10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended September 30, 2010                               

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from  to 

Commission File No. 000-20827

CASS INFORMATION SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

Missouri	43-1265338
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

13001 Hollenberg Drive Bridgeton, Missouri	63044
(Address of principal executive offices)	(Zip Code)

(314) 506-5500

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes           x                      No           ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes           ¨                      No           ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

(Check one)	Large Accelerated Filer ¨	Accelerated Filer x
	Non-Accelerated Filer ¨	Smaller Reporting Company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes           ¨                      No           x

The number of shares outstanding of registrant's only class of stock as of November 1, 2010: Common stock, par value $.50 per share – 9,394,547 shares outstanding.

TABLE OF CONTENTS

PART I – Financial Information
Item 1.	FINANCIAL STATEMENTS
	Consolidated Balance Sheets
	September 30, 2010 (unaudited) and December 31, 2009	3
	Consolidated Statements of Income
	Three and Nine months ended September 30, 2010 and 2009 (unaudited)	4
	Consolidated Statements of Cash Flows
	Nine months ended September 30, 2010 and 2009 (unaudited)	5
	Notes to Consolidated Financial Statements (unaudited)	6
Item 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
	AND RESULTS OF OPERATIONS	15
Item 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	26
Item 4.	CONTROLS AND PROCEDURES	26
PART II – Other Information – Items 1. – 6.		27
SIGNATURES		28

Forward-looking Statements - Factors That May Affect Future Results

This report may contain or incorporate by reference forward-looking statements made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Although we believe that, in making any such statements, our expectations are based on reasonable assumptions, forward-looking statements are not guarantees of future performance and involve risks, uncertainties, and other factors beyond our control, which may cause future performance to be materially different from expected performance summarized in the forward-looking statements.  These risks, uncertainties and other factors are discussed in the section Part I, Item 1A, “Risk Factors” of the Company’s 2009 Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”), which may be updated from time to time in our future filings with the SEC.   We undertake no obligation to publicly update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, or changes to future results over time, unless otherwise required by applicable rules.

-2-

PART I.                      FINANCIAL INFORMATION

ITEM 1.                      FINANCIAL STATEMENTS

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 (Dollars in Thousands except Share and Per Share Data)

	September 30,
	2010			December 31,
	(Unaudited)			2009
Assets
Cash and due from banks	$	10,435		$	5,763
Interest-bearing deposits in other financial institutions		73,434			33,426
Federal funds sold and other short-term investments		125,599			40,105
Cash and cash equivalents		209,468			79,294
Securities available-for-sale, at fair value		238,262			224,597
Loans		689,683			641,957
Less: Allowance for loan losses		10,758			8,284
Loans, net		678,925			633,673
Premises and equipment, net		9,713			10,451
Investment in bank-owned life insurance		14,055			13,644
Payments in excess of funding		40,111			22,637
Goodwill		7,471			7,471
Other intangible assets, net		295			375
Other assets		19,129			20,839
Total assets	$	1,217,429		$	1,012,981
Liabilities and Shareholders’ Equity
Liabilities:
Deposits:
Noninterest-bearing	$	121,028		$	113,151
Interest-bearing		380,231			324,725
Total deposits		501,259			437,876
Accounts and drafts payable		554,945			430,251
Short-term borrowings		13			26
Other liabilities		15,395			15,260
Total liabilities		1,071,612			883,413
Shareholders’ Equity:
Preferred stock, par value $.50 per share; 2,000,000 shares authorized and no shares issued		—			—
Common Stock, par value $.50 per share; 20,000,000 shares authorized and 9,949,324 shares issued at September 30, 2010 and December 31, 2009		4,975			4,975
Additional paid-in capital		46,439			45,696
Retained earnings		103,685			92,401
Common shares in treasury, at cost (554,777 shares at September 30, 2010 and 564,119 shares at December 31, 2009)		(13,167	)		(13,323	)
Accumulated other comprehensive income (loss)		3,885			(181	)
Total shareholders’ equity		145,817			129,568
Total liabilities and shareholders’ equity	$	1,217,429		$	1,012,981

See accompanying notes to unaudited consolidated financial statements.

-3-

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in Thousands except Per Share Data)

	Three Months Ended September 30,				Nine Months Ended September 30,
	2010		2009		2010		2009
Fee Revenue and Other Income:
Information services payment and processing revenue	$	13,895	$	12,302	$	40,173	$	36,282
Bank service fees		367		292		1,006		1,037
Gains on sales of securities		—		—		—		202
Other		139		140		415		413
Total fee revenue and other income		14,401		12,734		41,594		37,934
Interest Income:
Interest and fees on loans		10,182		9,125		29,480		26,661
Interest and dividends on securities:
Taxable		3		15		28		33
Exempt from federal income taxes		2,154		1,843		6,403		5,462
Interest on federal funds sold and other short-term investments		150		57		337		101
Total interest income		12,489		11,040		36,248		32,257
Interest Expense:
Interest on deposits		1,249		1,372		3,624		3,541
Interest on short-term borrowings		—		—		—		23
Interest on subordinated convertible debentures		—		27		—		106
Total interest expense		1,249		1,399		3,624		3,670
Net interest income		11,240		9,641		32,624		28,587
Provision for loan losses		950		400		3,000		1,100
Net interest income after provision for loan losses		10,290		9,241		29,624		27,487
Total net revenue		24,691		21,975		71,218		65,421
Operating Expense:
Salaries and employee benefits		13,026		12,583		38,199		37,762
Occupancy		658		611		1,841		1,797
Equipment		887		835		2,701		2,509
Amortization of intangible assets		26		55		80		195
Other operating		2,501		2,282		7,324		7,190
Total operating expense		17,098		16,366		50,145		49,453
Income before income tax expense		7,593		5,609		21,073		15,968
Income tax expense		2,013		1,291		5,844		4,066
Net Income	$	5,580	$	4,318	$	15,229	$	11,902
Basic Earnings Per Share	$	.60	$	.47	$	1.63	$	1.30
Diluted Earnings Per Share	$	.59	$	.46	$	1.61	$	1.27

See accompanying notes to unaudited consolidated financial statements.

-4-

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in Thousands)

	Nine Months Ended September 30,
	2010			2009
Cash Flows From Operating Activities:
Net income	$	15,229		$	11,902
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation and amortization		3,077			3,218
Gains on sales of securities		—			(202	)
Provision for loan losses		3,000			1,100
Stock-based compensation expense		1,133			1,382
Deferred income tax expense		—			649
Decrease in income tax liability		(1,751	)		(994	)
Increase in pension liability		640			728
Other operating activities, net		355			(812	)
Net cash provided by operating activities		21,683			16,971
Cash Flows From Investing Activities:
Proceeds from sales of securities available-for-sale		—			14,591
Proceeds from maturities of securities available-for-sale		2,770			5,655
Purchase of securities available-for-sale		(11,548	)		(37,994	)
Net increase in loans		(48,252	)		(29,186	)
(Increase) decrease in payments in excess of funding		(17,474	)		3,470
Purchases of premises and equipment, net		(890	)		(1,043	)
Net cash used in investing activities		(75,394	)		(44,507	)
Cash Flows From Financing Activities:
Net increase in noninterest-bearing demand deposits		7,877			3,639
Net increase in interest-bearing demand and savings deposits		19,729			102,360
Net increase in time deposits		35,777			66,916
Net increase (decrease) in accounts and drafts payable		124,694			(41,835	)
Net decrease in short-term borrowings		(13	)		(300	)
Cash dividends paid		(3,945	)		(3,611	)
Distribution of stock awards, net		(251	)		—
Other financing activities, net		17			17
Net cash provided by financing activities		183,885			127,186
Net increase in cash and cash equivalents		130,174			99,650
Cash and cash equivalents at beginning of period		79,294			29,485
Cash and cash equivalents at end of period	$	209,468		$	129,135
Supplemental information:
Cash paid for interest	$	3,568		$	3,641
Cash paid for income taxes		7,621			4,456

See accompanying notes to unaudited consolidated financial statements.

-5-

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 - Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.  In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included.  Certain amounts in the 2009 consolidated financial statements have been reclassified to conform to the 2010 presentation.  Such reclassifications have no effect on previously reported net income or shareholders’ equity.  For further information, refer to the audited consolidated financial statements and related footnotes included in Cass Information System, Inc.’s (“the Company” or “Cass”) Annual Report on Form 10-K for the year ended December 31, 2009.

