
Cash and cash equivalents at beginning of period 105,999,000  
Cash and cash equivalents at end of period 118,212,000 129,906,000
Supplemental disclosures of cash flow information:    
Cash paid during the period for income taxes, net of refunds 2,032,000 821,000
Poseidon Group [Member]
   
Cash flows from investing activities:    
Purchase of Poseidon and Matrix 0 (2,033,000)
Effective May 1, 2012 and April 16, 2012 and April 29, 2011, the company acquired Poseidon, Matrix and IntraNexus in transactions summarized as follows:    
Cash paid 0 (2,033,000)
Purchase price holdback   500,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities   18,000
Fair value of assets acquired   2,551,000
Matrix Management Solutions [Member]
   
Cash flows from investing activities:    
Purchase of Poseidon and Matrix 0 (5,073,000)
Effective May 1, 2012 and April 16, 2012 and April 29, 2011, the company acquired Poseidon, Matrix and IntraNexus in transactions summarized as follows:    
Cash paid 0 (5,073,000)
Common Stock issued at fair value   3,953,000
Purchase price holdback   853,000
Fair value of contingent consideration   (2,862,000)
Fair value of non-compete agreement (liability)   1,100,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities   746,000
Fair value of assets acquired   $ 14,587,000
[1] Amortization of the customer relationships and the trade name & contracts intangible assets is included in operating expenses and amortization of the software technology intangible assets is included in cost of revenue for software and hardware.