XML 54 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Summary of Projected Benefit Obligation

A summary of the activity in the Plan’s projected benefit obligation, assets, funded status and amounts recognized in the Company’s consolidated balance sheets is as follows:

(In thousands) 2016 2015
Projected benefit obligation:
       Balance, January 1 $     78,369      $     81,342
       Service cost 3,559 3,795
       Interest cost 3,505 3,178
       Actuarial (gain) loss 2,003 (8,358 )
       Benefits paid (1,885 ) (1,588 )
Balance, December 31 $ 85,551 $ 78,369
Plan assets:
       Fair value, January 1 $ 71,174 $ 72,972
       Actual return 3,879 (210 )
       Employer contribution
       Benefits paid (1,885 ) (1,588 )
Fair value, December 31 $ 73,168 $ 71,174
Funded status:
Accrued pension liability $ (12,383 ) $ (7,195 )
Schedule of Assumptions used to Determine Projected Benefit Obligation

The following represent the major assumptions used to determine the projected benefit obligation of the Plan. For 2016, 2015 and 2014, the Plan’s expected benefit cash flows were discounted using the Citibank Above Median Curve. For 2016, the RP-2014 Mortality Table and the MP-2016 Mortality Improvement Table were used. For 2015, the RP-2014 Mortality Table and MP-2015 Mortality Improvement Table were used. For 2014, the RP-2014 Mortality Table and MP-2014 Mortality Improvement Table were used.

2016 2015 2014
Weighted average discount rate      4.25 %            4.50 %            4.00 %
Rate of increase in compensation levels (a) (a) (a)
       (a)        6.0% graded down to 3.25% over the first seven years of service
Schedule of Expected Pension Benefit Payments

The following pension benefit payments, which reflect expected future service, as appropriate, are expected to be paid by the Plan:

Amount
2017 $      2,319,000
2018 2,660,000
2019 2,814,000
2020 3,045,000
2021 3,309,000
2022-2026 21,898,000
Schedule of Plan's Pension Costs

The Plan’s pension cost included the following components:

For the Year Ended
December 31,
(In thousands)       2016       2015       2014
Service cost – benefits earned during the year $     3,559 $     3,796 $     3,003
Interest cost on projected benefit obligations 3,505 3,178 3,037
Expected return on plan assets (4,734 ) (4,864 ) (4,711 )
Net amortization and deferral 1,259 1,542 244
Net periodic pension cost $ 3,589 $ 3,652 $ 1,573
Schedule of Assumptions used to Determine Net Pension Cost

The following represent the major assumptions used to determine the net pension cost of the Plan:

      2016       2015       2014
Weighted average discount rate      4.50 %      4.00 %      5.00 %
Rate of increase in compensation levels (a) (a) 3.75 %
Expected long-term rate of return on assets 6.75 % 6.75 % 6.75 %
       (a)        6.0% graded down to 3.25% over the first seven years of service
Schedule of Assumed Long-term Rate of Return on Assets

The expected one-year nominal returns and annual standard deviations are shown by asset class below:

One-Year Nominal Annual Standard
Asset Class       % of Total Portfolio       Return       Deviation
Core Fixed Income                               48 %                         4.51 %                       4.64 %
Large Cap U.S. Equities 10 % 7.36 % 16.14 %
Large Cap U.S. Growth Equities 18 % 7.67 % 17.31 %
Small Cap U.S. Equities 8 % 8.49 % 20.02 %
International (Developed) 15 % 8.89 % 19.35 %
International (Emerging) 1 % 10.68 % 27.66 %
Summary of the Fair Value Measurements by Type of Asset

A summary of the fair value measurements by type of asset is as follows:

Fair Value Measurements as of December 31,
2016 2015
Quoted Prices Quoted Prices
in Active in Active
Markets for Significant Markets for Significant
Identical Observable Identical Observable
Assets Inputs Assets Inputs
(In thousands)      Total      (Level 1)      (Level 2)      Total      (Level 1)      (Level 2)
Cash $      340 $      340 $      $      283 $      283 $     
Equity securities
       U.S. Large Cap Growth 13,306 13,306 12,908 12,908
       U.S. Small/Mid Cap Growth 5,655 5,655 5,418 5,418
       Non-U. S. Core 10,588 10,588 10,474 10,474
       U.S. Large Cap Passive 7,364 7,364 7,153 7,153
       Emerging Markets 652 652 599 599
Fixed Income
       U.S. Core 24,438 24,438 23,881 23,881
       U.S. Passive 9,571 9,571 9,328 9,328
       Opportunistic 1,254 1,254 1,130 1,130
              Total $      73,168 $      340 $      72,828 $ 71,174 $      283 $ 70,891
Supplemental Executive Retirement Plan [Member]  
Summary of Projected Benefit Obligation

A summary of the activity in the SERP’s projected benefit obligation, funded status and amounts recognized in the Company’s consolidated balance sheets is as follows:

December 31,
(In thousands) 2016       2015
Benefit obligation:                
       Balance, January 1 $      8,748 $      9,403
       Service cost 133 140
       Interest cost 367 348
       Benefits paid (247 ) (243 )
       Actuarial (gain) loss 131 (900 )
Balance, December 31 $ 9,132 $ 8,748
Schedule of Assumptions used to Determine Projected Benefit Obligation

The following represent the major assumptions used to determine the projected benefit obligation of the SERP. For 2016, 2015 and 2014, the SERP’s expected benefit cash flows were discounted using the Citigroup Above Median Curve.

      2016       2015       2014
Weighted average discount rate 4.00 % 4.25 % 3.75 %
Rate of increase in compensation levels (a) (a) (a)
       (a)      6.00% graded down to 3.25% over the first seven years of service.
Schedule of Expected Pension Benefit Payments

Benefits paid were $247,000 in 2016, $243,000 in 2015 and $236,000 in 2014. Expected future benefits payable by the Company over the next ten years are as follows:

      Amount
2017 $      247,000
2018 313,000
2019 312,000
2020 310,000
2021 364,000
2022-2026 3,679,000
Schedule of Plan's Pension Costs

The SERP’s pension cost included the following components:

For the Year Ended December 31,
(In thousands)       2016       2015       2014
Service cost – benefits earned during the year $       133 $       140 $       136
Interest cost on projected benefit obligations 367 348 377
Net amortization and deferral 295 654 431
Net periodic pension cost $ 795 $ 1,142 $ 944
Schedule of Pretax Amounts in Accumulated Other Comprehensive Loss

The pretax amounts in accumulated other comprehensive loss as of December 31 were as follows:

The Plan       SERP
(In thousands)       2016       2015 2016       2015
Prior service cost $      $      $      $     
Net actuarial loss 22,237 20,637 2,005 2,169
Total $ 22,237 $ 20,637 $ 2,005 $ 2,169