Note 2 – Intangible Assets

The Company accounts for intangible assets in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 350, “Goodwill and Other Intangible Assets,” which requires that intangibles with indefinite useful lives be tested annually for impairment and those with finite useful lives be amortized over their useful lives.  Details of the Company’s intangible assets are as follows:

	September 30, 2010					December 31, 2009
(In thousands)	Gross Carrying Amount		Accumulated Amortization			Gross Carrying Amount		Accumulated Amortization
Assets eligible for amortization:
Software	$	862	$	(862	)	$	862	$	(862	)
Customer List		750		(455	)		750		(375	)
Total		1,612		(1,317	)		1,612		(1,237	)
Unamortized intangible assets:
Goodwill		7,698		(227	)		7,698		(227	)
Total unamortized intangibles		7,698		(227	)		7,698		(227	)
Total intangible assets	$	9,310	$	(1,544	)	$	9,310	$	(1,464	)

Software is amortized over four to five years and the customer list is amortized over seven years.  Amortization of intangible assets amounted to $80,000 and $195,000 for the nine-month periods ended September 30, 2010 and 2009, respectively.  Estimated amortization of intangibles over the next five years is as follows:  $107,000 in 2010, 2011 and 2012, $54,000 in 2013 and $0 in 2014.

Note 3 - Equity Investments in Non-Marketable Securities

Non-marketable equity investments in low-income housing projects are included in other assets on the Company’s consolidated balance sheets.  The total balance of these investments at September 30, 2010 and December 31, 2009 were $456,000 and $520,000, respectively.

Note 4 – Earnings Per Share

Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding.  Diluted earnings per share is computed by dividing net income, adjusted for the net income effect of the interest expense on the outstanding convertible debentures, by the sum of the weighted-average number of common shares outstanding and the weighted-average number of potential common shares outstanding.  There were no antidilutive shares in the three-month and nine-month periods ended September 30, 2010 and 2009.  The calculations of basic and diluted earnings per share are as follows:

-6-

	Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands except share and per share data)	2010		2009		2010		2009
Basic
Net income	$	5,580	$	4,318	$	15,229	$	11,902
Weighted-average common shares outstanding		9,338,006		9,157,055		9,333,884		9,144,521
Basic earnings per share	$	.60	$	.47	$	1.63	$	1.30
Diluted
Basic net income	$	5,580	$	4,318	$	15,229	$	11,902
Net income effect of 5.33% convertible debentures		—		14		—		55
Diluted net income		5,580		4,332		15,229		11,957
Weighted-average common shares outstanding		9,338,006		9,157,055		9,333,884		9,144,521
Effect of dilutive restricted stock, stock options and stock appreciation rights		116,960		141,907		105,825		124,512
Effect of convertible debentures		—		66,622		—		124,309
Weighted-average common shares outstanding assuming dilution		9,454,966		9,365,584		9,439,709		9,393,342
Diluted earnings per share	$	.59	$	.46	$	1.61	$	1.27

Note 5 – Stock Repurchases

The Company maintains a treasury stock buyback program pursuant to which the Board of Directors has authorized the repurchase of up to 300,000 shares of the Company’s Common Stock.  The Company did not repurchase any shares during the nine-month periods ended September 30, 2010 and 2009.  As of September 30, 2010, 180,000 shares remained available for repurchase under the program.  Repurchases are made in the open market or through negotiated transactions from time to time depending on market conditions.

Note 6 - Comprehensive Income

For the three and nine-month periods ended September 30, 2010 and 2009, unrealized gains and losses on securities available-for-sale and reclassification adjustments for gains included in net income were the Company’s other comprehensive income components.  Comprehensive income is summarized as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	2010		2009		2010		2009
Net income	$	5,580	$	4,318	$	15,229	$	11,902
Other comprehensive income:
Reclassification adjustments for gains included in net income, net of tax		—		—		—		(131	)
Net unrealized gain  on securities available-for-sale, net of tax		3,558		4,108		4,066		7,981
Total comprehensive income	$	9,138	$	8,426	$	19,295	$	19,752

Note 7 – Industry Segment Information

The services provided by the Company are classified into two reportable segments: Information Services and Banking Services.  Each of these segments provides distinct services that are marketed through different channels.  They are managed separately due to their unique service, processing and capital requirements.

The Information Services segment provides freight, utility and telecommunication invoice processing and payment services to large corporations.  The Banking Services segment provides banking services primarily to privately-held businesses and churches.

-7-

The Company’s accounting policies for segments are the same as those described in the summary of significant accounting policies in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.  Management evaluates segment performance based on net income after allocations for corporate expenses and income taxes.  Transactions between segments are accounted for at what management believes to be fair value.

All revenue originates from and all long-lived assets are located within North America, and no revenue from any customer of any segment exceeds 10% of the Company’s consolidated revenue.

Summarized information about the Company’s operations in each industry segment is as follows:

(In thousands)	Information Services		Banking Services		Corporate, Eliminations and other			Total
Three Months Ended September 30, 2010
Total Revenues:
Revenue from customers	$	19,034	$	5,657	$	—		$	24,691
Intersegment revenue		2,326		416		(2,742	)		—
Net income		3,776		1,804		—			5,580
Total assets		664,112		564,554		(11,237	)		1,217,429
Goodwill		7,335		136		—			7,471
Other intangible assets, net		295		—		—			295
Three Months Ended September 30, 2009
Total Revenues:
Revenue from customers	$	17,152	$	4,823	$	—		$	21,975
Intersegment revenue		1,911		414		(2,325	)		—
Net income		2,859		1,459		—			4,318
Total assets		536,063		503,744		(6,412	)		1,033,395
Goodwill		7,335		136		—			7,471
Other intangible assets, net		402		—		—			402
Nine Months Ended September 30, 2010
Total Revenues:
Revenue from customers	$	54,813	$	16,405	$	—		$	71,218
Intersegment revenue		6,585		1,209		(7,794	)		—
Net income		10,033		5,196		—			15,229
Total assets		664,112		564,554		(11,237	)		1,217,429
Goodwill		7,335		136		—			7,471
Other intangible assets, net		295		—		—			295
Nine Months Ended September 30, 2009
Total Revenues:
Revenue from customers	$	51,526	$	13,895	$	—		$	65,421
Intersegment revenue		5,259		1,159		(6,418	)		—
Net income		8,124		3,778		—			11,902
Total assets		536,063		503,744		(6,412	)		1,033,395
Goodwill		7,335		136		—			7,471
Other intangible assets, net		402		—		—			402

Note 8 - Loans by Type

(In thousands)	September 30, 2010		December 31, 2009
Commercial and industrial	$	127,659	$	93,371
Real estate:  (Commercial and church)
Mortgage		501,536		469,097
Construction		58,547		74,407
Industrial revenue bonds		1,078		2,676
Other		863		2,406
Total loans	$	689,683	$	641,957

-8-

Note 9 – Commitments and Contingencies

In the normal course of business, the Company is party to activities that contain credit, market and operational risks that are not reflected in whole or in part in the Company’s consolidated financial statements.  Such activities include traditional off-balance sheet credit-related financial instruments and commitments under operating leases.  These financial instruments include commitments to extend credit, commercial letters of credit and standby letters of credit. The Company’s maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments.  At September 30, 2010 and December 31, 2009, no amounts have been accrued for any estimated losses for these instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commercial and standby letters of credit are conditional commitments issued by the Company or its subsidiaries to guarantee the performance of a customer to a third party. These off-balance sheet financial instruments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  At September 30, 2010, the balance of unused loan commitments, standby and commercial letters of credit were $38,845,000, $18,738,000 and $3,571,000, respectively.  Since some of the financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. Commitments to extend credit and letters of credit are subject to the same underwriting standards as those financial instruments included on the consolidated balance sheets. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of the credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but is generally accounts receivable, inventory, residential or income-producing commercial property or equipment.  In the event of nonperformance, the Company or its subsidiaries may obtain and liquidate the collateral to recover amounts paid under its guarantees on these financial instruments.

The following table summarizes contractual cash obligations of the Company related to operating lease commitments and time deposits at September 30, 2010:

	Amount of Commitment Expiration per Period
(In thousands)	Total		Less than 1 Year		1-3 Years		3-5 Years		Over 5 Years
Operating lease commitments	$	2,480	$	702	$	903	$	456	$	419
Time deposits		151,519		130,093		19,164		2,262		¾
Total	$	153,999	$	130,795	$	20,067	$	2,718	$	419

The Company and its subsidiaries are involved in various pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate resolution of these legal actions and proceedings will not have a material effect upon the Company’s consolidated financial position or results of operations.

Note 10 – Stock-Based Compensation

In 2007, the Board and the Company’s shareholders approved the 2007 Omnibus Incentive Stock Plan (the “Omnibus Plan”).  The Omnibus Plan permits the issuance of up to 880,000 shares of the Company’s common stock in the form of stock options, stock appreciation rights (“SARs”), restricted stock, restricted stock units and performance awards.  The Company issues shares out of treasury stock for these awards.  During the nine months ended September 30, 2010, 15,149 restricted shares and 23,311 SARs were granted under the Omnibus Plan.

The Company also continues to maintain its other stock-based incentive plans for the restricted common stock previously awarded and the options previously issued and still outstanding.  These plans have been superseded by the Omnibus Plan and accordingly, any available restricted stock and stock option grants not yet issued have been cancelled.

