XML 44 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Financial Information of Parent Company
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company

Note 18
Condensed Financial Information of Parent Company

Following are the condensed balance sheets of the Company (parent company only) and the related condensed statements of income and cash flows.

Condensed Balance Sheets
           December 31,
(In thousands) 2016       2015
Assets
Cash and due from banks $      45,464 $      30,165
Short-term investments 107,898 50,689
Securities available-for-sale, at fair value 390,552 373,946
Loans, net 47,184 87,615
Investments in subsidiaries 101,824 91,770
Premises and equipment, net 20,375 18,886
Other assets 161,317 150,135
              Total assets $ 874,614 $ 803,206
Liabilities and Shareholders’ Equity
Liabilities:
Accounts and drafts payable $ 640,945 $ 576,919
Other liabilities 25,415 18,732
       Total liabilities 666,360 595,651
       Total shareholders’ equity 208,254 207,555
              Total liabilities and shareholders’ equity $ 874,614 $ 803,206

Condensed Statements of Income
For the Years Ended December 31,
(In thousands)                      2016       2015       2014
Income from subsidiaries:
       Interest $     2 $     12 $     12
       Management fees 2,105 2,201 2,058
              Income from subsidiaries 2,107 2,213 2,070
Information services revenue 83,543 78,488 77,064
Net interest income after provision 13,389 13,948 14,986
Gain on sales of investment securities 387 2,910 23
Other income 504 613 1,323
              Total income 99,930 98,172 95,466
Expenses:
       Salaries and employee benefits 65,968 63,475 59,885
       Other expenses 18,133 16,580 15,587
              Total expenses 84,101 80,055 75,472
Income before income tax and equity in undistributed
income of subsidiaries 15,829 18,117 19,994
Income tax expense 1,540 2,950 3,125
Income before undistributed income of subsidiaries 14,289 15,167 16,869
Equity in undistributed income of subsidiaries 10,059 7,889 7,164
              Net income $ 24,348 $ 23,056 $ 24,033

 

Condensed Statements of Cash Flows
For the Years Ended December 31,
(In thousands)              2016       2015       2014
Cash flows from operating activities:
Net income $         24,348 $      23,056 $          24,033
Adjustments to reconcile net income to net cash provided
       by (used in) operating activities:
              Equity in undistributed income of subsidiaries (10,059 ) (7,889 ) (7,164 )
              Net change in other assets (7,085 ) 16,100 (44,879 )
              Net change in other liabilities 6,683 (2,779 ) 534
              Amortization of stock-based awards 1,677 1,504 1,250
              Other, net 7,558 10,389 13,487
              Net cash provided by (used in) operating activities 23,122 40,381 (12,739 )
Cash flows from investing activities:
Net increase in securities (33,025 ) (23,472 ) (35,128 )
Net decrease in loans 40,431 28,343 9,358
Purchases of premises and equipment, net (4,557 ) (5,708 ) (8,941 )
              Net cash provided by (used in) investing activities 2,849 (837 ) (34,711 )
Cash flows from financing activities:
Net increase (decrease) in accounts and drafts payable 64,026 (78,439 ) 111,405
Cash dividends paid (9,979 ) (9,697 ) (9,337 )
Purchase of common shares for treasury (9,215 ) (10,951 ) (1,848 )
Other financing activities 1,705 66 (21 )
              Net cash provided by (used in) financing activities 46,537 (99,021 ) 100,199
Net increase (decrease) in cash and cash equivalents 72,508 (59,477 ) 52,749
Cash and cash equivalents at beginning of year 80,854 140,331 87,582
Cash and cash equivalents at end of year $ 153,362 $ 80,854 $ 140,331