XML 43 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Information of Parent Company
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information of Parent Company
Condensed Financial Information of Parent Company
Following are the condensed balance sheets of the Company (parent company only) and the related condensed statements of income and cash flows.
Condensed Balance Sheets
December 31,
(In thousands)20222021
Assets
Cash and due from banks $5,081 $132,050 
Short-term investments 26,834 585 
Securities available-for-sale, at fair value 490,829 566,835 
Loans, net 74,810 40,515 
Payments in advance of funding 293,775 291,427 
Investments in subsidiaries 164,907 164,650 
Premises and equipment, net 19,525 17,443 
Accounts and drafts receivable from customers95,779 4,992 
Other assets 119,627 90,948 
Total assets $1,291,167 $1,309,445 
Liabilities and Shareholders’ Equity
Liabilities:
Accounts and drafts payable $1,057,463 $1,041,070 
Other liabilities 27,379 22,577 
Total liabilities 1,084,842 1,063,647 
Total shareholders’ equity 206,325 245,798 
Total liabilities and shareholders’ equity $1,291,167 $1,309,445 
Condensed Statements of Income
For the Years Ended December 31,
(In thousands)202220212020
Income from subsidiaries – management fees $4,315 $3,115 $2,854 
Processing fees74,382 72,579 72,513 
Financial fees42,243 31,847 22,565 
Other fees2,606 970 1,533 
Net interest income after provision for (release of) credit losses13,435 11,316 10,932 
Total revenue136,981 119,827 110,397 
Expenses:
Salaries and employee benefits 94,047 80,434 77,577 
Other expenses 32,406 27,406 25,347 
Total expenses 126,453 107,840 102,924 
Income before income tax and equity in undistributed income of subsidiaries 10,528 11,987 7,473 
Income tax expense 1,242 635 340 
Income before undistributed income of subsidiaries 9,286 11,352 7,133 
Equity in undistributed income of subsidiaries 25,618 17,252 18,043 
Net income $34,904 $28,604 $25,176 
Condensed Statements of Cash Flows
For the Years Ended December 31,
(In thousands)202220212020
Cash flows from operating activities:
Net income $34,904 $28,604 $25,176 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Equity in undistributed income of subsidiaries (25,618)(17,252)(18,043)
Net change in other assets (4,640)(212)6,054 
Net change in other liabilities 6,462 (9,307)(6,525)
Stock-based compensation expense 6,732 2,859 2,267 
Other, net 25,412 20,921 18,236 
Net cash provided by operating activities 43,252 25,613 27,165 
Cash flows from investing activities:
Net decrease (increase) in securities 3,064 (226,090)65,689 
Net (increase) decrease in loans (34,295)8,799 (2,545)
Net (increase) decrease in payments in advance of funding (2,347)(96,864)11,595 
Purchase of bank-owned life insurance(4,000)(25,119)— 
Purchases of premises and equipment, net (5,851)(2,233)(1,810)
Asset acquisition of TouchPoint(4,814)— — 
Net cash (used in) provided by investing activities (48,243)(341,507)72,929 
Cash flows from financing activities:
Net (increase) decrease in accounts and drafts receivable from customers(90,787)59,404 
Net increase in accounts and drafts payable16,393 208,650 148,935 
Short-term borrowings — — (18,000)
Cash dividends paid (15,442)(15,446)(15,599)
Purchase of common shares for treasury (5,299)(30,997)(6,825)
Other financing activities, net (594)(850)(1,098)
Net cash (used in) provided by financing activities (95,729)161,363 166,817 
Net (decrease) increase in cash and cash equivalents (100,720)(154,531)266,911 
Cash and cash equivalents at beginning of year 132,635 287,166 20,255 
Cash and cash equivalents at end of year $31,915 $132,635 $287,166