Restricted Stock

Restricted shares are amortized to expense over the three-year vesting period. As of September 30, 2010, the total unrecognized compensation expense related to non-vested common stock was $924,000 and the related weighted-average period over which it is expected to be recognized is approximately .9 years.

-9-

Following is a summary of the activity of the restricted stock:

	Nine Months Ended September 30, 2010
	Shares			Fair Value
Balance at December 31, 2009		75,965		$	28.97
Granted		15,149			30.91
Vested		(40,838	)		30.25
Balance at September 30, 2010		50,276		$	28.51

Stock Options

Stock options vest and expire over a period not to exceed seven years.  As of September 30, 2010, the total unrecognized compensation expense related to non-vested stock options was $39,000, and the related weighted-average period over which it is expected to be recognized is approximately 2.0 years.  Following is a summary of the activity of the stock options during the nine-month period ended September 30, 2010:

	Shares			Weighted- Average Exercise Price		Average Remaining Contractual Term Years		Aggregate Intrinsic Value (In thousands)
Outstanding at December 31, 2009		44,120		$	17.65
Exercised		(3,302	)		14.10
Outstanding at September 30, 2010		40,818			17.93		1.7	$	830
Exercisable at September 30, 2010		28,378		$	17.12		1.5	$	519

The total intrinsic value of options exercised was $60,000 and $279,000 for the nine-month periods ended September 30, 2010 and 2009, respectively.  Following is a summary of the activity of the non-vested stock options during the nine-month period ended September 30, 2010:

				Weighted- Average
				Grant Date
	Shares			Fair Value
Nonvested at December 31, 2009		27,586		$	2.81
Vested		(15,146	)		2.70
Nonvested at September 30, 2010		12,440		$	2.94

SARs

SARs vest over a three-year period with one-third of the shares vesting and becoming exercisable each year on the anniversary date of the grant and they expire 10 years from the original grant date.  As of September 30, 2010, the total unrecognized compensation expense was $653,000 and the related weighted-average period over which it is expected to be recognized is 1.0 year.  Following is a summary of the activity of the Company’s SARs program for the nine-month period ended September 30, 2010:

	Shares			Weighted- Average Exercise Price		Average Remaining Contractual Term Years		Aggregate Intrinsic Value (In thousands)
Outstanding at December 31, 2009		231,262		$	27.02
Granted		23,311			30.16
Exercised		(1,012	)		33.29
Outstanding at September 30, 2010		253,561			27.31		8.09		1,776
Exercisable at September 30, 2010		112,360		$	27.47		5.02		769

-10-

Following is a summary of the activity of the nonvested SARs during the nine-month period ended September 30, 2010:

				Weighted- Average
				Grant Date
	Shares			Fair Value
Nonvested at December 31, 2009		195,119		$	6.74
Granted		23,311			9.12
Vested		(77,229	)		6.89
Nonvested at September 30, 2010		141,201		$	7.06

The Company uses the Black-Scholes pricing model to determine the fair value of the SARs at the date of grant.  Following are the assumptions used to estimate the per share fair value of SARs granted:

	Nine Months Ended September 30,
	2010			2009
Risk-free interest rate		3.33	%		1.94	%
Expected life	7 yrs.			7 yrs.
Expected volatility		30.00	%		27.00	%
Expected dividend yield		1.86	%		2.02	%

The risk-free interest rate is based on the zero-coupon U.S. Treasury yield for the period equal to the expected life of the SARs at the time of the grant.  The expected life was derived using the historical exercise activity.  The Company uses historical volatility for a period equal to the expected life of the rights using average monthly closing market prices of the Company’s stock as reported on The Nasdaq Global Market.  The expected dividend yield is based on the Company’s current rate of annual dividends.

Note 11 – Defined Pension Plans

The Company has a noncontributory defined benefit pension plan, which covers most of its employees. The Company accrues and makes contributions designed to fund normal service costs on a current basis using the projected unit credit with service proration method to amortize prior service costs arising from improvements in pension benefits and qualifying service prior to the establishment of the plan over a period of approximately 30 years.  Disclosure information is based on a measurement date of December 31 of the corresponding year.  The following table represents the components of the net periodic pension costs:

(In thousands)	Estimated 2010			Actual 2009
Service cost – benefits earned during the year	$	1,771		$	1,606
Interest cost on projected benefit obligation		2,291			2,080
Expected return on plan assets		(2,440	)		(1,880	)
Net amortization		615			873
Net periodic pension cost	$	2,237		$	2,679

Pension costs recorded to expense were $594,000 and $668,000 for the three-month periods ended September 30, 2010 and 2009, respectively, and totaled $1,678,000 and $2,009,000 for the nine-month periods ended September 30, 2010 and 2009, respectively.  The Company made a contribution of $450,000 to the plan during the three-month period ended September 30, 2010, for a total of $1,350,000 for the nine-month period ending September 30, 2010 and expects to contribute at least an additional $450,000 in 2010.

In addition to the above funded benefit plan, the Company has an unfunded supplemental executive retirement plan which covers key executives of the Company. This is a noncontributory plan in which the Company and its subsidiaries make accruals designed to fund normal service costs on a current basis using the same method and criteria as its defined benefit plan.  The following table represents the components of the net periodic pension costs for 2009 and an estimate for 2010:

-11-

(In thousands)	Estimated 2010		Actual 2009
Service cost – benefits earned during the year	$	78	$	33
Interest cost on projected benefit obligation		315		278
Net amortization		257		130
Net periodic pension cost	$	650	$	441

Pension costs recorded to expense were $158,000 and $103,000 for the three-month periods ended September 30, 2010 and 2009, respectively, and were $488,000 and $330,000 for the nine-month periods ended September 30, 2010 and 2009, respectively.

Note 12 – Income Taxes

During the nine months ended September 30, 2010, unrecognized tax benefits increased by $63,000 and related accrued interest increased by $37,000. As of December 31, 2009, the Company's unrecognized tax benefits were approximately $1,750,000, of which $1,466,000 would, if recognized, affect the Company's effective tax rate. During the next twelve months, the Company may realize a reduction of its unrecognized tax benefits of approximately $497,000 due to the lapse of federal and state statutes of limitations.

The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. At December 31, 2009, before any tax benefits, the Company had $147,000 of accrued interest on unrecognized tax benefits. There were no penalties for unrecognized tax benefits accrued at December 31, 2009.

The Company is subject to income tax in the U.S. federal jurisdiction and numerous state jurisdictions. U.S. federal income tax returns for tax years 2007 and 2008 remain subject to examination by the Internal Revenue Service. In addition, the Company is subject to state tax examinations for the tax years 2005 through 2008.

Note 13 – Investment Securities Available-for-Sale

Effective July 1, 2009, the Company adopted FASB ASC 820, “Fair Value Measurements and Disclosures.”  Investment securities available-for-sale are recorded at fair value on a recurring basis.  The Company’s investment securities available-for-sale are measured at fair value using Level 2 valuations.  The market evaluation utilizes several sources which include “observable inputs” rather than “significant unobservable inputs” and therefore falls into the Level 2 category.  The amortized cost, gross unrealized gains, gross unrealized losses and fair value of investment securities are summarized as follows:

	September 30, 2010
(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
State and political subdivisions	$	220,060	$	18,202	$	—	$	238,262

	December 31, 2009
(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
State and political subdivisions	$	212,651	$	11,970	$	24	$	224,597

The fair values of securities with unrealized losses are as follows:

September 30, 2010

Less than 12 months

12 months or more

Total

Estimated

Unrealized

Estimated

Unrealized

Estimated

Unrealized

(In thousands)

fair value

losses

fair value

losses

Fair value

losses

State and political  subdivisions

$

¾

$

¾

$

¾

$

¾

$

¾

$

¾

-12-

December 31, 2009

Less than 12 months

12 months or more

Total

Estimated

Unrealized

Estimated

Unrealized

Estimated

Unrealized

(In thousands)

fair value

losses

fair value

losses

Fair value

losses

State and political  subdivisions

$

1,415

$

24

$

¾

$

¾

$

1,415

$

24

There were no securities in an unrealized loss position as of September 30, 2010.   There were two securities (none greater than 12 months) in an unrealized loss position as of December 31, 2009.   All unrealized losses were reviewed to determine whether the losses were other than temporary.

The amortized cost and fair value of investment securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties.

	September 30, 2010
(In thousands)	Amortized Cost		Fair Value
Due in 1 year or less	$	7,194	$	7,282
Due after 1 year through 5 years		39,371		41,792
Due after 5 years through 10 years		112,089		123,753
Due after 10 years		61,406		65,435
Total	$	220,060	$	238,262

The amortized cost of investment securities pledged to secure public deposits and for other purposes at September 30, 2010 was $18,090,000.

There were no sales of investment securities for the three months ended September 30, 2010 and 2009.  Proceeds from sales of investment securities were $0 and $14,591,000 for the nine months ended September 30, 2010 and 2009, respectively.  Gross realized gains were $202,000 for the nine months ended September 30, 2009.

