XML 25 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations
3 Months Ended
Jun. 30, 2012
Business Combinations [Abstract]  
Business Combinations
Business Combinations

On May 1, 2012, the Company acquired The Poseidon Group, Inc. ("Poseidon"), a leading provider of hospital emergency department documentation and web-based electronic medical record solutions. The Poseidon purchase price totaled $2,533. Poseidon will operate under the Hospital Solutions Division.

On April 16, 2012, the Company acquired Matrix, which provides revenue cycle management services, healthcare IT solutions and training, implementation and support centered around NextGen Healthcare's suite of practice management software and electronic health record solutions. The Matrix purchase price totaled $13,841. The purchase price included contingent consideration payable over an 18-month period with a fair value of $2,862, which shall not exceed $4,000. Matrix will operate under the RCM Services Division.

The Company accounted for the Matrix and Poseidon acquisitions as purchase business combinations. The purchase price for each was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the applicable acquisition date. The fair value of the assets acquired and liabilities assumed represent management’s estimate of fair value. The estimated fair value of the acquired tangible and intangible assets and liabilities assumed were determined using multiple valuation approaches depending on the type of tangible or intangible asset acquired, including but not limited to the income approach, the excess earnings method and the relief from royalty method approach.

The total purchase price for Matrix and Poseidon acquisitions during the three months ended June 30, 2012 are summarized as follows:
 
Matrix
 
Poseidon
Cash paid
$
5,073

 
$
2,033

Purchase price holdback
853

 
500

Common stock issued at fair value
3,953

 

Contingent consideration
2,862

 

Non-compete agreement
1,100

 

Total purchase price
$
13,841

 
$
2,533



The following table summarizes the final purchase price allocation for the Matrix and Poseidon acquisitions:
 
Matrix
 
Poseidon
Fair value of the net tangible assets acquired and liabilities assumed:
 
 
 
Current assets (including accounts receivable of $1,287 and $111 for Matrix and Poseidon, respectively)
1,755

 
143

Equipment and improvements and other long-term assets
966

 
39

Accounts payable and accrued liabilities
(746
)
 

Deferred revenues

 
(18
)
Total net tangible assets acquired and liabilities assumed
1,975

 
164

Fair value of identifiable intangible assets acquired:
 
 
 
Trade Name
150

 

Customer relationships
8,650

 
800

Software technology

 
1,150

Non-compete agreement
1,100

 

Goodwill
1,966

 
419

Total identifiable intangible assets acquired
11,866

 
2,369

Total purchase price
$
13,841

 
$
2,533


The pro forma effects of the Matrix and Poseidon acquisitions would not have been material to the Company’s results of operations and are therefore not presented.