XML 103 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Financial Information of Parent Company (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet

Following are the condensed balance sheets of the Company (parent company only) and the related condensed statements of income and cash flows.

 

 

Condensed Balance Sheets

December 31,

(In thousands)

 

2019

 

2018

Assets

 

 

 

 

 

 

Cash and due from banks

 

$

17,032

 

$

35,735

Short-term investments

 

 

3,223

 

 

35,201

Securities available-for-sale, at fair value

 

 

422,665

 

 

441,534

Loans, net

 

 

45,187

 

 

20,188

Payments in excess of funding

 

 

206,158

 

 

160,777

Investments in subsidiaries

 

 

145,400

 

 

130,231

Premises and equipment, net

 

 

19,940

 

 

21,358

Other assets

 

 

137,226

 

 

117,374

Total assets

 

$

996,831

 

$

962,398

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Accounts and drafts payable

 

$

683,485

 

$

693,026

Short-term borrowings

 

 

18,000

 

 

Other liabilities

 

 

50,987

 

 

39,362

Total liabilities

 

 

752,472

 

 

732,388

Total shareholders’ equity

 

 

244,359

 

 

230,010

Total liabilities and shareholders’ equity

 

$

996,831

 

$

962,398

Schedule of Condensed Statements of Income

 

 

Condensed Statements of Income

For the Years Ended December 31,

 

 

(In thousands)

 

2019

 

2018

 

2017

Income from subsidiaries – management fees

 

$

2,599

 

 

$

2,668

 

$

2,172

Information services revenue

 

 

106,198

 

 

 

100,628

 

 

93,133

Net interest income after provision

 

 

15,713

 

 

 

14,159

 

 

13,217

Gain (loss) on sales of investment securities

 

 

19

 

 

 

(42

)

 

Other income

 

 

518

 

 

 

456

 

 

483

Total income

 

 

125,047

 

 

 

117,869

 

 

109,005

Expenses:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

81,432

 

 

 

77,946

 

 

70,409

Other expenses

 

 

26,136

 

 

 

23,442

 

 

20,333

Total expenses

 

 

107,568

 

 

 

101,388

 

 

90,742

Income before income tax and equity in undistributed income of subsidiaries

 

 

17,479

 

 

 

16,481

 

 

18,263

Income tax expense

 

 

2,860

 

 

 

1,788

 

 

4,394

Income before undistributed income of subsidiaries

 

 

14,619

 

 

 

14,693

 

 

13,869

Equity in undistributed income of subsidiaries

 

 

15,785

 

 

 

15,575

 

 

11,145

Net income

 

$

30,404

 

 

$

30,268

 

$

25,014

Schedule of Condensed Statements of Cash Flows

 

 

Condensed Statements of Cash Flows

For the Years Ended December 31,

(In thousands)

 

2019

 

2018

 

2017

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

30,404

 

 

$

30,268

 

 

$

25,014

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiaries

 

 

(15,785

)

 

 

(15,575

)

 

 

(11,145

)

Net change in other assets

 

 

(6,289

)

 

 

(1,012

)

 

 

(7,257

)

Net change in other liabilities

 

 

9,474

 

 

 

3,829

 

 

 

10,118

 

Stock-based compensation expense

 

 

3,144

 

 

 

2,583

 

 

 

1,743

 

Other, net

 

 

6,104

 

 

 

10,242

 

 

 

9,219

 

Net cash provided by operating activities

 

 

27,052

 

 

 

30,335

 

 

 

27,692

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease (increase) in securities

 

 

26,150

 

 

 

14,615

 

 

 

(80,621

)

Net (increase) decrease in loans

 

 

(24,999

)

 

 

(7,949

)

 

 

34,944

 

Net increase in payments in excess of funding

 

 

(45,381

)

 

 

(21,674

)

 

 

(33,756

)

Purchases of premises and equipment, net

 

 

(2,637

)

 

 

(4,211

)

 

 

(4,020

)

Asset acquisition of Gateway Giving, LLC

 

 

(2,833

)

 

 

 

 

 

 

Net cash used in investing activities

 

 

(49,700

)

 

 

(19,219

)

 

 

(83,453

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in accounts and drafts payable

 

 

(21,875

)

 

 

(22,316

)

 

 

20,397

 

Short-term borrowings

 

 

18,000

 

 

 

 

 

 

 

Cash dividends paid

 

 

(15,234

)

 

 

(13,177

)

 

 

(10,675

)

Purchase of common shares for treasury

 

 

(7,799

)

 

 

(8,838

)

 

 

(2,270

)

Other financing activities, net

 

 

(1,125

)

 

 

(635

)

 

 

(267

)

Net cash (used in) provided by financing activities

 

 

(28,033

)

 

 

(44,966

)

 

 

7,185

 

Net decrease in cash and cash equivalents

 

 

(50,681

)

 

 

(33,850

)

 

 

(48,576

)

Cash and cash equivalents at beginning of year

 

 

70,936

 

 

 

104,786

 

 

 

153,362

 

Cash and cash equivalents at end of year

 

$

20,255

 

 

$

70,936

 

 

$

104,786