Note 14 – Fair Value of Financial Instruments

Effective July 1, 2009, the Company adopted FASB ASC 270, “Interim Reporting.”  Following is a summary of the carrying amounts and fair values of the Company’s financial instruments:

	September 30, 2010				December 31, 2009
(In thousands)	Carrying Amount		Fair Value		Carrying Amount		Fair Value
Balance sheet assets:
Cash and cash equivalents	$	209,468	$	209,468	$	79,294	$	79,294
Investment securities		238,262		238,262		224,597		224,597
Loans, net		678,925		693,150		633,673		634,598
Accrued interest receivable		5,366		5,366		5,294		5,294
Total	$	1,132,021	$	1,146,246	$	942,858	$	943,783
Balance sheet liabilities:
Deposits	$	501,259	$	501,259	$	437,876	$	437,876
Accounts and drafts payable		554,945		554,945		430,251		430,251
Short-term borrowings		13		13		26		26
Accrued interest payable		283		283		227		227
Total	$	1,056,500	$	1,056,500	$	868,380	$	868,380

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Cash and Other Short-term Instruments – For cash and cash equivalents, accrued interest receivable, accounts and drafts payable, short-term borrowings and accrued interest payable, the carrying amount is a reasonable estimate of fair value because of the demand nature or short maturities of these instruments.

-13-

Loans – The Company does not record loans at fair value on a recurring basis other than loans that are considered impaired.  Once a loan is identified as impaired, management measures impairment in accordance with FASB ASC 310, “Allowance for Credit Losses.”  At September 30, 2010, all impaired loans were evaluated based on the fair value of the collateral.  The fair value of the collateral is based upon an observable market price or current appraised value and therefore, the Company classifies these assets as nonrecurring Level 2.  The total principal balance of impaired loans measured at fair value at September 30, 2010 and December 31, 2009 were $618,000 and $1,115,000, respectively.  The fair value of loans in the above table is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Deposits – The fair value of demand deposits, savings deposits and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value estimates above do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market or the benefit derived from the customer relationship inherent in existing deposits.

Note 15 – Subsequent Events

In accordance with FASB ASC 855, “Subsequent Events,” the Company has evaluated subsequent events after the consolidated balance sheet date of September 30, 2010 and there were no events identified that would require additional disclosures to prevent the Company’s consolidated financial statements from being misleading.

-14-

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

Cass provides payment and information processing services to large manufacturing, distribution and retail enterprises from its processing centers in St. Louis, Missouri, Columbus, Ohio, Boston, Massachusetts, Greenville, South Carolina and Wellington, Kansas.  The Company’s services include freight invoice rating, payment processing, auditing, and the generation of accounting and transportation information.  Cass also processes and pays utility invoices, which includes electricity, gas and telecommunications expenses and is a provider of telecom expense management solutions.  Cass extracts, stores and presents information from freight, utility and telecommunication invoices, assisting its customers’ transportation, energy and information technology managers in making decisions that will enable them to improve operating performance.  The Company receives data from multiple sources, electronic and otherwise, and processes the data to accomplish the specific operating requirements of its customers.  It then provides the data in a central repository for access and archiving.  The data is finally transformed into information through the Company’s databases that allow client interaction as required and provides Internet-based tools for analytical processing.  The Company also, through Cass Commercial Bank, its St. Louis, Missouri based bank subsidiary (the “Bank”), provides banking services in the St. Louis metropolitan area, Orange County, California and other selected cities in the United States.  In addition to supporting the Company’s payment operations, the Bank provides banking services to its target markets, which include privately-owned businesses and churches and church-related ministries.

The specific payment and information processing services provided to each customer are developed individually to meet each customer’s requirements, which can vary greatly.  In addition, the degree of automation such as electronic data interchange, imaging, and web-based solutions varies greatly among customers and industries.  These factors combine so that pricing varies greatly among the customer base.  In general, however, Cass is compensated for its processing services through service fees and investment of account balances generated during the payment process.  The amount, type and calculation of service fees vary greatly by service offering, but generally follow the volume of transactions processed.  Interest income from the balances generated during the payment processing cycle is affected by the amount of time Cass holds the funds prior to payment and the dollar volume processed.  Both the number of transactions processed and the dollar volume processed are therefore key metrics followed by management.  Other factors will also influence revenue and profitability, such as changes in the general level of interest rates, which have a significant effect on net interest income.  The funds generated by these processing activities are invested in overnight investments, investment grade securities and loans generated by the Bank.  The Bank earns most of its revenue from net interest income, or the difference between the interest earned on its loans and investments and the interest paid on its deposits and other borrowings.  The Bank also assesses fees on other services such as cash management services.

Industry-wide factors that impact the Company include the willingness of large corporations to outsource key business functions such as freight, utility and telecommunication payment and audit.  The benefits that can be achieved by outsourcing transaction processing and the management information generated by Cass’ systems can be influenced by factors such as the competitive pressures within industries to improve profitability, the general level of transportation costs, deregulation of energy costs and consolidation of telecommunication providers.  Economic factors that impact the Company include the general level of economic activity that can affect the volume and size of invoices processed, the ability to hire and retain qualified staff and the growth and quality of the loan portfolio. As lower levels of economic activity are encountered, such as those experienced in 2009, the number and total dollar amount of transactions processed by the Company may decline, thereby reducing fee revenue, interest income, and possibly liquidity.  Conversely, improving economic conditions, as those experienced in 2010, will tend to increase fee revenue, interest income and liquidity.  The general level of interest rates also has a significant effect on the revenue of the Company.  As discussed in greater detail in Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” in the Company’s 2009 Annual Report on Form 10-K, a decline in the general level of interest rates can have a negative impact on net interest income.

Currently, management views Cass’ major opportunity as the continued expansion of its payment and information processing service offering and customer base. While the economic slow-down in 2009 reduced the short-term growth rate, management remains optimistic about the long-term prospects for growth.

-15-

Critical Accounting Policies

The Company has prepared all of the consolidated financial information in this report in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).  In preparing the consolidated financial statements in accordance with U.S. GAAP, management makes estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.  These estimates have been generally accurate in the past, have been consistent and have not required any material changes.  There can be no assurances that actual results will not differ from those estimates.  Certain accounting policies that require significant management estimates and are deemed critical to our results of operations or financial position have been discussed with the Audit Committee of the Board of Directors and are described below.

Allowance for Loan Losses.  The Company performs periodic and systematic detailed reviews of its loan portfolio to assess overall collectability.  The level of the allowance for loan losses reflects management’s estimate of the collectability of the loan portfolio.  Although these estimates are based on established methodologies for determining allowance requirements, actual results can differ significantly from estimated results.  These policies affect both segments of the Company.  The impact and associated risks related to these policies on the Company’s business operations are discussed in the “Provision and Allowance for Loan Losses” section of this report.  The Company’s estimates have been materially accurate in the past, and accordingly, we expect to continue to utilize the present processes.

Impairment of Assets.  The Company periodically evaluates certain long-term assets such as intangible assets including goodwill, foreclosed assets and investments in private equity securities and assets held for sale for impairment.  Generally, these assets are initially recorded at cost, and recognition of impairment is required when events and circumstances indicate that the carrying amounts of these assets will not be recoverable in the future.  If impairment occurs, various methods of measuring impairment may be called for depending on the circumstances and type of asset, including quoted market prices, estimates based on similar assets, and estimates based on valuation techniques such as discounted projected cash flows.  The Company had no impairment of goodwill and intangible assets for the three or nine month periods ended September 30, 2010 or for the fiscal year ended December 31, 2009, and management does not anticipate any future impairment loss.  Investment securities available-for-sale are measured at fair value using Level 2 valuations calculated by an independent research firm.  The market evaluation utilizes several sources which include “observable inputs” rather than “significant unobservable inputs.” These policies affect both segments of the Company and require significant management assumptions and estimates that could result in materially different results if conditions or underlying circumstances change.

Income Taxes.  The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity's financial statements or tax returns.  Judgment is required in addressing the future tax consequences of events that have been recognized in the Company’s financial statements or tax returns such as the realization of deferred tax assets or changes in tax laws or interpretations thereof.  In addition, the Company is subject to the continuous examination of its income tax returns by the Internal Revenue Service and other taxing authorities.  In accordance with ASC 740, “Income Taxes,” the Company has unrecognized tax benefits related to tax positions taken or expected to be taken.  See Note 12 to the financial statements.

Pension Plans.  The amounts recognized in the consolidated financial statements related to pension plans are determined from actuarial valuations.  Inherent in these valuations are assumptions, including expected return on plan assets, discount rates at which the liabilities could be settled, rate of increase in future compensation levels and mortality rates.  These assumptions are updated annually and are disclosed in Note 11 to the consolidated financial statements filed with the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.   There have been no significant changes in the Company’s long-term rate of return assumptions for the past three fiscal years ended December 31 and management believes they are not reasonably likely to change in the future. Pursuant to ASC 715, “Compensation – Retirement Benefits,” the Company has recognized the funded status of its defined benefit postretirement plan in its statement of financial position and has recognized changes in that funded status through comprehensive income.  The funded status is measured as the difference between the fair value of the plan assets and the benefit obligation as of the date of its fiscal year-end.

-16-

Results of Operations

The following paragraphs discuss the results of operations and changes in financial condition for the three-month period ended September 30, 2010 (“Third Quarter of 2010”) compared to the three-month period ended September 30, 2009 (“Third Quarter of 2009”) and the nine-month period ended September 30, 2010 (“Nine Months Ended September 30, 2010”) compared to the nine-month period ended September 30, 2009 (“Nine Months Ended September 30, 2009”).   The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes and with the statistical information and financial data appearing in this report as well as the Company's 2009 Annual Report on Form 10-K. Results of operations for the Third Quarter of 2010 are not necessarily indicative of the results to be attained for any other period.

Net Income

The following table summarizes the Company’s operating results:

	Third Quarter									Nine Months Ended
(In thousands except per share data)	2010			2009			% Change			2010			2009			% Change
Net income	$	5,580		$	4,318			29.2	%	$	15,229		$	11,902			28.0	%
Diluted earnings per share	$	.59		$	.46			28.3	%	$	1.61		$	1.27			26.8	%
Return on average assets		1.84	%		1.68	%		—			1.80	%		1.69	%		—
Return on average equity		15.72	%		14.44	%		—			15.03	%		13.84	%		—

Fee Revenue and Other Income

The Company’s fee revenue is derived mainly from transportation and utility processing and payment fees.  As the Company provides its processing and payment services, it is compensated by service fees which are typically calculated on a per-item basis and by the accounts and drafts payable balances generated in the payment process which can be used to generate interest income.  Processing volumes related to fees and accounts and drafts payable were as follows:

	Third Quarter							Nine Months Ended
(In thousands)	2010		2009		% Change			2010		2009		% Change
Transportation Invoice Volume		6,886		5,962		15.5	%		19,619		17,073		14.9	%
Transportation Dollar Volume	$	4,534,235	$	3,573,371		26.9	%	$	12,497,079	$	10,351,933		20.7	%
Utility Transaction Volume		3,061		2,903		5.4	%		9,161		8,556		7.1	%
Utility Dollar Volume	$	2,878,647	$	2,546,747		13.0	%	$	7,938,521	$	7,305,848		8.7	%
Payment and Processing Fees	$	13,895	$	12,302		12.9	%	$	40,173	$	36,282		10.7	%

Third Quarter of 2010 compared to Third Quarter of 2009:

Transportation and utility transaction volumes were up 16% and 5%, respectively, and dollar volumes were up 27% and 13%, respectively, due to new business and improved activity for existing customers.

Bank service fees increased $75,000, or 26%, due to an increase in letter of credit fees and higher bank commission and foreign exchange fees.  Other income was approximately the same as the prior period. There were no gains on sales of securities in the Third Quarter of 2010.

Nine Months Ended September 30, 2010 compared to Nine Months Ended September 30, 2009:

Transportation and utility transaction volumes were up 15% and 7%, respectively, and dollar volumes were up 21% and 9%, respectively, due to new business and improved activity for existing customers.

Bank service fees decreased $31,000, or 3%, due to a decrease in account analysis fees as more customers chose to pay for services with compensating balances rather than fees partially offset by higherletter of credit fees and bank commission and foreign exchange fees.  Other income was approximately the same as the prior period.  There were no gains on sales of securities in the Nine Months Ended September 30, 2010.

-17-

Net Interest Income

Net interest income is the difference between interest earned on loans, investments, and other earning assets and interest expense on deposits and other interest-bearing liabilities.  Net interest income is a significant source of the Company’s revenues.  The following table summarizes the changes in net interest income and related factors:

	Third Quarter									Nine Months Ended
(In thousands)	2010			2009			% Change			2010			2009			% Change
Average earnings assets	$	1,102,218		$	938,566			7.8	%	$	1,035,345		$	858,557			20.6	%
Average interest-bearing liabilities		367,571			308,980			19.0	%		342,063			255,875			33.7	%
Net interest income*		12,405			10,652			16.4	%		36,103			31,584			14.3	%
Net interest margin*		4.47	%		4.50	%		—			4.66	%		4.92	%		—
Yield on earning assets*		4.91	%		5.09	%		—			5.13	%		5.49	%		—
Rate on interest-bearing liabilities		1.35	%		1.80	%		—			1.42	%		1.92	%		—

*Presented on a tax-equivalent basis assuming a tax rate of 35%.

Third Quarter of 2010 compared to Third Quarter of 2009:

Third Quarter 2010 average earning assets increased 8% compared to the same period in the prior year (see discussion in the following paragraphs). The yield on earning assets and the tax equivalent net interest margin both decreased in 2010 as the general level of interest rates declined; however, the significant increase in average earning assets caused net interest income to increase 16%.

Total average loans increased $57,293,000, or 9%, to $677,715,000 for the Third Quarter of 2010 as compared to the Third Quarter of 2009. This increase was attributable to successful marketing efforts by the Company’s lending staff.  Average investment securities increased $31,695,000, or 17%, to $219,432,000, as the Company took advantage of buying opportunities in the market.

Total average interest-bearing deposits for the Third Quarter of 2010 increased $60,515,000, or 20%, to $367,507,000 compared to the Third Quarter of 2009, primarily due to customers transferring funds from lower-yielding investments at other institutions.  Accounts and drafts payable increased $100,308,000, or 22%, as freight and utility payment processing activities increased.

Nine Months Ended September 30, 2010 compared to Nine Months Ended September 30, 2009:

Average earning assets for the Nine months Ended September 30, 2010 increased 21% compared to the same period in the prior year (see discussion in the following paragraphs). The yield on earning assets and the tax equivalent net interest margin both decreased in 2010 as the general level of interest rates declined; however, the significant increase in average earning assets caused net interest income to increase 14%.

Total average loans increased $59,570,000, or 10%, to $667,167,000 for the Nine Months Ended September 30, 2010 as compared to the Nine Months Ended September 30, 2009. This increase was attributable to successful marketing efforts by the Company’s lending staff.  Average investment securities increased $30,713,000, or 16%, to $217,048,000, as the Company took advantage of buying opportunities in the market.

Total average interest-bearing deposits for the Nine Months Ended September 30, 2010 increased $93,798,000, or 38%, to $342,024,000 compared to the Nine Months Ended September 30, 2009, primarily due to customers transferring funds from lower-yielding investments at other institutions. Accounts and drafts payable increased $72,099,000, or 16%, as freight and utility payment processing activities increased.

For more information on the changes in net interest income, please refer to the tables that follow.

Distribution of Assets, Liabilities and Shareholders' Equity; Interest Rate and Interest Differential

The following table shows the condensed average balance sheets for each of the periods reported, the tax-equivalent interest income and expense on each category of interest-earning assets and interest-bearing liabilities, and the average yield on such categories of interest-earning assets and the average rates paid on such categories of interest-bearing liabilities for each of the periods reported.

-18-

	Third Quarter of 2010								Third Quarter of 2009
(In thousands)	Average Balance			Interest Income/ Expense		Yield/ Rate			Average Balance			Interest Income/ Expense		Yield/ Rate
Assets1
Earning assets:
Loans2, 3:
Taxable	$	676,406		$	10,173		5.97	%	$	617,368		$	9,093		5.84	%
Tax-exempt4		1,309			14		4.24			3,054			49		6.37
Debt and equity securities5:
Taxable		928			3		1.28			3,425			15		1.74
Tax-exempt4		218,504			3,314		6.02			184,312			2,837		6.11
Interest-bearing deposits in other financial institutions		45,982			42		.36			43,016			24		.22
Federal funds sold and other short-term investments		159,089			108		.27			87,391			33		.15
Total earning assets		1,102,218			13,654		4.91			938,566			12,051		5.09
Non-earning assets:
Cash and due from banks		10,837								10,028
Premise and equipment, net		9,839								10,996
Bank owned life insurance		13,993								13,446
Goodwill and other
intangibles		7,781								7,901
Other assets		68,351								45,167
Allowance for loan losses		(10,316	)							(7,075	)
Total assets	$	1,202,703							$	1,019,029
Liabilities and Shareholders’ Equity1
Interest-bearing liabilities:
Interest-bearing demand
deposits	$	183,806		$	521		1.12	%	$	141,077		$	499		1.40	%
Savings deposits		29,252			83		1.13			30,356			104		1.36
Time deposits >= $100		53,591			207		1.53			46,503			264		2.25
Other time deposits		100,858			438		1.72			89,056			505		2.25
Total interest-bearing deposits		367,507			1,249		1.35			306,992			1,372		1.77
Short-term borrowings & other		64			—		—			13			—		—
Subordinated debentures		—			—		—			1,975			27		5.42
Total interest bearing liabilities		367,571			1,249		1.35			308,980			1,399		1.80
Non-interest bearing liabilities:
Demand deposits		113,835								106,685
Accounts and drafts payable		565,241								464,933
Other liabilities		15,194								19,804
Total liabilities		1,061,841								900,402
Shareholders’ equity		140,862								118,627
Total liabilities and
shareholders’ equity	$	1,202,703							$	1,019,029
Net interest income				$	12,405							$	10,652
Interest spread							3.56	%							3.29	%
Net interest margin							4.47								4.50

1. Balances shown are daily averages.

2. For purposes of these computations, nonaccrual loans are included in the average loan amounts outstanding.  Interest on nonaccrual loans is recorded when received as discussed further in Note 1 to the Company's 2009 consolidated financial statements, filed with the Company’s 2009 Annual Report on Form 10-K.

3. Interest income on loans includes net loan fees of $179,000 and $81,000 for the Third Quarter of 2010 and 2009, respectively.

4. Interest income is presented on a tax-equivalent basis assuming a tax rate of 35%.  The tax-equivalent adjustment was approximately $1,165,000 and $1,011,000 for the Third Quarter of 2010 and 2009, respectively.

5. For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments.

-19-

	Nine Months Ended September 30, 2010								Nine Months Ended September 30, 2009
(In thousands)	Average Balance			Interest Income/ Expense		Yield/ Rate			Average Balance			Interest Income/ Expense		Yield/ Rate
Assets1
Earning assets:
Loans2, 3:
Taxable	$	665,009		$	29,423		5.92	%	$	604,413		$	26,557		5.87	%
Tax-exempt4		2,158			88		5.45			3,184			160		6.72
Debt and equity securities5:
Taxable		870			28		4.30			3,490			33		1.26
Tax-exempt4		216,178			9,851		6.09			182,845			8,403		6.14
Interest-bearing deposits in other financial institutions		28,145			68		.32			24,051			42		.23
Federal funds sold and other short-term investments		122,985			269		.29			40,574			59		.19
Total earning assets		1,035,345			39,727		5.13			858,557			35,254		5.49
Non-earning assets:
Cash and due from banks		10,220								9,517
Premise and equipment, net		10,066								11,322
Bank owned life insurance		13,854								13,306
Goodwill and other
intangibles		7,808								7,969
Other assets		61,778								47,197
Allowance for loan losses		(9,280	)							(6,803	)
Total assets	$	1,129,791							$	941,065
Liabilities and Shareholders’ Equity1
Interest-bearing liabilities:
Interest-bearing demand
deposits	$	172,057		$	1,526		1.19	%	$	107,397		$	1,181		1.47	%
Savings deposits		26,087			227		1.16			23,617			242		1.37
Time deposits >= $100		53,089			626		1.58			43,206			827		2.56
Other time deposits		90,791			1,245		1.83			74,006			1,291		2.33
Total interest-bearing deposits		342,024			3,624		1.42			248,226			3,541		1.91
Short-term borrowings & other		39			—		—			5,000			23		.62
Subordinated debentures		—			—		—			2,649			106		5.35
Total interest bearing liabilities		342,063			3,624		1.42			255,875			3,670		1.92
Non-interest bearing liabilities:
Demand deposits		111,645								98,090
Accounts and drafts payable		524,997								452,898
Other liabilities		15,625								19,247
Total liabilities		994,330								826,110
Shareholders’ equity		135,461								114,955
Total liabilities and
shareholders’ equity	$	1,129,791							$	941,065
Net interest income				$	36,103							$	31,584
Interest spread							3.71	%							3.57	%
Net interest margin							4.66								4.92

1. Balances shown are daily averages.

2. For purposes of these computations, nonaccrual loans are included in the average loan amounts outstanding.  Interest on nonaccrual loans is recorded when received as discussed further in Note 1 to the Company's 2009 consolidated financial statements, filed with the Company’s 2009 Annual Report on Form 10-K.

3. Interest income on loans includes net loan fees of $345,000 and $348,000 for the Nine Months Ended September 30, 2010 and 2009, respectively.

4. Interest income is presented on a tax-equivalent basis assuming a tax rate of 35%.  The tax-equivalent adjustment was approximately $3,479,000 and $2,997,000 for the Nine Months Ended September 30, 2010 and 2009, respectively.

5. For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments.

-20-

Analysis of Net Interest Income Changes

The following table presents the changes in interest income and expense between periods due to changes in volume and interest rates.  That portion of the change in interest attributable to the combined rate/volume variance has been allocated to rate and volume changes in proportion to the absolute dollar amounts of the change in each.

	Third Quarter of 2010 Over 2009
(In thousands)	Volume			Rate			Total
Increase (decrease) in interest income:
Loans1, 2:
Taxable	$	885		$	195		$	1,080
Tax-exempt3		(22	)		(13	)		(35	)
Debt and equity securities:
Taxable		(9	)		(3	)		(12	)
Tax-exempt3		519			(42	)		477
Interest-bearing deposits in other financial institutions		2			16			18
Federal funds sold and other short-term investments		38			37			75
Total interest income		1,413			190			1,603
Interest expense on:
Interest-bearing demand deposits		133			(111	)		22
Savings deposits		(4	)		(17	)		(21	)
Time deposits of $100 or more		36			(93	)		(57	)
Other time deposits		61			(128	)		(67	)
Subordinated debentures		(14	)		(13	)		(27	)
Total interest expense		212			(362	)		(150	)
Net interest income	$	1,201		$	552		$	1,753

1. Average balances include nonaccrual loans.

2. Interest income includes net loan fees.

3. Interest income is presented on a tax-equivalent basis assuming a tax rate of 35%.

	Nine Months Ended September 30, 2010 Over 2009
(In thousands)	Volume			Rate			Total
Increase (decrease) in interest income:
Loans1, 2:
Taxable	$	2,680		$	186		$	2,866
Tax-exempt3		(45	)		(27	)		(72	)
Debt and equity securities:
Taxable		(39	)		34			(5	)
Tax-exempt3		1,520			(72	)		1,448
Interest-bearing deposits in other financial institutions		8			18			26
Federal funds sold and other short-term investments		168			42			210
Total interest income		4,292			181			4,473
Interest expense on:
Interest-bearing demand deposits		607			(262	)		345
Savings deposits		24			(39	)		(15	)
Time deposits of $100 or more		162			(363	)		(201	)
Other time deposits		261			(307	)		(46	)
Short-term borrowings & other		(11	)		(12	)		(23	)
Subordinated debentures		(53	)		(53	)		(106	)
Total interest expense		990			(1,036	)		(46	)
Net interest income	$	3,302		$	1,217		$	4,519

1. Average balances include nonaccrual loans.

2. Interest income includes net loan fees.

3. Interest income is presented on a tax-equivalent basis assuming a tax rate of 35%.

-21-

Provision and Allowance for Loan Losses

A significant determinant of the Company's operating results is the provision for loan losses and the level of loans charged off.  There was a $950,000 and $400,000 provision for loan losses during the Third Quarter of 2010 and the Third Quarter of 2009, respectively.  There was a $3,000,000 and $1,100,000 provision for loan losses during the Nine Months Ended September 30, 2010 and the Nine Months Ended September 30, 2009, respectively. As discussed below, the Company continually analyzes the outstanding loan portfolio based on the performance, financial condition and collateralization of the credits.  The increases were primarily due to the growth in loan balances of $68,840,000 from September 30, 2009 to September 30, 2010.  There were net loan charge-offs of $353,000 in the Third Quarter of 2010 compared to net loan charge-offs of $143,000 for the same period in 2009.  There were $526,000 net loan charge-offs in the Nine Months Ended September 30, 2010 and $319,000 in the Nine Months Ended September 30, 2009.

The allowance for loan losses at September 30, 2010 was $10,758,000 and at December 31, 2009 was $8,284,000. The ratio of allowance for loan losses to total loans outstanding at September 30, 2010 was 1.56% compared to 1.29% at December 31, 2009.  Nonperforming loans were $1,035,000, or .15%, of total loans at September 30, 2010 compared to $1,608,000, or .25%, of total loans at December 31, 2009.  These loans, which are also considered impaired, consisted of five loans to borrowers with businesses in financial trouble or in the process of liquidation at September 30, 2010.   Nonperforming loans at December 31, 2009 consisted of five non-accrual loans.  Total nonperforming loans decreased $753,000 from September 30, 2009 to September 30, 2010.  This change was primarily due to the charge-off of one loan, full payment of one loan plus the addition of one loan.

In addition to the nonperforming loans discussed above, at September 30, 2010, four loans totaling $2,995,000 not included in the table below were identified by management as having potential credit problems.  These loans are excluded from the table due to the fact that they are current under the original terms of the loans, however circumstances have raised doubts as to the ability of the borrowers to comply with the current loan repayment terms.  These loans are closely monitored by management.

The allowance for loan losses has been established and is maintained to absorb probable losses in the loan portfolio.  An ongoing assessment of risk of loss is performed to determine if the current balance of the allowance is adequate to cover probable losses in the portfolio.  A charge or credit is made to expense to cover any deficiency or reduce any excess.  The current methodology employed to determine the appropriate allowance consists of two components, specific and general.  The Company develops specific allowances on commercial, commercial real estate, and construction loans based on individual review of these loans and an estimate of the borrower’s ability to repay the loan given the availability of collateral, other sources of cash flow and collection options available.  The general component relates to all other loans, which are evaluated based on loan grade.  The loan grade assigned to each loan is typically evaluated on an annual basis, unless circumstances require interim evaluation.  The Company assigns an allowance amount consistent with each loan's rating category.  The allowance amount is based on derived loss experience over prescribed periods.  In addition to the amounts derived from the loan grades, a portion is added to the general allowance to take into account other factors including national and local economic conditions; downturns in specific industries including loss in collateral value; trends in credit quality at the Company and in the banking industry; and trends in risk rating changes.  As part of their examination process, federal and state agencies review the Company's methodology for maintaining the allowance for loan losses and the related balance.  These agencies may require the Company to increase the allowance for loan losses based on their judgments and interpretations about information available to them at the time of their examination.

Summary of Asset Quality

The following table presents information pertaining to the Company's provision for loan losses and analysis of the allowance for loan losses.

	Third Quarter						Nine Months Ended September 30,
(In thousands)	2010			2009			2010			2009
Allowance at beginning of period	$	10,161		$	6,975		$	8,284		$	6,451
Provision charged to expense		950			400			3,000			1,100
Loans charged off		(354	)		(146	)		(554	)		(400	)
Recoveries on loans previously charged off		1			3			28			81
Net loans charged-off		(353	)		(143	)		(526	)		(319	)
Allowance at end of period	$	10,758		$	7,232		$	10,758		$	7,232
Loans outstanding:
Average	$	677,715		$	620,422		$	667,167		$	607,597
September 30		689,683			620,843			689,683			620,843
Ratio of allowance for loan losses to loans outstanding:
Average		1.59	%		1.17	%		1.61	%		1.19	%
September 30		1.56			1.16			1.56			1.16
Nonperforming loans:
Nonaccrual loans	$	1,035		$	1,232		$	1,035		$	1,232
Loans past due 90 days or more		—			—			—			—
Renegotiated loans		—			556			—			556
Total nonperforming loans	$	1,035		$	1,788		$	1,035		$	1,788
Foreclosed assets		1,910			2,177			1,910			2,177
Nonperforming loans as percentage of average loans		.15	%		.29	%		.16	%		.29	%

-22-

The Bank had two properties carried as other real estate owned of $1,910,000 and $2,177,000 as of September 30, 2010 and 2009, respectively.

Operating Expenses

Total operating expenses for the Third Quarter of 2010 were up 4%, or $732,000 compared to the Third Quarter of 2009.  Total operating expenses for the Nine Months Ended September 30, 2010 were up 1%, or $692,000 from the Nine Months Ended September 30, 2009.

Salaries and benefits expense for the Third Quarter of 2010 increased 4%, or $443,000, to $13,026,000 compared to the Third Quarter of 2009 due to additional incentive compensation related to the increase in pre-tax income from operations.  It increased 1%, or $437,000, to $38,199,000 for the Nine Months Ended September 30, 2010 compared to the Nine Months Ended September 30, 2009.

Occupancy expense for the Third Quarter of 2010 increased $47,000, or 8%, to $658,000 from the Third Quarter of 2009 and increased $44,000, or 2%, from the Nine Months Ended September 30, 2009.

Equipment expense for the Third Quarter of 2009 increased $52,000, or 6%, compared to the Third Quarter of 2009 and increased $192,000, or 8%, from the Nine Months Ended September 30, 2009.

Amortization of intangible assets was $26,000 and $55,000 for the Third Quarter of 2010 and 2009, respectively, and $80,000 and $195,000 for the Nine Months Ended September 30, 2010 and 2009, respectively.  Software from the Profitlab, Inc. acquisition in 2004 was fully amortized during the Third Quarter of 2009.

Other operating expenses for the Third Quarter of 2010 increased $219,000, or 10%, compared to the Third Quarter of 2009 primarily due to increases in promotional and outside service expenses.  Other operating expense increased $134,000 for the Nine Months Ended September 30, 2010 compared to the Nine Months Ended September 30, 2009, primarily due to an increase in outside services expense.

Income tax expense for the Third Quarter of 2010 increased $722,000, or 56%, compared to the Third Quarter of 2009 and increased $1,778,000 for the Nine Months Ended September 30, 2010 compared to the Nine Months Ended September 30, 2009.  The effective tax rate was 26.5% and 23.0% for the Third Quarters of 2010 and 2009, respectively, and was 27.7% and 25.5% for the Nine Months Ended September 30, 2010 and 2009, respectively.  The increases are the result of higher pre-tax income for the periods and smaller relative increases in tax-exempt investment income.

Financial Condition

Total assets at September 30, 2010 were $1,217,429,000, an increase of $204,448,000, or 20%, from December 31, 2009.  The most significant changes in asset balances during this period were an increase of $85,494,000, or 213%, in federal funds sold and other short-term investments and increases of $47,726,000 and $40,008,000 in loans and interest-bearing deposits in other financial institutions, respectively. Changes in federal funds sold and other short-term investments reflect the Company’s daily liquidity position and are affected by the changes in the other asset balances and changes in deposit and accounts and drafts payable balances.

-23-

Total liabilities at September 30, 2010 were $1,071,612,000, an increase of $188,199,000, or 21%, from December 31, 2009.  Total deposits at September 30, 2010 were $501,259,000, an increase of $63,383,000, or 14%, from December 31, 2009.  Accounts and drafts payable at September 30, 2010 were $554,945,000, an increase of $124,694,000, or 29%, from December 31, 2009.  Total shareholders’ equity at September 30, 2010 was $145,817,000, a $16,249,000, or 13%, increase from December 31, 2009.

Accounts and drafts payable will fluctuate from period-end to period-end due to the payment processing cycle, which results in lower balances on days when checks clear and higher balances on days when checks are issued.  For this reason, average balances are a more meaningful measure of accounts and drafts payable (for average balances refer to the tables under the “Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rate and Interest Differential” section of this report).

The increase in total shareholders’ equity primarily resulted from net income of $15,229,000, $1,133,000 from stock-based compensation expense, and an increase in other comprehensive income of $4,066,000, offset by dividends paid of $3,945,000 ($.14 per share) plus other miscellaneous activity of $234,000.

Liquidity and Capital Resources

The balance of liquid assets consists of cash and cash equivalents, which include cash and due from banks, interest-bearing deposits in other financial institutions, federal funds sold and other short-term investments, and was $209,468,000 at September 30, 2010, an increase of $130,174,000, or 164%, from December 31, 2009.  At September 30, 2010, these assets represented 17% of total assets.  These funds are the Company’s and its subsidiaries’ primary source of liquidity to meet future expected and unexpected loan demand, depositor withdrawals or reductions in accounts and drafts payable.

Secondary sources of liquidity include the investment portfolio and borrowing lines.  Total investment in securities was $238,262,000 at September 30, 2010, an increase of $13,665,000 from December 31, 2009.   These assets represented 20% of total assets at September 30, 2010.  Of this total, 100% were state and political subdivision securities.  Of the total portfolio, 3% mature in one year, 18% mature in one to five years, and 79% mature in five or more years.

The Bank has unsecured lines of credit at correspondent banks to purchase federal funds up to a maximum of $81,000,000 at the following banks:  Bank of America, $20,000,000; US Bank, $20,000,000; Wells Fargo Bank, $20,000,000; Frost National Bank, $10,000,000, JPM Chase Bank, $6,000,000 and UMB Bank, $5,000,000.  The Company had secured lines of credit with the Federal Home Loan Bank of $109,701,000 collateralized by commercial mortgage loans.  The Company also had a secured federal funds line of credit of $18,782,000 with the Federal Reserve Bank and a secured line of credit of $10,000,000 with UMB Bank.  There were no amounts outstanding under any of the lines of credit discussed above at September 30, 2010 or December 31, 2009.

The deposits of the Company's banking subsidiary have historically been stable, consisting of a sizable volume of core deposits related to customers that utilize other commercial products of the Bank.  The accounts and drafts payable generated by the Company has also historically been a stable source of funds.  The Company is part of the Certificate of Deposit Account Registry Service (“CDARS”).  Time deposits at September 30, 2010 include $87,408,000 of CDARS deposits which offer the Bank’s customers the ability to maximize FDIC insurance coverage.  The Company uses this program to retain or attract deposits from existing customers.

Net cash flows provided by operating activities were $21,683,000 for the Nine Months Ended September 30, 2010 compared with $16,971,000 for the Nine Months Ended September 30, 2009.  This increase is attributable to the increases in net income of $3,327,000 and provision for loan losses of $1,900,000 offset by the income taxes deferred and payable of $1,406,000 and the other normal fluctuations in asset and liability accounts.  Net cash flows from investing and financing activities fluctuate greatly as the Company actively manages its investment and loan portfolios and customer activity influences changes in deposit and accounts and drafts payable balances.  Other causes for the changes in these account balances are discussed earlier in this report.  Due to the daily fluctuations in these account balances, the analysis of changes in average balances, also discussed earlier in this report, can be more indicative of underlying activity than the period-end balances used in the statements of cash flows.  Management anticipates that cash and cash equivalents, maturing investments and cash from operations will continue to be sufficient to fund the Company’s operations and capital expenditures in 2010, which are estimated to be less than $3,000,000.

The Company faces market risk to the extent that its net interest income and fair market value of equity are affected by changes in market interest rates.  For information regarding the market risk of the Company’s financial instruments, see Item 3, “Quantitative and Qualitative Disclosures about Market Risk.”

-24-

There are several trends and uncertainties that may impact the Company’s ability to generate revenues and income at the levels that it has in the past. In addition, these trends and uncertainties may impact available liquidity.  Those that could significantly impact the Company include the general levels of interest rates, business activity, and energy costs as well as new business opportunities available to the Company.

As a financial institution, a significant source of the Company’s earnings is generated from net interest income.  Therefore, the prevailing interest rate environment is important to the Company’s performance.  A major portion of the Company’s funding sources are the non-interest bearing accounts and drafts payable generated from its payment and information processing services.  Accordingly, higher levels of interest rates will generally allow the Company to earn more net interest income.  Conversely, a lower interest rate environment will generally tend to depress net interest income.  The Company actively manages its balance sheet in an effort to maximize net interest income as the interest rate environment changes.  This balance sheet management impacts the mix of earning assets maintained by the Company at any point in time.

The overall level of economic activity can have a significant impact on the Company’s ability to generate revenues and income, as the volume and size of customer invoices processed may increase or decrease.  Higher levels of economic activity increase both fee income (as more invoices are processed) and balances of accounts and drafts payable.

The relative level of energy costs can impact the Company’s earnings and available liquidity.  Higher levels of energy costs will tend to increase transportation and utility invoice amounts resulting in a corresponding increase in accounts and drafts payable.  Increases in accounts and drafts payable generate higher interest income and improve liquidity.

New business opportunities are an important component of the Company’s strategy to grow earnings and improve performance.  Generating new customers allows the Company to leverage existing systems and facilities and grow revenues faster than expenses.

Risk-based capital guidelines require the Company to meet a minimum total capital ratio of 8.0%, of which at least 4.0% must consist of Tier 1 capital.  Tier 1 capital generally consists of (a) common shareholders' equity (excluding the unrealized market value adjustments on the available-for-sale securities), (b) qualifying perpetual preferred stock and related surplus subject to certain limitations specified by the FDIC, (c) minority interests in the equity accounts of consolidated subsidiaries less (d) goodwill, (e) mortgage servicing rights within certain limits, and (f) any other intangible assets and investments in subsidiaries that the FDIC determines should be deducted from Tier 1 capital.  The FDIC also requires a minimum leverage ratio of 3.0%, defined as the ratio of Tier 1 capital less purchased mortgage servicing rights to total assets, for banking organizations deemed the strongest and most highly rated by banking regulators.  A higher minimum leverage ratio is required of less highly rated banking organizations.  Total capital, a measure of capital adequacy, includes Tier 1 capital, allowance for loan losses, and debt considered equity for regulatory capital purposes.

The Company and the Bank continue to exceed all regulatory capital requirements, as evidenced by the following capital amounts and ratios:

	September 30, 2010					December 31, 2009
(In thousands)	Amount		Ratio			Amount		Ratio
Total capital (to risk-weighted assets)
Cass Information Systems, Inc.	$	144,923		16.56	%	$	130,187		16.69	%
Cass Commercial Bank		56,544		10.90	%		50,853		10.34	%
Tier I capital (to risk-weighted assets)
Cass Information Systems, Inc.	$	134,165		15.33	%	$	121,903		15.63	%
Cass Commercial Bank		50,061		9.65	%		44,864		9.12	%
Tier I capital (to average assets)
Cass Information Systems, Inc.	$	134,165		11.23	%	$	121,903		11.28	%
Cass Commercial Bank		50,061		9.32	%		44,864		8.75	%

Inflation

The Company’s assets and liabilities are primarily monetary, consisting of cash, cash equivalents, securities, loans, payables and deposits.  Monetary assets and liabilities are those that can be converted into a fixed number of dollars. The Company's consolidated balance sheet reflects a net positive monetary position (monetary assets exceed monetary liabilities).  During periods of inflation, the holding of a net positive monetary position will result in an overall decline in the purchasing power of a company.  Management believes that replacement costs of equipment, furniture, and leasehold improvements will not materially affect operations.  The rate of inflation does affect certain expenses, such as those for employee compensation, which may not be readily recoverable in the price of the Company’s services.

-25-

Impact of New and Not Yet Adopted Accounting Pronouncements

In July 2010, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) “Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses”. This guidance requires a greater level of disaggregated information about the credit quality of financing receivables and reserves for credit losses, including increased disclosure of credit quality indicators, past due information, and modifications of financing receivables. Disclosures regarding activity during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010. Adoption of this ASU is not expected to have a material impact on the Company’s consolidated financial position or results of operations.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009, the Company manages its interest rate risk through measurement techniques that include gap analysis and a simulation model. As part of the risk management process, asset/liability management policies are established and monitored by management. The policy objective is to limit the change in annualized net interest income to 15% from an immediate and sustained parallel change in interest rates of 200 basis points. Based on the Company's most recent evaluation, management does not believe the Company's risk position at September 30, 2010 has changed materially from that at December 31, 2009.

ITEM 4. CONTROLS AND PROCEDURES

The Company’s management, under the supervision and with the participation of the principal executive officer and the principal financial officer, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report and concluded that, as of such date, these controls and procedures were effective.

There were no changes in the Third Quarter of 2010 in the Company's internal control over financial reporting identified by the Company’s principal executive officer and principal financial officer in connection with their evaluation that materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended).

-26-

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company and its subsidiaries are not involved in any pending proceedings other than ordinary routine litigation incidental to its businesses.  Management believes none of these proceedings, if determined adversely, would have a material effect on the businesses or financial conditions of the Company or its subsidiaries.

ITEM 1A. RISK FACTORS

The Company has included in Part I, Item 1A of its Annual Report on Form 10-K for the year ended December 31, 2009, a description of certain risks and uncertainties that could affect the Company’s business, future performance or financial condition (the “Risk Factors”).  There are no material changes to the Risk Factors as disclosed in the Company’s 2009 Annual Report on Form 10-K.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. [REMOVED AND RESERVED]

ITEM 5. OTHER INFORMATION

(a) None

(b) There have been no material changes to the procedures by which security holders may recommend nominees to the Company’s Board of Directors implemented in the Third Quarter of 2010.

ITEM 6. EXHIBITS

Exhibit 31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

-27-

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	CASS INFORMATION SYSTEMS, INC.
DATE:  November 4, 2010	By	/s/ Eric H. Brunngraber
		Eric H. Brunngraber
		President and Chief Executive Officer
		(Principal Executive Officer)
DATE:  November 4, 2010	By	/s/ P. Stephen Appelbaum
		P. Stephen Appelbaum
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

-28-

EX-31.1

Exhibit 31.1

CERTIFICATIONS

I, Eric H. Brunngraber, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Cass Information Systems, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  November 4, 2010

/s/ Eric H. Brunngraber

Eric H. Brunngraber

President and Chief Executive Officer

(Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATIONS

I, P. Stephen Appelbaum, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Cass Information Systems, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  November 4, 2010

/s/ P. Stephen Appelbaum

P. Stephen Appelbaum

Chief Financial Officer

(Principal Financial and Accounting Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Cass Information Systems, Inc. (“the Company”) on Form 10-Q for the period ended September 30, 2010 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Eric H. Brunngraber, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Eric H. Brunngraber

Eric H. Brunngraber

President and Chief Executive Officer

(Principal Executive Officer)

November 4, 2010

A signed original of this written statement required by Section 906 has been provided to Cass Information Systems, Inc. and will be retained by Cass Information Systems, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Cass Information Systems, Inc. (“the Company”) on Form 10-Q for the period ended September 30, 2010 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, P. Stephen Appelbaum, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ P. Stephen Appelbaum

P. Stephen Appelbaum

Chief Financial Officer

(Principal Financial and Accounting Officer)

November 4, 2010

A signed original of this written statement required by Section 906 has been provided to Cass Information Systems, Inc. and will be retained by Cass Information Systems, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.